XML 47 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
DEBT (Details Textual) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended
Apr. 03, 2018
Oct. 10, 2017
Apr. 03, 2018
Jun. 30, 2016
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Accretion Expense         $ 5,968 $ 6,145  
Unfunded Debt Issuance Cost, Amortization Transferred $ 14,300            
Repayments of Lines of Credit 17,900            
Fair Value Assumptions, Expected Term         2 years 2 months 12 days 2 years 6 months  
Fair Value Inputs, Probability of Default         30.00% 35.00%  
Fair Value Inputs, Discount Rate         15.30% 20.90%  
Fair Value Assumptions, Risk Free Interest Rate         2.30% 1.90%  
Fair Value Inputs, Counterparty Credit Risk         13.00% 19.00%  
Embedded Derivative, Fair Value of Embedded Derivative Liability         $ 1,100   $ 1,600
Restricted Cash and Cash Equivalents         $ 31,900   $ 17,600
Line of Credit Facility, Impute Interest Rtate         15.00%    
Line of Credit Facility, Discount From Payment   $ 1,000          
Line of Credit Facility, Fair Value of Amount Outstanding         $ 3,000    
Line of Credit Facility, Maximum Amount Outstanding During Period         95,000    
Prepayment Of Principal 17,900            
Embedded Derivative, Gain (Loss) on Embedded Derivative, Net         500 $ (5,100)  
Litigation Settlement, Amount Awarded from Other Party [1]         21,500    
Accrued Insurance         500    
Interest and Debt Expense         3,100    
Write off of Deferred Debt Issuance Cost         7,200    
Subsequent Event [Member]              
Debt Instrument, Periodic Payment 21,000   $ 21,000        
Debt Instrument, Periodic Payment, Principal 17,900   17,900        
Debt Instrument Payment, Make Whole Premiums $ 3,100   $ 3,100        
Line of Credit [Member]              
Debt Instrument, Fee Amount         125,000    
Sixth Amendment [Member]              
Line of Credit Facility, Maximum Borrowing Capacity         139,000    
Long-term Line of Credit         $ 2,300    
Revolving Credit Facility [Member]              
Line of Credit Facility, Maximum Borrowing Capacity       $ 125,000      
Debt Instrument, Interest Rate, Stated Percentage         15.00%    
Line of Credit Facility, Collateral Fee Percentage         2.50%    
Debt Instrument Additional Interest Rate, Debt Default         2.00%    
Debt instrument Origination Fee Percentage       5.00% 5.00%    
Debt instrument Original Issue Discount Percentage       2.00%      
Line of Credit Facility, Remaining Borrowing Capacity         $ 17,500    
Debt Instrument, Premium Rate, Stated Percentage         15.00%    
Revolving Credit Facility [Member] | Funded Portion [Member]              
Debt Instrument, Interest Rate, Stated Percentage         27.40%   26.30%
Revolving Credit Facility [Member] | Unfunded Portion [Member]              
Debt Instrument, Interest Rate, Stated Percentage         42.40%   41.30%
Initial Term Loan [Member] | Revolving Credit Facility [Member]              
Line of Credit Facility, Maximum Borrowing Capacity       $ 30,000      
Delayed Draw A Term Loan [Member] | Revolving Credit Facility [Member]              
Line of Credit Facility, Maximum Borrowing Capacity       65,000      
Delayed Draw B Term Loan [Member] | Revolving Credit Facility [Member]              
Line of Credit Facility, Maximum Borrowing Capacity       $ 30,000      
Payable In Cash Interest [Member] | Revolving Credit Facility [Member]              
Debt Instrument, Interest Rate, Stated Percentage         12.00%    
Paid-In-Kind [Member] | Revolving Credit Facility [Member]              
Debt Instrument, Interest Rate, Stated Percentage         3.00%    
[1] Consists of (i) principal amortization of $14.3 million as set forth in the sixth amendment to the Credit Facility, and (ii) a mandatory principal prepayment of $17.9 million related to the collection of the appeal proceeds that was paid on April 3, 2018.