XML 54 R25.htm IDEA: XBRL DOCUMENT v3.19.3
Segment and Other Operating Information (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Summary of segment information, by quarter
A summary of segment information as of September 30, 2019 and December 31, 2018 for the Condensed Consolidated Balance Sheet items and for the three and nine months ended September 30, 2019 and September 30, 2018 for the Condensed Consolidated Statement of Earnings is provided below.

Condensed Consolidated Balance Sheet Items:

 
September 30, 2019
 
Domestic
Life
Insurance
 
International
Life
Insurance
 
Annuities
 
Acquired Businesses
 
All
Others
 
Totals
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Deferred policy acquisition costs, sales inducements, and value of business acquired
$
123,348

 
217,307

 
501,745

 
142,751

 

 
985,151

Total segment assets
1,330,245

 
1,166,237

 
8,324,924

 
970,890

 
374,254

 
12,166,550

Future policy benefits
1,144,243

 
874,980

 
7,442,615

 
700,888

 

 
10,162,726

Other policyholder liabilities
16,811

 
13,512

 
85,290

 
14,102

 

 
129,715


 
December 31, 2018
 
Domestic
Life
Insurance
 
International
Life
Insurance
 
Annuities
 
Acquired Businesses
 
All
Others
 
Totals
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Deferred policy acquisition costs and sales inducements
$
122,661

 
243,518

 
609,239

 

 

 
975,418

Total segment assets
1,215,864

 
1,211,036

 
8,791,463

 

 
370,118

 
11,588,481

Future policy benefits
1,039,150

 
894,891

 
7,810,245

 

 

 
9,744,286

Other policyholder liabilities
17,439

 
20,381

 
97,874

 

 

 
135,694


Condensed Consolidated Statement of Earnings:


Three Months Ended September 30, 2019
 
Domestic
Life
Insurance
 
International
 Life
Insurance
 
Annuities
 
Acquired Businesses
 
All
 Others
 
Totals
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Premiums and contract revenues
$
11,387

 
25,065

 
5,336

 
20,151

 

 
61,939

Net investment income
12,885

 
6,872

 
78,000

 
6,300

 
4,399

 
108,456

Other revenues
49

 
25

 
8

 
2,318

 
873

 
3,273

 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
24,321

 
31,962

 
83,344

 
28,769

 
5,272

 
173,668

 
 
 
 
 
 
 
 
 
 
 
 
Life and other policy benefits
6,099

 
5,074

 
12,550

 
16,195

 

 
39,918

Amortization of deferred policy acquisition costs and value of business acquired
2,181

 
(3,047
)
 
21,688

 
2,176

 

 
22,998

Universal life and annuity contract interest
11,267

 
14,637

 
33,541

 

 

 
59,445

Other operating expenses
5,297

 
5,493

 
8,596

 
4,772

 
1,655

 
25,813

Federal income taxes (benefit)
(107
)
 
1,970

 
1,388

 
1,133

 
725

 
5,109

 
 
 
 
 
 
 
 
 
 
 
 
Total expenses
24,737

 
24,127

 
77,763

 
24,276

 
2,380

 
153,283

 
 
 
 
 
 
 
 
 
 
 
 
Segment earnings (loss)
$
(416
)
 
7,835

 
5,581

 
4,493

 
2,892

 
20,385

 
Nine Months Ended September 30, 2019
 
Domestic
Life
Insurance
 
International
Life
Insurance
 
Annuities
 
Acquired Businesses
 
All
Others
 
Totals
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Premiums and contract revenues
$
32,897

 
74,905

 
16,061

 
54,332

 

 
178,195

Net investment income
51,379

 
30,165

 
270,727

 
16,283

 
19,657

 
388,211

Other revenues
113

 
79

 
80

 
6,049

 
7,331

 
13,652

 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
84,389

 
105,149

 
286,868

 
76,664

 
26,988

 
580,058

 
 
 
 
 
 
 
 
 
 
 
 
Life and other policy benefits
13,850

 
10,195

 
33,856

 
43,863

 

 
101,764

Amortization of deferred policy acquisition costs and value of business acquired
8,898

 
11,195

 
60,150

 
6,330

 

 
86,573

Universal life and annuity contract interest
45,693

 
33,967

 
120,840

 

 

 
200,500

Other operating expenses
14,437

 
14,278

 
25,478

 
12,348

 
10,655

 
77,196

Federal income taxes (benefit)
306

 
7,192

 
9,426

 
2,836

 
3,307

 
23,067

 
 
 
 
 
 
 
 
 
 
 
 
Total expenses
83,184

 
76,827

 
249,750

 
65,377

 
13,962

 
489,100

 
 
 
 
 
 
 
 
 
 
 
 
Segment earnings (loss)
$
1,205

 
28,322

 
37,118

 
11,287

 
13,026

 
90,958


Three Months Ended September 30, 2018
 
Domestic
Life
Insurance
 
International
 Life
Insurance
 
Annuities
 
Acquired Businesses
 
All
 Others
 
Totals
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Premiums and contract revenues
$
10,060

 
26,839

 
5,597

 

 

 
42,496

Net investment income
26,912

 
19,731

 
123,525

 

 
5,385

 
175,553

Other revenues
11

 
5

 
11

 

 
5,084

 
5,111

 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
36,983

 
46,575

 
129,133

 

 
10,469

 
223,160

 
 
 
 
 
 
 
 
 
 
 
 
Life and other policy benefits
5,839

 
6,609

 
(6,704
)
 

 

 
5,744

Amortization of deferred acquisition costs
2,978

 
6,307

 
17,490

 

 

 
26,775

Universal life and annuity contract interest
22,355

 
30,596

 
71,194

 

 

 
124,145

Other operating expenses
5,215

 
4,982

 
8,719

 

 
5,121

 
24,037

Federal income taxes (benefit)
122

 
(322
)
 
7,714

 

 
1,101

 
8,615

 
 
 
 
 
 
 
 
 
 
 
 
Total expenses
36,509

 
48,172

 
98,413

 

 
6,222

 
189,316

 
 
 
 
 
 
 
 
 
 
 
 
Segment earnings (loss)
$
474

 
(1,597
)
 
30,720

 

 
4,247

 
33,844


 
Nine Months Ended September 30, 2018
 
Domestic
Life
Insurance
 
International
Life
Insurance
 
Annuities
 
Acquired Businesses
 
All
Others
 
Totals
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Premiums and contract revenues
$
29,775

 
82,218

 
18,042

 

 

 
130,035

Net investment income
41,131

 
32,305

 
263,983

 

 
20,681

 
358,100

Other revenues
12

 
39

 
48

 

 
15,297

 
15,396

 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
70,918

 
114,562

 
282,073

 

 
35,978

 
503,531

 
 
 
 
 
 
 
 
 
 
 
 
Life and other policy benefits
15,751

 
16,872

 
11,984

 

 

 
44,607

Amortization of deferred acquisition costs
8,362

 
21,023

 
60,688

 

 

 
90,073

Universal life and annuity contract interest
29,401

 
37,046

 
116,869

 

 

 
183,316

Other operating expenses
15,368

 
15,991

 
25,741

 

 
15,367

 
72,467

Federal income taxes (benefit)
405

 
4,701

 
13,290

 

 
4,100

 
22,496

 
 
 
 
 
 
 
 
 
 
 
 
Total expenses
69,287

 
95,633

 
228,572

 

 
19,467

 
412,959

 
 
 
 
 
 
 
 
 
 
 
 
Segment earnings (loss)
$
1,631

 
18,929

 
53,501

 

 
16,511

 
90,572

 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of segment premiums and other revenues to condensed consolidated financial statements
Reconciliations of segment information to the Company's Condensed Consolidated Financial Statements are provided below.

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
 
(In thousands)
 
 
 
 
 
 
 
 
Premiums and Other Revenues:
 
 
 
 
 
 
 
Premiums and contract revenues
$
61,939

 
42,496

 
178,195

 
130,035

Net investment income
108,456

 
175,553

 
388,211

 
358,100

Other revenues
3,273

 
5,111

 
13,652

 
15,396

Realized gains (losses) on investments
(502
)
 
2,275

 
3,702

 
5,582

 
 
 
 
 
 
 
 
Total condensed consolidated premiums and other revenues
$
173,166

 
225,435

 
583,760

 
509,113


Reconciliation of segment federal income taxes to condensed consolidated financial statements
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
 
(In thousands)
 
 
 
 
 
 
 
 
Federal Income Taxes:
 
 
 
 
 
 
 
Total segment Federal income taxes
$
5,109

 
8,615

 
23,067

 
22,496

Taxes on realized gains (losses) on investments
(106
)
 
478

 
777

 
1,172

 
 
 
 
 
 
 
 
Total condensed consolidated Federal income taxes
$
5,003

 
9,093

 
23,844

 
23,668


Reconciliation of segment net earnings to condensed consolidated financial statements
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
 
(In thousands)
 
 
 
 
 
 
 
 
Net Earnings:
 
 
 
 
 
 
 
Total segment earnings
$
20,385

 
33,844

 
90,958

 
90,572

Realized gains (losses) on investments, net of taxes
(396
)
 
1,797

 
2,925

 
4,410

 
 
 
 
 
 
 
 
Total condensed consolidated net earnings
$
19,989

 
35,641

 
93,883

 
94,982




Reconciliation of segment assets to condensed consolidated financial statements
 
September 30,
 
December 31,
 
2019
 
2018
 
(In thousands)
 
 
 
 
Assets:
 
 
 
Total segment assets
$
12,166,550

 
11,588,481

Other unallocated assets
393,044

 
343,210

 
 
 
 
Total condensed consolidated assets
$
12,559,594

 
11,931,691