XML 79 R66.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Values of Financial Instruments - Schedule of Fair Value, Valuation Techniques and Significant Unobservable Inputs for Financial Instruments Categorized as Level 3 (Details)
$ in Thousands
Dec. 31, 2021
USD ($)
yr
Dec. 31, 2020
USD ($)
yr
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Debt securities, available-for-sale $ 9,068,946 $ 10,770,923
Derivatives, index options 101,622 132,821
Mortgage loans 8,469 0
Level 3    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Debt securities, available-for-sale 326,962 0
Derivatives, index options 101,622 132,821
Mortgage loans 513,246 348,175
Total assets 223,359 132,821
Total liabilities 150,630 167,553
Level 3 | Discounted cash flow    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Debt securities, available-for-sale 113,268  
Mortgage loans 8,469  
Level 3 | Broker prices    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivatives, index options 101,622 132,821
Level 3 | Deterministic cash flow model    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Policyholder account balances 142,761 161,351
Level 3 | Black-Scholes model    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Share based compensation $ 7,869 $ 6,202
Discount rate | Level 3 | Discounted cash flow | Minimum    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Debt Securities, available-for-sale, measurement input 0.0240  
Discount rate | Level 3 | Discounted cash flow | Maximum    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Debt Securities, available-for-sale, measurement input 0.0614  
Discount rate | Level 3 | Discounted cash flow | Weighted Average    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Debt Securities, available-for-sale, measurement input 0.0406  
Implied volatility | Level 3 | Broker prices | Minimum    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivatives, index options, measurement input 0.1176 0.1296
Implied volatility | Level 3 | Broker prices | Maximum    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivatives, index options, measurement input 0.1654 0.5369
Implied volatility | Level 3 | Broker prices | Weighted Average    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivatives, index options, measurement input 0.1455 0.2070
Measurement input spread | Level 3 | Discounted cash flow | Minimum    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Mortgage loans, measurement input 0.0100  
Measurement input spread | Level 3 | Discounted cash flow | Maximum    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Mortgage loans, measurement input 0.0250  
Projected option cost | Level 3 | Deterministic cash flow model | Minimum    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Policyholder account balances, measurement input 0.0003 0.000
Projected option cost | Level 3 | Deterministic cash flow model | Maximum    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Policyholder account balances, measurement input 0.1449 0.4504
Projected option cost | Level 3 | Deterministic cash flow model | Weighted Average    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Policyholder account balances, measurement input 0.0265 0.0327
Expected term | Level 3 | Black-Scholes model | Minimum    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Share based compensation, measurement input | yr 1.9 1.0
Expected term | Level 3 | Black-Scholes model | Maximum    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Share based compensation, measurement input | yr 10 9.9
Expected volatility | Level 3 | Black-Scholes model    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Share based compensation, measurement input 0.3505 0.3347