XML 54 R38.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis
The following table sets forth the Company’s assets and liabilities that are measured at fair value on a recurring basis as of the date indicated.

 
December 31, 2015
 
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
Debt securities, available for sale
$
2,861,222

 

 
2,861,222

 

Equity securities, available for sale
18,361

 
17,980

 
381

 

Derivatives, index options
38,409

 

 

 
38,409

 
 
 
 
 
 
 
 
Total assets
$
2,917,992

 
17,980

 
2,861,603

 
38,409

 
 
 
 
 
 
 
 
Policyholder account balances (a)
$
58,359

 

 

 
58,359

Other liabilities (b)
7,669

 

 

 
7,669

 
 
 
 
 
 
 
 
Total liabilities
$
66,028

 

 

 
66,028


 
December 31, 2014
 
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
Debt securities, available for sale
$
2,711,377

 

 
2,711,377

 

Equity securities, available for sale
17,303

 
16,862

 
441

 

Derivatives, index options
114,287

 

 

 
114,287

 
 
 
 
 
 
 
 
Total assets
$
2,842,967

 
16,862

 
2,711,818

 
114,287

 
 
 
 
 
 
 
 
Policyholder account balances (a)
$
133,236

 

 

 
133,236

Other liabilities (b)
9,256

 

 

 
9,256

 
 
 
 
 
 
 
 
Total liabilities
$
142,492

 

 

 
142,492


(a)  Represents the fair value of certain product-related embedded derivatives that were recorded at fair value.
(b)  Represents the liability for share-based compensation.

Schedule of Significant Unobservable Inputs for Fair Value Measurements
The following table provides additional information about fair value measurements for which significant unobservable (Level 3) inputs were utilized to determine fair value.

 
Year Ended December 31, 2015
 
Debt Securities, Available For Sale
 
Equity Securities, Available For Sale
 
Derivatives, Index Options
 
Total Assets
 
Other Liabilities
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Beginning balance, January 1, 2015
$

 

 
114,287

 
114,287

 
142,492

Total realized and unrealized gains (losses):
 
 
 
 
 

 
 
 
 
Included in net income

 

 
(61,750
)
 
(61,750
)
 
(61,676
)
Included in other comprehensive income (loss)

 

 

 

 

Purchases, sales, issuances and settlements, net:
 
 
 
 
 
 


 
 
Purchases

 

 
86,189

 
86,189

 
86,189

Sales

 

 

 

 

Issuances

 

 

 

 

Settlements

 

 
(100,317
)
 
(100,317
)
 
(100,977
)
Transfers into (out of) Level 3

 

 

 

 

 
 
 
 
 
 
 
 
 
 
Balance at end of period
$

 

 
38,409

 
38,409

 
66,028

 
 
 
 
 
 
 
 
 
 
Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets held at the end of the reporting period:
 
 
 
 
 
 
 
 
 
   Net investment income
$

 

 
(47,780
)
 
(47,780
)
 

   Benefits and expenses

 

 

 

 
(48,707
)
 
 
 
 
 
 
 
 
 
 
Total
$

 

 
(47,780
)
 
(47,780
)
 
(48,707
)


 
Year Ended December 31, 2014
 
Debt Securities, Available For Sale
 
Equity Securities, Available For Sale
 
Derivatives, Index Options
 
Total Assets
 
Other Liabilities
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Beginning balance, January 1, 2014
$

 

 
169,314

 
169,314

 
193,338

Total realized and unrealized gains (losses):
 
 
 
 
 

 
 

 
 
Included in net income

 

 
68,616

 
68,616

 
73,851

Included in other comprehensive income (loss)

 

 

 

 

Purchases, sales, issuances and settlements, net:
 
 
 
 
 
 


 
 
Purchases

 

 
73,937

 
73,937

 
73,937

Sales

 

 

 

 

Issuances

 

 

 

 

Settlements

 

 
(197,580
)
 
(197,580
)
 
(198,634
)
Transfers into (out of) Level 3

 

 

 

 

 
 
 
 
 
 
 
 
 
 
Balance at end of period
$

 

 
114,287

 
114,287

 
142,492

 
 
 
 
 
 
 
 
 
 
Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets held at the end of the reporting period:
 
 
 
 
 
 
 
 
 
   Net investment income
$

 

 
40,350

 
40,350

 

   Benefits and expenses

 

 

 

 
44,722

 
 
 
 
 
 
 
 
 
 
Total
$

 

 
40,350

 
40,350

 
44,722


Schedule of Quantitative Information about Company's Level 3 Liabilities
The following tables show the quantitative information about the Company's level 3 assets and liabilities.

 
December 31, 2015
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Derivatives, index options
$
38,409

 
Broker prices
 
Implied volatility
 
 
 
 
 
Inputs from broker proprietary models
 
 
 
 
 
 
Total assets
$
38,409

 
 
 
 
 
 
 
 
 
 
Policyholder account balances
$
58,359

 
Deterministic cash flow model
 
Projected option cost
Other liabilities
7,669

 
Black Scholes
 
Expected term
 
 
 
 
 
Forfeiture assumptions
 
 
 
 
 
 
Total liabilities
$
66,028

 
 
 
 


 
December 31, 2014
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Derivatives, index options
$
114,287

 
Broker prices
 
Implied volatility
 
 
 
 
 
Inputs from broker proprietary models
 
 
 
 
 
 
Total assets
$
114,287

 
 
 
 
 
 
 
 
 
 
Policyholder account balances
$
133,236

 
Deterministic cash flow model
 
Projected option cost
Other liabilities
$
9,256

 
Black Scholes
 
Expected term
 
 
 
 
 
Forfeiture assumptions
 
 
 
 
 
 
Total liabilities
$
142,492

 
 
 
 
Schedule of Quantitative Information about Company's Level 3 Assets
The following tables show the quantitative information about the Company's level 3 assets and liabilities.

 
December 31, 2015
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Derivatives, index options
$
38,409

 
Broker prices
 
Implied volatility
 
 
 
 
 
Inputs from broker proprietary models
 
 
 
 
 
 
Total assets
$
38,409

 
 
 
 
 
 
 
 
 
 
Policyholder account balances
$
58,359

 
Deterministic cash flow model
 
Projected option cost
Other liabilities
7,669

 
Black Scholes
 
Expected term
 
 
 
 
 
Forfeiture assumptions
 
 
 
 
 
 
Total liabilities
$
66,028

 
 
 
 


 
December 31, 2014
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Derivatives, index options
$
114,287

 
Broker prices
 
Implied volatility
 
 
 
 
 
Inputs from broker proprietary models
 
 
 
 
 
 
Total assets
$
114,287

 
 
 
 
 
 
 
 
 
 
Policyholder account balances
$
133,236

 
Deterministic cash flow model
 
Projected option cost
Other liabilities
$
9,256

 
Black Scholes
 
Expected term
 
 
 
 
 
Forfeiture assumptions
 
 
 
 
 
 
Total liabilities
$
142,492

 
 
 
 
Schedule of Assets by Pricing Source and Fair Value Hierarchy Measured on Recurring Basis

The following table presents, by pricing source and fair value hierarchy level, the Company’s assets that are measured at fair value on a recurring basis:

 
December 31, 2015
 
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
 
 
 
 
 
 
 
 
Fixed maturities, available for sale:
 
 
 
 
 
 
 
Priced by third-party vendors
$
2,861,222

 

 
2,861,222

 

Priced internally

 

 

 

Subtotal
2,861,222

 

 
2,861,222

 

 
 
 
 
 
 
 
 
Equity securities, available for sale:
 

 
 

 
 

 
 

Priced by third-party vendors
18,361

 
17,980

 
381

 

Priced internally

 

 

 

Subtotal
18,361

 
17,980

 
381

 

 
 
 
 
 
 
 
 
Derivatives, index options:
 

 
 

 
 

 
 

Priced by third-party vendors
38,409

 

 

 
38,409

Priced internally

 

 

 

Subtotal
38,409

 

 

 
38,409

 
 
 
 
 
 
 
 
Total
$
2,917,992

 
17,980

 
2,861,603

 
38,409

 
 
 
 
 
 
 
 
Percent of total
100.0
%
 
0.6
%
 
98.1
%
 
1.3
%
Schedule of Carrying Amounts and Fair Values of Financial Instruments
The carrying amounts and fair values of the Company's financial instruments are as follows:
 
December 31, 2015
 
 
 
Fair Value Hierarchy Level
 
Carrying
Values
 
Fair
Values
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
ASSETS
 
 
 
 
 
 
 
 
 
Investments in debt and equity securities:
 
 
 
 
 
 
 
 
 
Securities held to maturity
$
7,173,967

 
7,335,436

 

 
7,335,436

 

Securities available for sale
2,879,583

 
2,879,583

 
17,980

 
2,861,603

 

 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
106,007

 
106,007

 
106,007

 

 

Mortgage loans
108,311

 
111,162

 

 

 
111,162

Policy loans
61,957

 
108,550

 

 

 
108,550

Other loans
2,779

 
2,957

 

 

 
2,957

Derivatives, index options
38,409

 
38,409

 

 

 
38,409

Life interest in Libbie Shearn Moody Trust
7,379

 
12,775

 

 

 
12,775

 
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
 
 
Deferred annuity contracts
$
7,640,951

 
7,288,108

 

 

 
7,288,108

Immediate annuity and supplemental contracts
434,468

 
461,457

 

 

 
461,457


 
December 31, 2014
 
 
 
Fair Value Hierarchy Level
 
Carrying
Values
 
Fair
Values
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
ASSETS
 
 
 
 
 
 
 
 
 
Investments in debt and equity securities:
 
 
 
 
 
 
 
 
 
Securities held to maturity
$
6,841,543

 
7,175,443

 

 
7,175,443

 

Securities available for sale
2,728,680

 
2,728,680

 
16,862

 
2,711,818

 

 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
277,078

 
277,078

 
277,078

 

 

Mortgage loans
149,503

 
156,548

 

 

 
156,548

Policy loans
63,645

 
111,040

 

 

 
111,040

Other loans
2,171

 
2,300

 

 

 
2,300

Derivatives, index options
114,287

 
114,287

 

 

 
114,287

Life interest in Libbie Shearn Moody Trust

 
12,775

 

 

 
12,775

 
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
 
 
Deferred annuity contracts
$
7,546,504

 
7,178,535

 

 

 
7,178,535

Immediate annuity and supplemental contracts
446,458

 
474,843

 

 

 
474,843