XML 28 R17.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Values of Financial Instruments
6 Months Ended
Jun. 30, 2017
Fair Value Disclosures [Abstract]  
Fair Values of Financial Instruments
FAIR VALUES OF FINANCIAL INSTRUMENTS

For financial instruments, the FASB provides guidance which defines fair value, establishes a framework for measuring fair value under GAAP, and requires additional disclosures about fair value measurements. In compliance with this GAAP guidance, the Company has categorized its financial instruments, based on the priority of the inputs to the valuation technique, into a three level hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument.

Financial assets and liabilities recorded at fair value on the Condensed Consolidated Balance Sheets are categorized as follows:

Level 1: Fair value is based on unadjusted quoted prices in active markets that are accessible to the Company for identical assets or liabilities. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. These generally provide the most reliable evidence and are used to measure fair value whenever available. The Company's Level 1 assets are equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving identical assets.

Level 2:  Fair value is based upon significant inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable for substantially the full term of the asset or liability through corroboration with observable market data as of the reporting date. Level 2 inputs include quoted market prices in active markets for similar assets and liabilities, quoted market prices in markets that are not active for identical or similar assets or liabilities, model-derived valuations whose inputs are observable or whose significant value drivers are observable and other observable inputs. The Company’s Level 2 assets include fixed maturity debt securities (corporate and private bonds, government or agency securities, asset-backed and mortgage-backed securities), and preferred stock.  Valuations are generally obtained from third party pricing services for identical or comparable assets or determined through use of valuation methodologies using observable market inputs.

Level 3:  Fair value is based on significant unobservable inputs which reflect the entity’s or third party pricing service’s assumptions about the assumptions market participants would use in pricing an asset or liability. The Company’s Level 3 assets are over-the-counter derivative contracts and the Company’s Level 3 liabilities consist of share-based compensation obligations and certain product-related embedded derivatives.  Valuations are estimated based on non-binding broker prices or internally developed valuation models or methodologies, discounted cash flow models and other similar techniques.

The following tables set forth the Company’s assets and liabilities that are measured at fair value on a recurring basis as of the date indicated:

 
June 30, 2017
 
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
 
 
 
 
 
 
 
 
Debt securities, available for sale
$
3,023,140

 

 
3,023,140

 

Equity securities, available for sale
19,618

 
19,618

 

 

Derivatives, index options
149,341

 

 

 
149,341

 
 
 
 
 
 
 
 
Total assets
$
3,192,099

 
19,618

 
3,023,140

 
149,341

 
 
 
 
 
 
 
 
Policyholder account balances (a)
$
157,988

 

 

 
157,988

Other liabilities (b)
15,368

 

 

 
15,368

 
 
 
 
 
 
 
 
Total liabilities
$
173,356

 

 

 
173,356



During the three and six months ended June 30, 2017, the Company had no transfers into or out of Levels 1, 2 or 3.

 
December 31, 2016
 
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
 
 
 
 
 
 
 
 
Debt securities, available for sale
$
3,042,050

 

 
3,042,050

 

Equity securities, available for sale
18,313

 
18,313

 

 

Derivatives, index options
120,644

 

 

 
120,644

 
 
 
 
 
 
 
 
Total assets
$
3,181,007

 
18,313

 
3,042,050

 
120,644

 
 
 
 
 
 
 
 
Policyholder account balances (a)
$
122,666

 

 

 
122,666

Other liabilities (b)
12,027

 

 

 
12,027

 
 
 
 
 
 
 
 
Total liabilities
$
134,693

 

 

 
134,693


(a)  Represents the fair value of certain product-related embedded derivatives that were recorded at fair value.
(b)  Represents the liability for share-based compensation.

The following tables present, by pricing source and fair value hierarchy level, the Company’s assets that are measured at fair value on a recurring basis:

 
June 30, 2017
 
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
 
 
 
 
 
 
 
 
Debt securities, available for sale:
 
 
 
 
 
 
 
Priced by third-party vendors
$
3,023,140

 

 
3,023,140

 

Priced internally

 

 

 

Subtotal
3,023,140

 

 
3,023,140

 

 
 
 
 
 
 
 
 
Equity securities, available for sale:
 

 
 

 
 

 
 

Priced by third-party vendors
19,618

 
19,618

 

 

Priced internally

 

 

 

Subtotal
19,618

 
19,618

 

 

 
 
 
 
 
 
 
 
Derivatives, index options:
 

 
 

 
 

 
 

Priced by third-party vendors
149,341

 

 

 
149,341

Priced internally

 

 

 

Subtotal
149,341

 

 

 
149,341

 
 
 
 
 
 
 
 
Total
$
3,192,099

 
19,618

 
3,023,140

 
149,341

 
 
 
 
 
 
 
 
Percent of total
100.0
%
 
0.6
%
 
94.7
%
 
4.7
%

 
December 31, 2016
 
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
 
 
 
 
 
 
 
 
Debt securities, available for sale:
 
 
 
 
 
 
 
Priced by third-party vendors
$
3,042,050

 

 
3,042,050

 

Priced internally

 

 

 

Subtotal
3,042,050

 

 
3,042,050

 

 
 
 
 
 
 
 
 
Equity securities, available for sale:
 

 
 

 
 

 
 

Priced by third-party vendors
18,313

 
18,313

 

 

Priced internally

 

 

 

Subtotal
18,313

 
18,313

 

 

 
 
 
 
 
 
 
 
Derivatives, index options:
 

 
 

 
 

 
 

Priced by third-party vendors
120,644

 

 

 
120,644

Priced internally

 

 

 

Subtotal
120,644

 

 

 
120,644

 
 
 
 
 
 
 
 
Total
$
3,181,007

 
18,313

 
3,042,050

 
120,644

 
 
 
 
 
 
 
 
Percent of total
100.0
%
 
0.6
%
 
95.6
%
 
3.8
%


The following tables provide additional information about fair value measurements for which significant unobservable (Level 3) inputs were utilized to determine fair value.

 
For the Three Months Ended June 30, 2017
 
Debt
Securities,
Available
for Sale
 
Equity
Securities,
Available
for Sale
 
Derivatives, Index Options
 
Total
Assets
 
Other
Liabilities
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Balance at April 1, 2017
$

 

 
149,847

 
149,847

 
167,008

Total realized and unrealized gains (losses):


 


 
 
 
 

 
 
Included in net income

 

 
32,216

 
32,216

 
39,466

Purchases, sales, issuances and settlements, net:
 
 
 
 
 
 
 
 
 
Purchases

 

 
18,938

 
18,938

 
18,938

Sales

 

 

 

 

Issuances

 

 

 

 
515

Settlements

 

 
(51,660
)
 
(51,660
)
 
(52,571
)
Transfers into (out of) Level 3

 

 

 

 

 
 
 
 
 
 
 
 
 
 
Balance at end of period
$

 

 
149,341

 
149,341

 
173,356

 
 
 
 
 
 
 
 
 
 
Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets held at the end of the reporting period:
 
 
 
 
 
 
 
 
 
   Net investment income
$

 

 
12,559

 
12,559

 

Benefits and expenses

 

 

 

 
15,423

 
 
 
 
 
 
 
 
 
 
Total
$

 

 
12,559

 
12,559

 
15,423


 
For the Three Months ended June 30, 2016
 
Debt
Securities,
Available
for Sale
 
Equity
Securities,
Available
for Sale
 
Derivatives, Index Options
 
Total
Assets
 
Other
Liabilities
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Balance at April 1, 2016
$

 

 
42,179

 
42,179

 
69,470

Total realized and unrealized gains (losses):
 
 
  

 
 

 
 

 
  

Included in net income

 

 
2,094

 
2,094

 
(7,760
)
Purchases, sales, issuances and settlements, net:
 
 
 
 
 
 
 
 
 
Purchases

 

 
19,046

 
19,046

 
19,046

Sales

 

 

 

 

Issuances

 

 

 

 
309

Settlements

 

 

 

 
(9
)
Transfers into (out of) Level 3

 

 

 

 

 
 
 
 
 
 
 
 
 
 
Balance at end of period
$

 

 
63,319

 
63,319

 
81,056

 
 
 
 
 
 
 
 
 
 
Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets held at the end of the reporting period:
 
 
 
 
 
 
 
 
 
   Net investment income
$

 

 
2,100

 
2,100

 

Benefits and expenses

 

 

 

 
458

 
 
 
 
 
 
 
 
 
 
Total
$

 

 
2,100

 
2,100

 
458

 
Six Months Ended June 30, 2017
 
Debt
Securities,
Available
for Sale
 
Equity
Securities,
Available
for Sale
 
Derivatives, Index Options
 
Total
Assets
 
Other
Liabilities
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Beginning balance, January 1, 2017
$

 

 
120,644

 
120,644

 
134,693

Total realized and unrealized gains (losses):
 
 
 
 
 

 
 

 
 
Included in net income

 

 
93,422

 
93,422

 
103,642

Purchases, sales, issuances and settlements, net:
 
 
 
 
 
 
 
 
 
Purchases

 

 
35,379

 
35,379

 
35,379

Sales

 

 

 

 


Issuances

 

 

 

 
744

Settlements

 

 
(100,104
)
 
(100,104
)
 
(101,102
)
Transfers into (out of) Level 3

 

 

 

 

 
 
 
 
 
 
 
 
 
 
Balance at end of period
$

 

 
149,341

 
149,341

 
173,356

 
 
 
 
 
 
 
 
 
 
Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets held at the end of the reporting period:
 
 
 
 
 
 
 
 
 
   Net investment income
$

 

 
67,104

 
67,104

 

   Other operating expenses

 

 

 

 
70,519

 
 
 
 
 
 
 
 
 
 
Total
$

 

 
67,104

 
67,104

 
70,519

 
Six Months Ended June 30, 2016
 
Debt
Securities,
Available
for Sale
 
Equity
Securities,
Available
for Sale
 
Derivatives, Index Options
 
Total
Assets
 
Other
Liabilities
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Beginning balance, January 1, 2016
$

 

 
38,409

 
38,409

 
66,028

Total realized and unrealized gains (losses):
 
 
 
 
 

 
 

 
 
Included in net income

 

 
(10,807
)
 
(10,807
)
 
(21,184
)
Purchases, sales, issuances and settlements, net:
 
 
 
 
 
 
 
 
 
Purchases

 

 
37,539

 
37,539

 
37,539

Sales

 

 

 

 

Issuances

 

 

 

 
533

Settlements

 

 
(1,822
)
 
(1,822
)
 
(1,860
)
Transfers into (out of) Level 3

 

 

 

 

 
 
 
 
 
 
 
 
 
 
Balance at end of period
$

 

 
63,319

 
63,319

 
81,056

 
 
 
 
 
 
 
 
 
 
Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets held at the end of the reporting period:
 
 
 
 
 
 
 
 
 
   Net investment income
$

 

 
(8,223
)
 
(8,223
)
 

   Other operating expenses

 

 

 

 
(11,568
)
 
 
 
 
 
 
 
 
 
 
Total
$

 

 
(8,223
)
 
(8,223
)
 
(11,568
)


The following table presents the valuation method for financial assets and liabilities categorized as level 3, as well as the unobservable inputs used in the valuation of those financial instruments:

 
June 30, 2017
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Derivatives, index options
$
149,341

 
Broker prices
 
Implied volatility
 
 
 
 
 
Inputs from broker proprietary models
 
 
 
 
 
 
Total assets
$
149,341

 
 
 
 
 
 
 
 
 
 
Policyholder account balances
$
157,988

 
Deterministic cash flow model
 
Projected option cost
Other liabilities
15,368

 
Black-Scholes model
 
Expected term
 
 
 
 
 
Forfeiture assumptions
 
 
 
 
 
 
Total liabilities
$
173,356

 
 
 
 

 
December 31, 2016
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Derivatives, index options
$
120,644

 
Broker prices
 
Implied volatility
 
 
 
 
 
Inputs from broker proprietary models
 
 
 
 
 
 
Total assets
$
120,644

 
 
 
 
 
 
 
 
 
 
Policyholder account balances
$
122,666

 
Deterministic cash flow model
 
Projected option cost
Other liabilities
12,027

 
Black-Scholes model
 
Expected term
 
 
 
 
 
Forfeiture assumptions
 
 
 
 
 
 
Total liabilities
$
134,693

 
 
 
 


Realized gains (losses) on debt and equity securities are reported in the Condensed Consolidated Statements of Earnings as net investment gains (losses) with liabilities reported as expenses. Unrealized gains (losses) on available for sale debt and equity securities are reported as other comprehensive income (loss) within the stockholders' equity section of the Condensed Consolidated Balance Sheet.

The fair value hierarchy classifications are reviewed each reporting period. Reclassification of certain financial assets and liabilities may result based on changes in the observability of valuation attributes. Reclassifications are reported as transfers into and out of Level 3 at the beginning fair value for the reporting period in which the changes occur.

The carrying amounts and fair values of the Company's financial instruments are as follows:

 
June 30, 2017
 
 
 
Fair Value Hierarchy Level
 
Carrying
Values
 
Fair
Values
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
ASSETS
 
 
 
 
 
 
 
 
 
Investments in debt and equity securities:
 
 
 
 
 
 
 
 
 
Securities held to maturity
$
7,230,187

 
7,466,140

 

 
7,466,140

 

Securities available for sale
3,042,758

 
3,042,758

 
19,618

 
3,023,140

 

 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
109,068

 
109,068

 
109,068

 

 

Mortgage loans
183,698

 
184,561

 

 

 
184,561

Policy loans
57,899

 
104,009

 

 

 
104,009

Other loans
14,541

 
14,991

 

 

 
14,991

Derivatives, index options
149,341

 
149,341

 

 

 
149,341

Short-term investments

 

 

 

 

Life interest in Trust
7,550

 
12,775

 

 

 
12,775

 
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
 
 
Deferred annuity contracts
$
7,751,899

 
7,370,364

 

 

 
7,370,364

Immediate annuity and supplemental contracts
443,553

 
474,164

 

 

 
474,164



 
December 31, 2016
 
 
 
Fair Value Hierarchy Level
 
Carrying
Values
 
Fair
Values
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
ASSETS
 
 
 
 
 
 
 
 
 
Investments in debt and equity securities:
 
 
 
 
 
 
 
 
 
Securities held to maturity
$
7,159,259

 
7,337,611

 

 
7,337,611

 

Securities available for sale
3,060,363

 
3,060,363

 
18,313

 
3,042,050

 

 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
51,247

 
51,247

 
51,247

 

 

Mortgage loans
174,534

 
176,890

 

 

 
176,890

Policy loans
58,699

 
101,092

 

 

 
101,092

Other loans
14,343

 
14,898

 

 

 
14,898

Derivatives, index options
120,644

 
120,644

 

 

 
120,644

Life interest in Trust
7,550

 
12,775

 

 

 
12,775

 
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
 
 
Deferred annuity contracts
$
7,739,337

 
7,367,851

 

 

 
7,367,851

Immediate annuity and supplemental contracts
443,226

 
470,414

 

 

 
470,414



Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instruments. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company's entire holdings of a particular financial instrument. Because no market exists for a portion of the Company's financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.