XML 34 R23.htm IDEA: XBRL DOCUMENT v3.21.1
COMMON STOCK OFFERING, RESTRICTED STOCK UNITS, STOCK OPTIONS AND WARRANTS (Tables)
3 Months Ended
Mar. 31, 2021
Share-based Payment Arrangement [Abstract]  
Schedule of Stock Option Activity The following table sets forth a summary of stock option activity under the Stock Plans for the three months ended March 31, 2021 (shares in thousands): 
 Shares
Price (1)
Term (2)
Outstanding, December 31, 20207,007 $5.24 5.0
Granted497 7.52 
Forfeited(11)4.86 
Expired(84)6.37 
Exercised(716)4.07 
Outstanding, March 31, 2021 (3)(4)6,693 5.52 5.4
Vested, March 31, 2021 (3)5,264 5.46 4.4

 
(1)Represents the weighted average exercise price.
(2)Represents the weighted average remaining contractual term until the stock options expire.
(3)As of March 31, 2021, the aggregate intrinsic value of all stock options outstanding was $23.2 million. As of March 31, 2021, the aggregate intrinsic value of vested stock options was $18.5 million.
(4)The number of outstanding stock options that are not expected to ultimately vest due to forfeiture amounted to 0.2 million shares as of March 31, 2021.
Schedule of Shares Available for Grant Activity
The following table presents activity affecting the total number of shares available for grant under the Stock Plans for the three months ended March 31, 2021 (in thousands):
 
Available, December 31, 20204,037 
Newly authorized by Board of Directors3,056 
Stock options granted(497)
Restricted stock units granted(696)
Expired options under Stock Plans84 
Forfeited options under Stock Plans11 
Forfeited restricted stock units under Stock Plans21 
Available, March 31, 20216,016 
Schedule of Assumptions of Fair Value of Stock Option Grants For the three months ended March 31, 2021, the fair value of each stock option grant under the Stock Plans was estimated on the date of grant using the BSM option-pricing model, with the following weighted-average assumptions:
 
Expected life (in years)6.0
Volatility40%
Dividend yield0%
Risk-free interest rate0.78%
Fair value per common share on date of grant$7.52
Schedule of Stock-based Compensation Expense Stock-based compensation expense attributable to RSUs and stock options is classified as follows (in thousands):
Three Months Ended
March 31,
 20212020
Cost of revenues$316 $284 
Sales and marketing727 623 
General and administrative1,190 603 
Total$2,233 $1,510