XML 24 R13.htm IDEA: XBRL DOCUMENT v3.19.2
Segment and Other Operating Information
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Segment and Other Operating Information
SEGMENT AND OTHER OPERATING INFORMATION

The Company defines its reportable operating segments as domestic life insurance, international life insurance, annuities, and acquired companies. These segments are organized based on product types, geographic marketing areas, and business groupings. Ozark National and NIS have been combined into the segment "Acquired Businesses" given its inter-related marketing and sales approach which consists of a coordinated sale of a non-participating whole life insurance product (Ozark National) and a mutual fund investment product (NIS). As disclosed in the Company's filings for 2018, National Western discontinued accepting applications for the Company's international products from residents of other countries in May 2018. A fifth category "All Others" primarily includes investments and earnings of non-operating subsidiaries as well as other remaining investments and assets not otherwise supporting specific segment operations.

A summary of segment information as of June 30, 2019 and December 31, 2018 for the Condensed Consolidated Balance Sheet items and for the three and six months ended June 30, 2019 and June 30, 2018 for the Condensed Consolidated Statement of Earnings is provided below.

Condensed Consolidated Balance Sheet Items:

 
June 30, 2019
 
Domestic
Life
Insurance
 
International
Life
Insurance
 
Annuities
 
Acquired Businesses
 
All
Others
 
Totals
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Deferred policy acquisition costs, sales inducements, and value of business acquired
$
119,695

 
217,361

 
528,241

 
143,678

 

 
1,008,975

Total segment assets
1,287,216

 
1,171,538

 
8,465,260

 
953,048

 
372,642

 
12,249,704

Future policy benefits
1,108,455

 
879,742

 
7,563,354

 
696,457

 

 
10,248,008

Other policyholder liabilities
17,239

 
14,956

 
94,389

 
15,147

 

 
141,731


 
December 31, 2018
 
Domestic
Life
Insurance
 
International
Life
Insurance
 
Annuities
 
Acquired Businesses
 
All
Others
 
Totals
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Deferred policy acquisition costs and sales inducements
$
122,661

 
243,518

 
609,239

 

 

 
975,418

Total segment assets
1,215,864

 
1,211,036

 
8,791,463

 

 
370,118

 
11,588,481

Future policy benefits
1,039,150

 
894,891

 
7,810,245

 

 

 
9,744,286

Other policyholder liabilities
17,439

 
20,381

 
97,874

 

 

 
135,694


Condensed Consolidated Statement of Earnings:


Three Months Ended June 30, 2019
 
Domestic
Life
Insurance
 
International
 Life
Insurance
 
Annuities
 
Acquired Businesses
 
All
 Others
 
Totals
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Premiums and contract revenues
$
10,706

 
23,777

 
5,857

 
20,380

 

 
60,720

Net investment income
14,995

 
9,276

 
89,572

 
6,007

 
8,574

 
128,424

Other revenues
20

 
33

 
64

 
2,290

 
1,559

 
3,966

 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
25,721

 
33,086

 
95,493

 
28,677

 
10,133

 
193,110

 
 
 
 
 
 
 
 
 
 
 
 
Life and other policy benefits
3,829

 
2,959

 
9,876

 
16,993

 

 
33,657

Amortization of deferred policy acquisition costs and value of business acquired
3,307

 
6,948

 
18,750

 
2,406

 

 
31,411

Universal life and annuity contract interest
12,985

 
7,337

 
39,817

 

 

 
60,139

Other operating expenses
5,017

 
4,521

 
9,374

 
4,491

 
1,931

 
25,334

Federal income taxes (benefit)
89

 
2,014

 
3,155

 
956

 
2,323

 
8,537

 
 
 
 
 
 
 
 
 
 
 
 
Total expenses
25,227

 
23,779

 
80,972

 
24,846

 
4,254

 
159,078

 
 
 
 
 
 
 
 
 
 
 
 
Segment earnings (loss)
$
494

 
9,307

 
14,521

 
3,831

 
5,879

 
34,032

 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2019
 
Domestic
Life
Insurance
 
International
Life
Insurance
 
Annuities
 
Acquired Businesses
 
All
Others
 
Totals
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Premiums and contract revenues
$
21,510

 
49,840

 
10,725

 
34,181

 

 
116,256

Net investment income
38,494

 
23,293

 
192,726

 
9,983

 
15,259

 
279,755

Other revenues
64

 
54

 
72

 
3,731

 
6,458

 
10,379

 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
60,068

 
73,187

 
203,523

 
47,895

 
21,717

 
406,390

 
 
 
 
 
 
 
 
 
 
 
 
Life and other policy benefits
7,751

 
5,121

 
21,306

 
27,668

 

 
61,846

Amortization of deferred policy acquisition costs and value of business acquired
6,717

 
14,242

 
38,462

 
4,154

 

 
63,575

Universal life and annuity contract interest
34,426

 
19,330

 
87,299

 

 

 
141,055

Other operating expenses
9,140

 
8,785

 
16,882

 
7,576

 
9,000

 
51,383

Federal income taxes (benefit)
413

 
5,222

 
8,038

 
1,703

 
2,582

 
17,958

 
 
 
 
 
 
 
 
 
 
 
 
Total expenses
58,447

 
52,700

 
171,987

 
41,101

 
11,582

 
335,817

 
 
 
 
 
 
 
 
 
 
 
 
Segment earnings (loss)
$
1,621

 
20,487

 
31,536

 
6,794

 
10,135

 
70,573


Three Months Ended June 30, 2018
 
Domestic
Life
Insurance
 
International
 Life
Insurance
 
Annuities
 
Acquired Businesses
 
All
 Others
 
Totals
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Premiums and contract revenues
$
10,114

 
27,461

 
7,298

 

 

 
44,873

Net investment income
13,556

 
10,603

 
86,915

 

 
10,728

 
121,802

Other revenues

 
4

 
18

 

 
5,265

 
5,287

 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
23,670

 
38,068

 
94,231

 

 
15,993

 
171,962

 
 
 
 
 
 
 
 
 
 
 
 
Life and other policy benefits
5,103

 
4,534

 
7,824

 

 

 
17,461

Amortization of deferred acquisition costs
2,709

 
7,336

 
21,024

 

 

 
31,069

Universal life and annuity contract interest
9,907

 
7,600

 
43,483

 

 

 
60,990

Other operating expenses
5,006

 
5,628

 
9,085

 

 
5,076

 
24,795

Federal income taxes (benefit)
185

 
2,516

 
2,478

 

 
2,132

 
7,311

 
 
 
 
 
 
 
 
 
 
 
 
Total expenses
22,910

 
27,614

 
83,894

 

 
7,208

 
141,626

 
 
 
 
 
 
 
 
 
 
 
 
Segment earnings (loss)
$
760

 
10,454

 
10,337

 

 
8,785

 
30,336


 
Six Months Ended June 30, 2018
 
Domestic
Life
Insurance
 
International
Life
Insurance
 
Annuities
 
Acquired Businesses
 
All
Others
 
Totals
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Premiums and contract revenues
$
19,715

 
55,378

 
12,445

 

 

 
87,538

Net investment income
14,219

 
12,574

 
140,458

 

 
15,296

 
182,547

Other revenues

 
34

 
37

 

 
10,213

 
10,284

 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
33,934

 
67,986

 
152,940

 

 
25,509

 
280,369

 
 
 
 
 
 
 
 
 
 
 
 
Life and other policy benefits
9,912

 
10,262

 
18,688

 

 

 
38,862

Amortization of deferred acquisition costs
5,384

 
14,716

 
43,198

 

 

 
63,298

Universal life and annuity contract interest
7,046

 
6,450

 
45,676

 

 

 
59,172

Other operating expenses
10,153

 
11,009

 
17,020

 

 
10,246

 
48,428

Federal income taxes (benefit)
283

 
5,023

 
5,576

 

 
2,999

 
13,881

 
 
 
 
 
 
 
 
 
 
 
 
Total expenses
32,778

 
47,460

 
130,158

 

 
13,245

 
223,641

 
 
 
 
 
 
 
 
 
 
 
 
Segment earnings (loss)
$
1,156

 
20,526

 
22,782

 

 
12,264

 
56,728

 
 
 
 
 
 
 
 
 
 
 
 
Reconciliations of segment information to the Company's Condensed Consolidated Financial Statements are provided below.

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
 
(In thousands)
 
 
 
 
 
 
 
 
Premiums and Other Revenues:
 
 
 
 
 
 
 
Premiums and contract revenues
$
60,720

 
44,873

 
116,256

 
87,538

Net investment income
128,424

 
121,802

 
279,755

 
182,547

Other revenues
3,966

 
5,287

 
10,379

 
10,284

Realized gains (losses) on investments
(425
)
 
2,696

 
4,204

 
3,307

 
 
 
 
 
 
 
 
Total condensed consolidated premiums and other revenues
$
192,685

 
174,658

 
410,594

 
283,676



 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
 
(In thousands)
 
 
 
 
 
 
 
 
Federal Income Taxes:
 
 
 
 
 
 
 
Total segment Federal income taxes
$
8,537

 
7,311

 
17,958

 
13,881

Taxes on realized gains (losses) on investments
(89
)
 
566

 
883

 
694

 
 
 
 
 
 
 
 
Total condensed consolidated Federal income taxes
$
8,448

 
7,877

 
18,841

 
14,575



 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
 
(In thousands)
 
 
 
 
 
 
 
 
Net Earnings:
 
 
 
 
 
 
 
Total segment earnings
$
34,032

 
30,336

 
70,573

 
56,728

Realized gains (losses) on investments, net of taxes
(336
)
 
2,130

 
3,321

 
2,613

 
 
 
 
 
 
 
 
Total condensed consolidated net earnings
$
33,696

 
32,466

 
73,894

 
59,341




 
June 30,
 
December 31,
 
2019
 
2018
 
(In thousands)
 
 
 
 
Assets:
 
 
 
Total segment assets
$
12,249,704

 
11,588,481

Other unallocated assets
363,246

 
343,210

 
 
 
 
Total condensed consolidated assets
$
12,612,950

 
11,931,691