XML 51 R38.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Values of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis
The following table sets forth the Company’s assets and liabilities that are measured at fair value on a recurring basis as of the date indicated.

 December 31, 2021
 TotalLevel 1Level 2Level 3
 (In thousands)
Debt securities, available-for-sale$9,068,946 — 8,741,984 326,962 
Debt securities, trading1,077,438 — 1,002,616 74,822 
Equity securities28,217 23,795 4,422 — 
Mortgage loans8,469 — — 8,469 
Derivatives, index options101,622 — — 101,622 
Total assets$10,284,692 23,795 9,749,022 511,875 
Policyholder account balances (a)
$142,761 — — 142,761 
Other liabilities (b)
(76,856)— (84,725)7,869 
Total liabilities$65,905 — (84,725)150,630 

 December 31, 2020
 TotalLevel 1Level 2Level 3
 (In thousands)
Debt securities, available-for-sale$10,770,923 — 10,770,923 — 
Equity securities17,744 17,744 — — 
Derivatives, index options132,821 — — 132,821 
Total assets$10,921,488 17,744 10,770,923 132,821 
Policyholder account balances (a)
$161,351 — — 161,351 
Other liabilities (c)
6,202 — — 6,202 
Total liabilities$167,553 — — 167,553 

(a)  Represents the fair value of certain product-related embedded derivatives that were recorded at fair value.
(b)  Represents the liability for share-based compensation and the embedded derivative for funds withheld.
(c)  Represents the liability for share-based compensation.
Schedule of Significant Unobservable Inputs for Fair Value Measurements
The following tables provide additional information about fair value measurements for which significant unobservable inputs (Level 3) were utilized to determine fair value.

December 31, 2021
Assets
Debt Securities, Available-for-SaleTrading SecuritiesDerivatives, Index OptionsMortgage LoansTotal Assets
 (In thousands)
Beginning balance, January 1, 2021$— — 132,821 — 132,821 
Total realized and unrealized gains (losses):
Included in net earnings— 757 120,717 412 121,886 
Included in other comprehensive income876 — — — 876 
Purchases, sales, issuances and settlements, net:
Purchases245,456 75,265 47,203 8,103 376,027 
Sales— — — — — 
Issuances— — — — — 
Settlements(13,031)(1,200)(199,119)(46)(213,396)
Transfers into (out of) Level 393,661 — — — 93,661 
Balance at end of period$326,962 74,822 101,622 8,469 511,875 
Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets/liabilities held at the end of the reporting period:
Net investment income— 757 54,420 412 55,589 
Benefits and expenses— — — — — 
Total$— 757 54,420 412 55,589 
December 31, 2021
Other Liabilities
Policyholder Account BalancesShare-based CompTotal Other Liabilities
 (In thousands)
Beginning balance, January 1, 2021161,351 6,202 167,553 
Total realized and unrealized gains (losses):
Included in net earnings133,326 5,581 138,907 
Included in other comprehensive income— — — 
Purchases, sales, issuances and settlements, net:
Purchases47,203 — 47,203 
Sales— — — 
Issuances— 182 182 
Settlements(199,119)(4,096)(203,215)
Transfers into (out of) Level 3— — — 
Balance at end of period$142,761 7,869 150,630 
Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets/liabilities held at the end of the reporting period:
Net investment income— — — 
Benefits and expenses54,420 5,581 60,001 
Total$54,420 5,581 60,001 
December 31, 2020
AssetsOther Liabilities
Derivatives, Index OptionsTotal AssetsPolicyholder Account BalancesShare-based CompContingent ConsiderationTotal Other Liabilities
 (In thousands)
Beginning balance, January 1, 2020$157,588 157,588 155,902 11,225 4,076 171,203 
Total realized and unrealized gains (losses):
Included in net earnings14,754 14,754 44,970 (2,350)(4,076)38,544 
Included in other comprehensive income— — — — — — 
Purchases, sales, issuances and settlements, net:
Purchases61,837 61,837 61,837 — — 61,837 
Sales— — — — — — 
Issuances— — — 164 — 164 
Settlements(101,358)(101,358)(101,358)(2,837)— (104,195)
Transfers into (out of) Level 3— — — — — — 
Balance at end of period$132,821 132,821 161,351 6,202 — 167,553 
Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets/liabilities held at the end of the reporting period:
Net investment income$70,984 70,984 — — — — 
Benefits and expenses— — 70,984 (2,350)(4,076)64,558 
Total$70,984 70,984 70,984 (2,350)(4,076)64,558 
Schedule of Fair Value, Valuation Techniques and Significant Unobservable Inputs for Financial Instruments Categorized as Level 3
The following table presents the valuation method for financial assets and liabilities categorized as level 3, as well as the unobservable inputs used in the valuation of those financial instruments:

 December 31, 2021
 Fair ValueValuation TechniqueUnobservable InputRange (Weighted Average)
 (In thousands)
Assets:
Debt securities, available-for-sale$113,268 Discounted cash flowDiscount rate
2.40% - 6.14% (4.06%)
Derivatives, index options101,622 Broker pricesImplied volatility
11.76% - 16.54% (14.55%)
Mortgage loans8,469 Discounted cash flowSpread
100 - 250 bps
Total assets$223,359 
Liabilities:
Policyholder account balances$142,761 Deterministic cash flow modelProjected option cost
0.03% - 14.49% (2.65%)
Share based compensation7,869 Black-Scholes modelExpected term
1.9 to 10.0 years
Expected volatility35.05%
Total liabilities$150,630 

 December 31, 2020
 Fair ValueValuation TechniqueUnobservable InputRange (Weighted Average)
 (In thousands)
Assets:
Derivatives, index options$132,821 Broker pricesImplied volatility
12.96% - 53.69% (20.70%)
Total assets$132,821 
Liabilities:
Policyholder account balances$161,351 Deterministic cash flow modelProjected option cost
0.0% - 45.04% (3.27%)
Share based compensation6,202 Black-Scholes modelExpected term
1.0 to 9.9 years
Expected volatility33.47%
Total liabilities$167,553 
Schedule of Assets by Pricing Source and Fair Value Hierarchy Measured at Fair Value on Recurring Basis
The following table presents, by pricing source and fair value hierarchy level, the Company’s assets that are measured at fair value on a recurring basis:

 December 31, 2021
 TotalLevel 1Level 2Level 3
 (In thousands)
Debt securities, available-for-sale:    
Priced by third-party vendors$8,955,678 — 8,741,984 213,694 
Priced internally113,268 — — 113,268 
Subtotal9,068,946 — 8,741,984 326,962 
Debt securities, trading:
Priced by third-party vendors1,077,438 — 1,002,616 74,822 
Priced internally— — — — 
Subtotal1,077,438 — 1,002,616 74,822 
Equity securities:    
Priced by third-party vendors28,217 23,795 4,422 — 
Priced internally— — — — 
Subtotal28,217 23,795 4,422 — 
Mortgage loans:
Priced by third-party vendors— — — — 
Priced internally8,469 — — 8,469 
Subtotal8,469 — — 8,469 
Derivatives, index options:    
Priced by third-party vendors101,622 — — 101,622 
Priced internally— — — — 
Subtotal101,622 — — 101,622 
Total$10,284,692 23,795 9,749,022 511,875 
Percent of total100.0 %0.2 %94.8 %5.0 %
Schedule of Carrying Amounts and Fair Values of Financial Instruments
The carrying amounts and fair values of the Company's financial instruments are as follows:

December 31, 2021
 Fair Value Hierarchy Level
Carrying
Values
Fair
Values
Level 1Level 2Level 3
 (In thousands)
ASSETS    
Debt securities, available-for-sale$9,068,946 9,068,946 — 8,741,984 326,962 
Debt securities, trading1,077,438 1,077,438 — 1,002,616 74,822 
Cash and cash equivalents714,624 714,624 702,632 11,992 — 
Mortgage loans487,304 513,246 — — 513,246 
Real estate28,606 47,027 — — 47,027 
Policy loans71,286 110,492 — — 110,492 
Other loans24,266 25,085 — — 25,085 
Derivatives, index options101,622 101,622 — — 101,622 
Equity securities28,217 28,217 23,795 4,422 — 
Life interest in Libbie Shearn Moody Trust8,254 12,775 — — 12,775 
Other investments4,537 24,876 — — 24,876 
LIABILITIES
Deferred annuity contracts$6,463,314 4,703,331 — — 4,703,331 
Immediate annuity and supplemental contracts422,209 457,787 — — 457,787 
December 31, 2020
 Fair Value Hierarchy Level
Carrying
Values
Fair
Values
Level 1Level 2Level 3
 (In thousands)
ASSETS    
Debt securities, available-for-sale$10,770,923 10,770,923 — 10,770,923 — 
Cash and cash equivalents581,059 581,059 581,059 — — 
Mortgage loans332,521 348,175 — — 348,175 
Real Estate33,783 48,577 — — 48,577 
Policy loans74,083 121,260 — — 121,260 
Other loans23,396 23,691 — — 23,691 
Derivatives, index options132,821 132,821 — — 132,821 
Equity Securities17,744 17,744 17,744 — — 
Life interest in Libbie Shearn Moody Trust9,083 12,775 — — 12,775 
Other investments4,513 22,580 — — 22,580 
LIABILITIES
Deferred annuity contracts$6,662,730 5,192,663 — — 5,192,663 
Immediate annuity and supplemental contracts412,526 467,538 — — 467,538