10-Q/A

THE PURPOSE OF THIS FILING IS TO ATTACH THE FINANCIAL DATA SCHEDULE.
- ----------------------------------------------------------------
- ----------------------------------------------------------------
                            FORM 10-Q AMENDMENT 1.
                                
                                
               SECURITIES AND EXCHANGE COMMISSION
                                
                     WASHINGTON, D.C.  20549
                                
                                
(MARK ONE)
[ X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                 SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED   MARCH 31, 1995
                               OR
[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                 SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM           TO
COMMISSION FILE NUMBER 0-7428

                     CALIFORNIA MICROWAVE, INC.
     (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
                                
                                
                                          
DELAWARE                                     94-1668412
(STATE OR OTHER JURISDICTION OF INCORPORATION)    (I.R.S.
EMPLOYER IDENTIFICATION NUMBER)




               985 ALMANOR AVENUE, SUNNYVALE, CALIFORNIA    94086
               (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)   (ZIP CODE)

REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE  (408) 732-4000 

                          NO CHANGE
                      --------------------
FORMER NAME, FORMER ADDRESS, AND FORMER FISCAL YEAR, IF CHANGED SINCE LAST 
REPORT.




  INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL
REPORTS REQUIRED TO BE FILED BY SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934 DURING THE PRECEDING 12 MONTHS
(OR FOR SUCH SHORTER PERIOD THAT THE REGISTRANT WAS REQUIRED
TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH FILING
REQUIREMENTS FOR THE PAST 90 DAYS.

                                       YES     X         NO


   INDICATE THE NUMBER OF SHARES OUTSTANDING OF EACH OF THE ISSUER'S
CLASSES OF COMMON STOCK, AS OF THE LATEST PRACTICABLE DATE.




                           SIGNATURES
   Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.






                                   CALIFORNIA MICROWAVE, INC.
                                
June 21, 1995                      BY /s/   Philip F. Otto
Date                                  Philip F. Otto
                                      President and Chief
                                      Executive Officer
                                      Chairman of the Board





June 21, 1995                      BY /s/   Garrett E. Pierce
Date                                  Garrett E. Pierce
                                      Executive Vice President
                                      Chief Financial Officer
                                      
                                      

EX-27

 

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM CALIFORNIA
MICROWAVE, INC.'S BALANCE SHEET AT MARCH 31, 1995 AND STATEMENT OF INCOME FOR
THE NINE MONTHS ENDED MARCH 31, 1995 AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS AS FILED ON THE COMPANY'S FORM 10-Q FOR
THE PERIOD ENDED MARCH 31, 1995.

<MULTIPLIER> 1,000
       
                             
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JUN-30-1995
<PERIOD-START>                             JUL-01-1994
<PERIOD-END>                               MAR-31-1995
<CASH>                                           7,098
<SECURITIES>                                       490
<RECEIVABLES>                                  111,572
<ALLOWANCES>                                     1,216
<INVENTORY>                                     73,674
<CURRENT-ASSETS>                               194,621
<PP&E>                                          73,526
<DEPRECIATION>                                  39,103
<TOTAL-ASSETS>                                 295,099
<CURRENT-LIABILITIES>                           65,500
<BONDS>                                         69,976
<COMMON>                                         1,235
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<OTHER-SE>                                     157,995
<TOTAL-LIABILITY-AND-EQUITY>                   295,099
<SALES>                                        310,726
<TOTAL-REVENUES>                               310,726
<CGS>                                          226,080
<TOTAL-COSTS>                                  226,080
<OTHER-EXPENSES>                                62,103
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               3,327
<INCOME-PRETAX>                                 19,471
<INCOME-TAX>                                     6,813
<INCOME-CONTINUING>                             12,658
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    12,658
<EPS-PRIMARY>                                      .99
<EPS-DILUTED>                                      .95