XML 21 R8.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Changes in Equity (unaudited) - USD ($)
$ in Millions
Total
Total Stockholders’ Equity
Common Stock
Additional paid-in capital
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive (Loss)Income
Noncontrolling Interests
Balance, beginning of period (in shares) at Dec. 31, 2022 [1]     386,628,586          
Balance, beginning of period at Dec. 31, 2022 $ 20,342 $ 19,380 $ 3 $ 17,694 $ (47) $ 1,910 $ (180) $ 962
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 297 389       389   (92)
Other comprehensive income, net of tax 175 175         175  
Comprehensive Income 472              
Dividends declared $ (510) (510)       (510)    
Release of common stock held in trust (in shares) 4,299   4,299 [1]          
Issuances of common stock (in shares) [1]     138,030          
Issuance of common stock $ (4) (4)   (4)        
Stock-based compensation 9 9   9        
Distributions to noncontrolling interests (13)             (13)
Contributions from noncontrolling interests 79             79
Balance, end of period (in shares) at Sep. 30, 2023 [1]     386,770,915          
Balance, end of period at Sep. 30, 2023 20,375 19,439 $ 3 17,699 (47) 1,789 (5) 936
Balance, beginning of period (in shares) at Jun. 30, 2023 [1]     386,645,258          
Balance, beginning of period at Jun. 30, 2023 20,443 19,477 $ 3 17,695 (47) 1,900 (74) 966
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 31 59       59   (28)
Other comprehensive income, net of tax 69 69         69  
Comprehensive Income 100              
Dividends declared $ (170) (170)       (170)    
Release of common stock held in trust (in shares) 0              
Issuances of common stock (in shares) [1]     125,657          
Stock-based compensation $ 4 4   4        
Distributions to noncontrolling interests (6)             (6)
Contributions from noncontrolling interests 4             4
Balance, end of period (in shares) at Sep. 30, 2023 [1]     386,770,915          
Balance, end of period at Sep. 30, 2023 $ 20,375 19,439 $ 3 17,699 (47) 1,789 (5) 936
Balance, beginning of period (in shares) at Dec. 31, 2023 386,770,915   386,770,915 [1]          
Balance, beginning of period at Dec. 31, 2023 $ 20,676 19,648 $ 4 17,701 (47) 2,015 (25) 1,028
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 622 725       725   (103)
Other comprehensive income, net of tax 56 56         56  
Comprehensive Income 678              
Dividends declared $ (681) (681)       (681)    
Release of common stock held in trust (in shares) 4,764   4,764 [1]          
Issuances of common stock (in shares) [1]     135,345          
Issuance of common stock $ (2) (2)   (2)        
Stock-based compensation 9 9   9        
Distributions to noncontrolling interests (51)             (51)
Contributions from noncontrolling interests $ 61             61
Balance, end of period (in shares) at Sep. 30, 2024 386,911,024   386,911,024 [1]          
Balance, end of period at Sep. 30, 2024 $ 20,690 19,755 $ 4 17,708 (47) 2,059 31 935
Balance, beginning of period (in shares) at Jun. 30, 2024 [1]     386,911,024          
Balance, beginning of period at Jun. 30, 2024 20,851 19,885 $ 4 17,705 (47) 2,195 28 966
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 172 205       205   (33)
Other comprehensive income, net of tax 3 3         3  
Comprehensive Income 175              
Dividends declared $ (341) (341)       (341)    
Release of common stock held in trust (in shares) 0              
Stock-based compensation $ 3 3   3        
Distributions to noncontrolling interests (3)             (3)
Contributions from noncontrolling interests $ 5             5
Balance, end of period (in shares) at Sep. 30, 2024 386,911,024   386,911,024 [1]          
Balance, end of period at Sep. 30, 2024 $ 20,690 $ 19,755 $ 4 $ 17,708 $ (47) $ 2,059 $ 31 $ 935
[1]
(*) Par value of share amounts is $0.01