XML 48 R26.htm IDEA: XBRL DOCUMENT v3.20.1
Share-Based Payments (Tables)
3 Months Ended
Mar. 31, 2020
Share-based Payment Arrangement [Abstract]  
Summary of shares available for grant and stock option activity A summary of awards by type and related activity is detailed below.

 
 
 
Options Outstanding
 
Shares
Available
For Grant
 
Shares
 
Weighted-
Average
Exercise
Price
 
 
 
 
 
 
Stock Options:
 
 
 
 
 
Balance at January 1, 2020
291,000

 

 
$

Exercised

 

 
$

Forfeited

 

 
$

Expired

 

 
$

Stock options granted

 

 
$

 
 
 
 
 
 
Balance at March 31, 2020
291,000

 

 
$


Schedule of activity
 
Liability Awards
 
SAR
 
RSU
 
PSU
 
 
 
 
 
 
Other Share/Unit Awards:
 
 
 
 
 
Balance at January 1, 2020
107,517

 
14,352

 
19,108

Exercised
(1,372
)
 
(2,306
)
 
(4,049
)
Forfeited
(872
)
 

 

Granted

 

 

 
 
 
 
 
 
Balance at March 31, 2020
105,273

 
12,046

 
15,059


Summary of information about stock options and SARs outstanding
The following table summarizes information about SARs outstanding at March 31, 2020. There were no options outstanding as of March 31, 2020.

 
 
SARs Outstanding
 
 
Number
Outstanding
 
Weighted-
Average
Remaining
Contractual Life
 
Number
Exercisable
 
 
 
 
 
 
 
Exercise prices:
 
 
 
 
 
$132.56
 
19,118

 
1.7 years
 
19,118

$210.22
 
23,650

 
3.7 years
 
19,550

$216.48
 
11,149

 
5.9 years
 
11,149

$311.16
 
9,897

 
6.9 years
 
9,897

$310.55
 
203

 
7.1 years
 
135

$334.34
 
9,310

 
7.7 years
 
6,202

$303.77
 
11,566

 
8.7 years
 
3,848

$252.91
 
20,380

 
9.7 years
 

 
 
 
 
 
 
 
Totals
 
105,273

 
 
 
69,899

 
 

 
 
 
 

Aggregate intrinsic value (in thousands)
$
754

 
 
 
$
754


Summary of assumptions employed using Black-Scholes option pricing model
In estimating the fair value of the SARs outstanding at March 31, 2020 and December 31, 2019, the Company employed the Black-Scholes option pricing model with assumptions detailed below.

 
March 31,
2020
 
December 31,
2019
 
 
 
 
Expected term
1.7 to 9.7 years

 
1.9 to 10.0 years

Expected volatility weighted-average
28.30
%
 
22.19
%
Expected dividend yield
0.21
%
 
0.12
%
Risk-free rate weighted-average
0.23
%
 
1.61
%