XML 97 R83.htm IDEA: XBRL DOCUMENT v3.20.4
Earnings Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Numerator for Basic and Diluted Earnings Per Share:                      
Net earnings $ 35,135 $ 10,825 $ 48,413 $ (2,062) $ 37,733 $ 19,989 $ 33,696 $ 40,198 $ 92,312 $ 131,616 $ 116,758
Undistributed earnings                 91,039 130,343 115,485
Allocation of net earnings:                      
Undistributed earnings                 91,039 130,343 115,485
Net earnings $ 35,135 $ 10,825 $ 48,413 $ (2,062) $ 37,733 $ 19,989 $ 33,696 $ 40,198 92,312 131,616 116,758
Class A                      
Numerator for Basic and Diluted Earnings Per Share:                      
Net earnings                 89,701 127,894 113,456
Dividends                 (1,237) (1,237) (1,237)
Undistributed earnings                 88,464 126,657 112,219
Allocation of net earnings:                      
Dividends                 1,237 1,237 1,237
Undistributed earnings                 88,464 126,657 112,219
Net earnings                 $ 89,701 $ 127,894 $ 113,456
Denominator:                      
Basic earnings per share - weighted-average shares (in shares)                 3,436 3,436 3,436
Effect of dilutive stock options (in shares)                 0 0 0
Diluted earnings per share - adjusted weighted-average shares for assumed conversions (in shares)                 3,436 3,436 3,436
Basic earnings per share (in dollars per share) $ 9.94 $ 3.06 $ 13.69 $ (0.58) $ 10.67 $ 5.65 $ 9.53 $ 11.37 $ 26.11 $ 37.22 $ 33.02
Diluted earnings per share (in dollars per share) 9.94 3.06 13.69 (0.58) 10.67 5.65 9.53 11.37 $ 26.11 $ 37.22 $ 33.02
Class B                      
Numerator for Basic and Diluted Earnings Per Share:                      
Net earnings                 $ 2,611 $ 3,722 $ 3,302
Dividends                 (36) (36) (36)
Undistributed earnings                 2,575 3,686 3,266
Allocation of net earnings:                      
Dividends                 36 36 36
Undistributed earnings                 2,575 3,686 3,266
Net earnings                 $ 2,611 $ 3,722 $ 3,302
Denominator:                      
Basic earnings per share - weighted-average shares (in shares)                 200 200 200
Effect of dilutive stock options (in shares)                 0 0 0
Diluted earnings per share - adjusted weighted-average shares for assumed conversions (in shares)                 200 200 200
Basic earnings per share (in dollars per share) 4.97 1.53 6.85 (0.29) 5.34 2.83 4.76 5.68 $ 13.05 $ 18.61 $ 16.51
Diluted earnings per share (in dollars per share) $ 4.97 $ 1.53 $ 6.85 $ (0.29) $ 5.34 $ 2.83 $ 4.76 $ 5.68 $ 13.05 $ 18.61 $ 16.51