XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Statements of Changes in Mezzanine Shares and Deficiency in Stockholders Equity (Unaudited) - USD ($)
Series A 1 Preferred Stock [Member]
Series A 2 Preferred Stock [Member]
Series A 3 Preferred Stock [Member]
Series A 4 Preferred Stock [Member]
Preferred Stock Series B [Member]
Preferred Stock Series B 1 [Member]
Preferred Stock Series B 2 [Member]
Preferred Stock Series B 3 [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 18 $ 14 $ 9 $ 21 $ 52 $ 73 $ 9 $ 18,846,352 $ (25,930,149) $ (7,083,601)
Shares, Outstanding, Beginning Balance at Dec. 31, 2020 1,777,630 1,444,037 935,296 2,090,732 5,160,096 7,274,404 0 0 905,685      
Issuance of warrants 30,393 30,393
Preferred stock dividend payable (716,573) (716,573)
Share-based compensation 93,476 93,476
Net loss (3,936,119) (3,936,119)
Preferred stock dividend payable 716,573 716,573
Ending balance, value at Sep. 30, 2021 $ 18 $ 14 $ 9 $ 21 $ 52 $ 73 $ 9 18,970,221 (30,582,841) (11,612,424)
Shares, Outstanding, Ending Balance at Sep. 30, 2021 1,777,630 1,444,037 935,296 2,090,732 5,160,096 7,274,404 0 0 905,685      
Beginning balance, value at Dec. 31, 2021 $ 18 $ 14 $ 9 $ 21 $ 52 $ 73 $ 0 $ 0 $ 9 19,054,234 (31,886,036) (12,831,606)
Shares, Outstanding, Beginning Balance at Dec. 31, 2021 1,777,630 1,444,037 935,296 2,090,732 5,160,096 7,274,404 0 0 905,685      
Issuance of warrants 1,280 1,280
Preferred stock dividend payable (10) (4,272,411) 415,523 (3,856,898)
Share-based compensation 1,050,826 1,050,826
Net loss (6,276,636) (6,276,636)
Exercise of convertible note warrants 1 152,653   152,653
Conversion of preferred stock to common stock $ (18) $ (14) $ (9) $ (21) $ (52) $ (73) $ 33 7,102,441 7,102,287
Conversion of preferred stock to common stock, shares (1,777,630) (1,444,037) (935,296) (2,090,732) (5,160,096) (7,274,404)     (3,279,117)      
Conversion of accrued interest on promissory notes $ 4 1,855,154 1,855,158
Issuance of common stock and warrants related to IPO, net issuance costs $ 22 8,021,854 8,021,876
Exercise of convertible note warrants, shares                 60,408      
Preferred stock dividend payable $ 10 4,272,411 (415,523) 3,856,898
Common Stock Dividends, Shares                 984,537      
Conversion of preferred stock to common stock, shares 1,777,630 1,444,037 935,296 2,090,732 5,160,096 7,274,404     3,279,117      
Conversion of accrued interest on promissory notes, shares                 426,768      
Stock Issued During Period, Shares, New Issues                 2,165,000      
Ending balance, value at Sep. 30, 2022 $ 0 $ 0 $ 0 $ 0 $ 0 $ 78 $ 41,510,853 $ (38,578,195) $ 2,932,736
Shares, Outstanding, Ending Balance at Sep. 30, 2022 0 0 0 0 0 0 0 0 7,821,515