XML 82 R68.htm IDEA: XBRL DOCUMENT v3.20.4
Fair Value of Financial Instruments - Schedule of Fair Value, Valuation Techniques and Significant Unobservable Inputs for Financial Instruments Categorized as Level 3 (Details)
$ in Thousands
Dec. 31, 2020
USD ($)
year
Dec. 31, 2019
USD ($)
year
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivatives, index options $ 132,821 $ 157,588
Total assets 10,921,488 3,538,129
Total liabilities 167,553 171,203
Level 3    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivatives, index options 132,821 157,588
Total assets 132,821 157,588
Contingent consideration on businesses acquired 0 4,076
Total liabilities 167,553 171,203
Level 3 | Broker prices    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivatives, index options 132,821 157,588
Level 3 | Deterministic cash flow model    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Policyholder account balances 161,351 155,902
Level 3 | Black-Scholes model    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Share based compensation $ 6,202 11,225
Level 3 | Probabilistic Method    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Contingent consideration on businesses acquired   $ 4,076
Implied volatility | Level 3 | Broker prices | Minimum    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivatives, index options, measurement input 0.1296 0.1310
Implied volatility | Level 3 | Broker prices | Maximum    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivatives, index options, measurement input 0.5369 0.1990
Implied volatility | Level 3 | Broker prices | Weighted Average    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivatives, index options, measurement input 0.2070 0.1525
Projected option cost | Level 3 | Deterministic cash flow model | Minimum    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Policyholder account balances, measurement input 0.000 0.000
Projected option cost | Level 3 | Deterministic cash flow model | Maximum    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Policyholder account balances, measurement input 0.4504 0.1755
Projected option cost | Level 3 | Deterministic cash flow model | Weighted Average    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Policyholder account balances, measurement input 0.0327 0.0314
Expected term | Level 3 | Black-Scholes model | Minimum    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Share based compensation, measurement input | year 1.0 1.9
Expected term | Level 3 | Black-Scholes model | Maximum    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Share based compensation, measurement input | year 9.9 10
Expected volatility | Level 3 | Black-Scholes model    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Share based compensation, measurement input 0.3347 0.2219
Discount rate | Level 3 | Probabilistic Method    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Contingent consideration on businesses acquired, measurement input   0.100
Projected renewal premium | Level 3 | Probabilistic Method | Minimum    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Contingent consideration on businesses acquired, measurement input   57,200
Projected renewal premium | Level 3 | Probabilistic Method | Maximum    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Contingent consideration on businesses acquired, measurement input   82,400
Projected renewal premium | Level 3 | Probabilistic Method | Weighted Average    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Contingent consideration on businesses acquired, measurement input   71,900