EX-99.1 2 t1602491_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

Provident Bancorp, Inc. Reports Earnings of the September 30, 2016 Quarter

Company Release – 10/20/2016

 

Amesbury, Massachusetts — Provident Bancorp, Inc. (the “Company”) (NasdaqCM: PVBC), the holding company for The Provident Bank (the “Bank”), reported net income attributable to common shareholders for the three months ended September 30, 2016 of $1.8 million, or $.19 per share, compared to $86,000 for the three months ended September 30, 2015. Net income attributable to common shareholders for the nine months ended September 30, 2016 was $4.6 million, or $.50 per share, compared to $2.2 million for the nine months ended September 30, 2015. Provident Bancorp, Inc. started publicly trading on July 15, 2015 and, as a result, earnings per share are not applicable for the 2015 periods presented.

 

David P. Mansfield, Chief Executive Officer, said, “This earnings report reflects our continued focus on being an innovative commercial bank leader.  We are committed to strengthening the economic development of the regions we serve, by working closely with our small-to medium sized business customers and delivering superior customized solutions, products and services to meet their banking needs; and by establishing and supporting valuable partnerships with economic drivers in our markets.”

 

Net interest income before provision for loan losses increased by $832,000, or 14.1%, compared to the third quarter of 2015 and increased by $2.2 million, or 13.0%, compared to the nine months ending September 30, 2015. The growth in net interest income this quarter over the prior year’s third quarter is primarily the result of an increase in our average interest earning assets of $54.8 million or 8.2% and an increase in net interest margin of 19 basis points to 3.72% for the three months ended September 30, 2016. The growth in net interest income for the nine months ended September 30, 2016 compared to the nine months ended in the same period 2015 is primarily the result of an increase in average interest earning assets of $65.4 million or 10.2% and an increase of the net interest margin of 9 basis points to 3.64% for the nine months ended September 30, 2016.

 

Provision for loan losses of $163,000 were booked for the third quarter of 2016 compared to $174,000 for the same period 2015. For the nine months ended September 30, 2016 $484,000 of provisions were recognized compared to $645,000 for the nine months ended September 30, 2015. The provisions were primarily due to an increase in our loan portfolio as we apply historical loss ratios to newly originated loans, which, absent other factors, results in an increase in the allowance for loan losses as the loan portfolio increases. The allowance for loan losses as a percentage of total loans was 1.40% as of September 30, 2016 compared to 1.46% as of September 30, 2015. The allowance for loan losses as a percent of non-performing loans was 590.56% as of September 30, 2016 compared to 249.97% as of September 30, 2015. Non-performing assets were $1.4 million or 0.18% to total assets as of September 30, 2016 compared to $3.1 million or 0.44% to total asset for the same period 2015.

 

Non-interest income increased $203,000, or 17.5% to $1.4 million for the three months ended September 30, 2016. For the nine months ended September 30, 2016, non-interest income increased $422,000, or 14.8%, to $3.3 million. The primary reasons for the increases in both periods presented are due to the increased gains on sales of securities and income from our bank owned life insurance policies (BOLI). Additional purchases of BOLI were made during the second half of 2015.

 

Non-interest expense decreased $1.7 million, or 24.1% to $5.2 million for the three months ended September 30, 2016. For the nine months ended September 30, 2016, non-interest expense decreased $1.0 million or 6.2% to $15.2 million. The primary reason for the decrease is the $2.2 million funding of the Bank’s charitable foundation in the third quarter of 2015. The decrease was partially offset by increases in salary expense and professional fees. Increases in salary and employee benefits were $203,000 or 6.7% for the three months ended September 30, 2016 and $819,000 or 9.4% for the nine

 

 

 

 

months ended September 30, 2016. Increases in professional fees were $81,000 or 37.3% for the three months ended September 30, 2016 and $214,000 or 32.3% for the nine months ended September 30, 2016.

 

As of September 30, 2016 total assets have increased $24.8 million, or 3.34% to $768.2 million compared to $743.4 million at December 31, 2015. The primary reason for the increase is due to net loans with an increase of $34.4 million or 6.2%. The increase in loans is offset by a net decrease in investments of $10.1 million or 8.1%. On May 31, 2016 the Company transferred all of its held-to-maturity securities to available-for-sale. The cost basis transferred was $44.2 million with an unrealized net gain of $2.2 million. The reason for the transfer was for liquidity management. Deposits were $610.3 million as of September 30, 2016 representing an increase of $33.1 million or 5.7% compared to December 31, 2015. Borrowings decreased $16.0 million or 27.8% to $41.5 million as of September 30, 2016.

 

As of September 30, 2016, shareholders’ equity was $108.3 million compared to $101.4 million at December 31, 2015 representing an increase of $6.9 million, or 6.8%. The increases are primarily due to year-to-date net income of $4.6 million and an increase in other comprehensive income of $2.1 million, which includes the $1.3 million net unrealized gain from transferring the securities.

 

About Provident Bancorp, Inc.

Provident Bancorp, Inc. is a Massachusetts corporation that was formed in 2011 by The Provident Bank to be its holding company. Approximately 53.0% of Provident Bancorp, Inc. outstanding shares are owned by Provident Bancorp, a Massachusetts corporation and a mutual holding company. Established in 1828, The Provident Bank, the 10th oldest bank in the country, is a full-service community bank with a focus in commercial lending and business services with offices in Amesbury and Newburyport, Massachusetts and Bedford, Exeter, Hampton, Portsmouth and Seabrook New Hampshire. All deposits are insured in full through a combination of insurance provided by the Federal Deposit Insurance Corporation (FDIC) and the Depositors Insurance Fund (DIF). For more information about The Provident Bank please visit our website www.theprovidentbank.com or call 877-487-2977.

 

Forward-looking statements

This news release may contain certain forward-looking statements, such as statements of the Company’s or the Bank’s plans, objectives, expectations, estimates and intentions. Forward-looking statements may be identified by the use of words such as, “expects,” “subject,” “believe,” “will,” “intends,” “will be” or “would.” These statements are subject to change based on various important factors (some of which are beyond the Company’s or the Bank’s control) and actual results may differ materially. Accordingly, readers should not place undue reliance on any forward-looking statements (which reflect management’s analysis of factors only as of the date of which they are given). These factors include general economic conditions, trends in interest rates, the ability of our borrower to repay their loans, the ability of the Company or the Bank to effectively manage its growth and results of regulatory examinations, among other factors. The foregoing list of important factors is not exclusive. Readers should carefully review the risk factors described in other documents of the Company files from time to time with the Securities and Exchange Commission, including Current Reports on Form 8-K.

 

Provident Bancorp, Inc.

Carol Houle, 978-834-8534

Executive Vice President/CFO

choule@theprovidentbank.com

Source: Provident Bancorp, Inc

 

 

 

 

Provident Bancorp, Inc.

Consolidated Balance Sheet

 

   At   At 
   September 30,   December 31, 
(In thousands)  2016   2015 
   (unaudited)     
Assets          
Cash and due from banks  $9,528   $7,302 
Interest-bearing demand deposits with other banks   12,581    12,865 
Money market mutual funds   681    297 
Cash and cash equivalents   22,790    20,464 
Investments in available-for-sale securities (at fair value)   115,462    80,984 
Investments in held-to-maturity securities (fair value of $46,474 as of December 31, 2015)   -    44,623 
Federal Home Loan Bank stock, at cost   2,467    3,310 
Loans, net   589,364    554,929 
Bank owned life insurance   19,252    18,793 
Premises and equipment, net   11,682    11,606 
Accrued interest receivable   2,018    2,251 
Deferred tax asset, net   3,786    5,056 
Other assets   1,381    1,381 
Total assets  $768,202   $743,397 
           
Liabilities and Equity          
Deposits:          
Noninterest-bearing  $160,851   $153,093 
Interest-bearing   449,480    424,142 
Total deposits   610,331    577,235 
Federal Home Loan Bank advances   41,458    57,423 
Other liabilities   8,070    7,333 
Total liabilities   659,859    641,991 
Shareholders' equity:          
Preferred stock; authorized 50,000 shares: senior non-cumulative perpetual, Series A, no par, 0 shares issued and outstanding; liquidation value $1,000 per share   -    - 
Common stock, no par value: 30,000,000 shares authorized; 9,498,722 shares issued and outstanding   -    - 
Additional paid-in capital   43,237    43,159 
Retained earnings   64,501    59,890 
Accumulated other comprehensive income   3,759    1,690 
Unearned compensation - ESOP   (3,154)   (3,333)
Total shareholders' equity   108,343    101,406 
Total liabilities and shareholders' equity  $768,202   $743,397 

 

 

 

 

 

Provident Bancorp, Inc.

Consolidated Income Statements

 

   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
(In thousands, except per share data)  2016   2015   2016   2015 
   (unaudited) 
Interest and dividend income:                    
Interest and fees on loans  $6,611   $5,634   $18,861   $16,294 
Interest and dividends on securities   807    798    2,549    2,453 
Interest on interest-bearing deposits   8    16    22    27 
Total interest and dividend income   7,426    6,448    21,432    18,774 
Interest expense:                    
Interest on deposits   539    410    1,623    1,227 
Interest on Federal Home Loan Bank advances   174    157    468    437 
Total interest expense   713    567    2,091    1,664 
Net interest and dividend income   6,713    5,881    19,341    17,110 
Provision for loan losses   163    174    484    645 
Net interest and dividend income after provision for loan losses   6,550    5,707    18,857    16,465 
Noninterest income:                    
Customer service fees on deposit accounts   339    343    936    876 
Service charges and fees - other   427    468    1,293    1,289 
Gain on sales, calls and donated securities, net   438    215    475    317 
Other income   159    134    561    361 
Total noninterest income   1,363    1,160    3,265    2,843 
Noninterest expense:                    
Salaries and employee benefits   3,219    3,016    9,500    8,681 
Occupancy expense   412    383    1,194    1,170 
Equipment expense   162    132    471    400 
FDIC assessment   103    93    293    283 
Data processing   163    142    491    415 
Marketing expense   70    18    178    144 
Professional fees   298    217    876    662 
Charitable Foundation expense   -    2,150    -    2,150 
Other   785    720    2,213    2,314 
Total noninterest expense   5,212    6,871    15,216    16,219 
Income before income tax expense (benefit)   2,701    (4)   6,906    3,089 
Income tax expense (benefit)   940    (134)   2,295    717 
Net income  $1,761   $130   $4,611   $2,372 
Net Income attributable to common shareholders  $1,761   $86   $4,611   $2,243 
                     
Income (loss) per share:                    
Basic  $0.19    N/A   $0.50    N/A 
Diluted  $0.19    N/A   $0.50    N/A 
                     
Weighted Average Shares:                    
Basic   9,179,269    N/A    9,173,331    N/A 
Diluted   9,179,269    N/A    9,173,331    N/A 

 

 

 

 

 

Provident Bancorp, Inc.

Selected Financial Ratios

 

   At or for the three   At or for the nine 
   months ended   months ended 
   September 30,   September 30, 
   2016   2015   2016   2015 
(unaudited)                
Performance Ratios:                    
Return on average assets (1)   0.93%   0.07%   0.82%   0.47%
Return on average equity (1)   6.52%   0.50%   5.85%   3.66%
Interest rate spread (1) (3)   3.53%   3.34%   3.46%   3.39%
Net interest margin (1) (4)   3.72%   3.53%   3.64%   3.55%
Non-interest expense to average assets (1)   2.74%   3.91%   2.72%   3.20%
Efficiency ratio (5)   64.54%   97.59%   67.31%   81.29%
Average interest-earning assets to average interest-bearing liabilities   148.84%   155.45%   147.28%   146.33%
Average equity to average assets   14.21%   14.94%   14.07%   12.80%

 

   At   At   At 
   September 30,   December 31,   September 30, 
(unaudited)  2016   2015   2015 
Asset Quality Ratios:               
Allowance for loan losses as a percent of total loans (2)   1.40%   1.40%   1.46%
Allowance for loan losses as a percent of non-performing loans   590.56%   346.10%   249.97%
Non-performing loans as a percent of total loans (2)   0.24%   0.41%   0.59%
Non-performing loans as a percent of total assets   0.18%   0.31%   0.44%
Non-performing assets as a percent of total assets (6)   0.18%   0.31%   0.44%

 

(1)Annualized
(2)Loans are presented before the allowance but include deferred costs/fees. Loans held-for-sale are excluded.
(3)Represents the difference between the weighted average yield on average interest-earning assets and the weighted average cost of interest-bearing liabilities.
(4)Represents net interest income as a percent of average interest-earning assets.
(5)Represents noninterest expense divided by the sum of net interest income and noninterest income.
(6)Represents non-accrual loans plus loans accruing but 90 days or more overdue and OREO