Derivative Instruments and Hedging (Tables)
|
3 Months Ended |
Mar. 31, 2023 |
Derivative Instruments and Hedging Activities Disclosure [Abstract] |
|
Schedule of Derivatives Instruments Statements of Financial Performance and Financial Position, Location in Condensed Consolidated Balance Sheet and Amounts |
The tables below present Networks' derivative positions as of March 31, 2023 and December 31, 2022, respectively, including those subject to master netting agreements and the location of the net derivative positions on our condensed consolidated balance sheets: | | | | | | | | | | | | | | | | | | | | | | | | | | | As of March 31, 2023 | | Current Assets | | Noncurrent Assets | | Current Liabilities | | Noncurrent Liabilities | (Millions) | | | | | | | | | Not designated as hedging instruments | | | | | | | | | Derivative assets | | $ | 13 | | | $ | 4 | | | $ | 12 | | | $ | 3 | | Derivative liabilities | | (12) | | | (3) | | | (71) | | | (47) | | | | 1 | | | 1 | | | (59) | | | (44) | | Designated as hedging instruments | | | | | | | | | Derivative assets | | — | | | — | | | — | | | — | | Derivative liabilities | | — | | | — | | | — | | | — | | | | — | | | — | | | — | | | — | | Total derivatives before offset of cash collateral | | 1 | | | 1 | | | (59) | | | (44) | | Cash collateral receivable | | — | | | — | | | 41 | | | 8 | | Total derivatives as presented in the balance sheet | | $ | 1 | | | $ | 1 | | | $ | (18) | | | $ | (36) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | As of December 31, 2022 | | Current Assets | | Noncurrent Assets | | Current Liabilities | | Noncurrent Liabilities | (Millions) | | | | | | | | | Not designated as hedging instruments | | | | | | | | | Derivative assets | | $ | 30 | | | $ | 8 | | | $ | 30 | | | $ | 7 | | Derivative liabilities | | (30) | | | (7) | | | (58) | | | (50) | | | | — | | | 1 | | | (28) | | | (43) | | Designated as hedging instruments | | | | | | | | | Derivative assets | | — | | | — | | | — | | | — | | Derivative liabilities | | — | | | — | | | — | | | — | | | | — | | | — | | | — | | | — | | Total derivatives before offset of cash collateral | | — | | | 1 | | | (28) | | | (43) | | Cash collateral receivable | | — | | | — | | | 11 | | | 2 | | Total derivatives as presented in the balance sheet | | $ | — | | | $ | 1 | | | $ | (17) | | | $ | (41) | |
The tables below present Renewables' derivative positions as of March 31, 2023 and December 31, 2022, respectively, including those subject to master netting agreements and the location of the net derivative position on our condensed consolidated balance sheets: | | | | | | | | | | | | | | | | | | | | | | | | | | | As of March 31, 2023 | | Current Assets | | Noncurrent Assets | | Current Liabilities | | Noncurrent Liabilities | (Millions) | | | | | | | | | Not designated as hedging instruments | | | | | | | | | Derivative assets | | $ | 106 | | | $ | 49 | | | $ | 53 | | | $ | 5 | | Derivative liabilities | | (42) | | | (36) | | | (77) | | | (6) | | | | 64 | | | 13 | | | (24) | | | (1) | | Designated as hedging instruments | | | | | | | | | Derivative assets | | — | | | 90 | | | 4 | | | 4 | | Derivative liabilities | | — | | | — | | | (102) | | | (74) | | | | — | | | 90 | | | (98) | | | (70) | | Total derivatives before offset of cash collateral | | 64 | | | 103 | | | (122) | | | (71) | | Cash collateral receivable | | — | | | — | | | 70 | | | 39 | | Total derivatives as presented in the balance sheet | | $ | 64 | | | $ | 103 | | | $ | (52) | | | $ | (32) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | As of December 31, 2022 | | Current Assets | | Noncurrent Assets | | Current Liabilities | | Noncurrent Liabilities | (Millions) | | | | | | | | | Not designated as hedging instruments | | | | | | | | | Derivative assets | | $ | 121 | | | $ | 63 | | | $ | 79 | | | $ | 4 | | Derivative liabilities | | (61) | | | (40) | | | (103) | | | (7) | | | | 60 | | | 23 | | | (24) | | | (3) | | Designated as hedging instruments | | | | | | | | | Derivative assets | | — | | | 116 | | | — | | | 1 | | Derivative liabilities | | — | | | — | | | (168) | | | (89) | | | | — | | | 116 | | | (168) | | | (88) | | Total derivatives before offset of cash collateral | | 60 | | | 139 | | | (192) | | | (91) | | Cash collateral receivable | | — | | | — | | | 105 | | | 54 | | Total derivatives as presented in the balance sheet | | $ | 60 | | | $ | 139 | | | $ | (87) | | | $ | (37) | |
|
Schedule of Notional Volumes of Outstanding Derivative Positions |
The net notional volumes of the outstanding derivative instruments associated with Networks' activities as of March 31, 2023 and December 31, 2022, respectively, consisted of: | | | | | | | | | | | | | | | | | March 31, | | December 31, | As of | | 2023 | | 2022 | (Millions) | | | | | Wholesale electricity purchase contracts (MWh) | | 5.6 | | | 5.7 | | Natural gas purchase contracts (Dth) | | 7.9 | | | 9.6 | | | | | | |
The net notional volumes of outstanding derivative instruments associated with Renewables' activities as of March 31, 2023 and December 31, 2022, respectively, consisted of: | | | | | | | | | | | | | | | | | March 31, | | December 31, | As of | | 2023 | | 2022 | (MWh/Dth in millions) | | | | | Wholesale electricity purchase contracts | | 2 | | | 2 | | Wholesale electricity sales contracts | | 7 | | | 7 | | Natural gas and other fuel purchase contracts | | 20 | | | 15 | | Financial power contracts | | 6 | | | 6 | | Basis swaps – purchases | | 26 | | | 22 | | Basis swaps – sales | | 2 | | | — | |
|
Schedule of Unrealized Gains and Losses from Fair Value Adjustments |
The amounts for electricity hedge contracts and natural gas hedge contracts recognized in regulatory liabilities and assets as of March 31, 2023 and December 31, 2022 and amounts reclassified from regulatory assets and liabilities into income for the three months ended March 31, 2023 and 2022 are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (Millions) | | Loss or Gain Recognized in Regulatory Assets/Liabilities | | Location of Loss (Gain) Reclassified from Regulatory Assets/Liabilities into Income | | | | | | Loss (Gain) Reclassified from Regulatory Assets/Liabilities into Income | As of | | | | | | | | | | Three Months Ended March 31, | March 31, 2023 | | Electricity | | Natural Gas | | 2023 | | | | | | | Electricity | | Natural Gas | Regulatory assets | | $ | 40 | | | $ | 10 | | | Purchased power, natural gas and fuel used | | | | | | $ | 49 | | | $ | 6 | | | | | | | | | | | | | | | | | December 31, 2022 | | | | | | 2022 | | | | | | | | | | Regulatory assets | | $ | 9 | | | $ | 4 | | | Purchased power, natural gas and fuel used | | | | | | $ | (45) | | | $ | (9) | | | | | | | | | | | | | | | | |
The unrealized gains and losses from fair value adjustments to these derivatives, which are recorded in regulatory assets, for the three months ended March 31, 2023 and 2022, respectively, were as follows: | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | | | | 2023 | | 2022 | (Millions) | | | | | | | | | | | | | | | | | | Derivative liabilities | | | | | | $ | 4 | | | $ | 4 | |
|
Schedule of Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss) |
The effect of derivatives in cash flow hedging relationships on Other Comprehensive Income (OCI) and income for the three months ended March 31, 2023 and 2022, respectively, consisted of: | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | Gain (Loss) Recognized in OCI on Derivatives (a) | | Location of Loss (Gain) Reclassified from Accumulated OCI into Income | | Loss (Gain) Reclassified from Accumulated OCI into Income | | Total amount per Income Statement | (Millions) | | | | | | | | | 2023 | | | | | | | | | Interest rate contracts | | $ | — | | | Interest expense | | $ | 1 | | | $ | 95 | | Commodity contracts | | — | | | Purchased power, natural gas and fuel used | | — | | | 977 | | | | | | | | | | | Total | | $ | — | | | | | $ | 1 | | | | 2022 | | | | | | | | | Interest rate contracts | | $ | — | | | Interest expense | | $ | 1 | | | $ | 71 | | Commodity contracts | | 2 | | | Purchased power, natural gas and fuel used | | (1) | | | 741 | | | | | | | | | | | Total | | $ | 2 | | | | | $ | — | | | |
(a) Changes in accumulated OCI are reported on a pre-tax basis. The effect of derivatives in cash flow hedging relationships on accumulated OCI and income for the three months ended March 31, 2023 and 2022, respectively, consisted of: | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | Gain (Loss) Recognized in OCI on Derivatives (a) | | Location of Loss Reclassified from Accumulated OCI into Income | | Loss Reclassified from Accumulated OCI into Income | | Total amount per Income Statement | (Millions) | | | | | | | | | 2023 | | | | | | | | | Interest rate contracts | | $ | 90 | | | Interest Expense | | $ | — | | | $ | 95 | | Commodity contracts | | 23 | | | Operating revenues | | 66 | | | $ | 2,466 | | Total | | $ | 113 | | | | | $ | 66 | | | | 2022 | | | | | | | | | Interest rate contracts | | $ | (56) | | | Interest Expense | | $ | — | | | $ | 71 | | Commodity contracts | | (112) | | | Operating revenues | | 11 | | | $ | 2,133 | | Total | | $ | (168) | | | | | $ | 11 | | | |
(a) Changes in OCI are reported on a pre-tax basis. The effect of derivatives in cash flow hedging relationships on accumulated OCI for the three months ended March 31, 2023 and 2022, respectively, consisted of: | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | (Loss) Recognized in OCI on Derivatives (a) | | Location of Loss Reclassified from Accumulated OCI into Income | | Loss Reclassified from Accumulated OCI into Income | | Total amount per Income Statement | (Millions) | | | | | | | | | 2023 | | | | | | | | | Interest rate contracts | | $ | — | | | Interest expense | | $ | 2 | | | $ | 95 | | | | | | | | | | | 2022 | | | | | | | | | Interest rate contracts | | $ | — | | | Interest expense | | $ | 2 | | | $ | 71 | | | | | | | | | | |
(a) Changes in OCI are reported on a pre-tax basis. The amounts in accumulated OCI are being reclassified into earnings over the underlying debt maturity periods which end in 2025 and 2029.
|
Schedule of Fair Value Hedging Instruments |
The effects on our consolidated financial statements as of and for the three months ended March 31, 2023 and 2022 are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fair value of hedge | | Location of Loss Recognized in Income Statement | | Loss Recognized in Income Statement | Year to date total per Income Statement | (Millions) | | As of March 31, 2023 | | | | Three Months Ended March 31, 2023 | | | Current Liabilities | | $ | (28) | | | Interest Expense | | $ | 7 | | | $ | 95 | | Non-current liabilities | | $ | (67) | | | | | | | | | | | | | | | | | | | Cumulative effect on hedged debt | | | | | | | Current debt | | $ | 28 | | | | | | | | Non-current debt | | $ | 67 | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fair value of hedge | | Location of (Gain) Recognized in Income Statement | | (Gain) Recognized in Income Statement | Year to date total per Income Statement | (Millions) | | As of December 31, 2022 | | | | Three Months Ended March 31, 2022 | | | Current Liabilities | | $ | (29) | | | Interest Expense | | $ | (2) | | | $ | 71 | | Non-current liabilities | | $ | (86) | | | | | | | | | | | | | | | | | | | Cumulative effect on hedged debt | | | | | | | Current debt | | $ | 29 | | | | | | | | Non-current debt | | $ | 86 | | | | | | | |
|
Schedule of Fair Value, Net Derivative Contracts |
The fair values of derivative contracts associated with Renewables' activities as of March 31, 2023 and December 31, 2022, respectively, consisted of: | | | | | | | | | | | | | | | | | March 31, | | December 31, | As of | | 2023 | | 2022 | (Millions) | | | | | Wholesale electricity purchase contracts | | $ | 110 | | | $ | 149 | | Wholesale electricity sales contracts | | (134) | | | (200) | | Natural gas and other fuel purchase contracts | | 8 | | | 2 | | Financial power contracts | | 9 | | | 8 | | | | | | | | | | | | Total | | $ | (7) | | | $ | (41) | |
|
Effect of Derivatives Associated with Renewables and Gas Activities |
The effects of trading and non-trading derivatives associated with Renewables' activities for the three months ended March 31, 2023 and 2022, consisted of: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2023 | | | | | | | | | Trading | | Non-trading | | Total amount per income statement | (Millions) | | | | | | | | | | | | | Operating Revenues | | | | | | | | | | | | | Wholesale electricity purchase contracts | | | | | | | | $ | (4) | | | $ | 1 | | | | Wholesale electricity sales contracts | | | | | | | | 7 | | | 24 | | | | Financial power contracts | | | | | | | | 2 | | | 15 | | | | Financial and natural gas contracts | | | | | | | | — | | | 10 | | | | Total gain included in operating revenues | | | | | | | | $ | 5 | | | $ | 50 | | | $ | 2,466 | | | | | | | | | | | | | | | Purchased power, natural gas and fuel used | | | | | | | | | | | | | Wholesale electricity purchase contracts | | | | | | | | $ | — | | | $ | (35) | | | | | | | | | | | | | | | | | Financial power contracts | | | | | | | | — | | | — | | | | Financial and natural gas contracts | | | | | | | | — | | | (21) | | | | Total loss included in purchased power, natural gas and fuel used | | | | | | | | $ | — | | | $ | (56) | | | $ | 977 | | | | | | | | | | | | | | | Total Gain (Loss) | | | | | | | | $ | 5 | | | $ | (6) | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2022 | | | | | | | | | Trading | | Non-trading | | Total amount per income statement | (Millions) | | | | | | | | | | | | | Operating Revenues | | | | | | | | | | | | | Wholesale electricity purchase contracts | | | | | | | | $ | 9 | | | $ | 3 | | | | Wholesale electricity sales contracts | | | | | | | | (1) | | | (40) | | | | Financial power contracts | | | | | | | | (2) | | | (21) | | | | Financial and natural gas contracts | | | | | | | | (1) | | | (25) | | | | Total gain (loss) included in operating revenues | | | | | | | | $ | 5 | | | $ | (83) | | | $ | 2,133 | | | | | | | | | | | | | | | Purchased power, natural gas and fuel used | | | | | | | | | | | | | Wholesale electricity purchase contracts | | | | | | | | $ | — | | | $ | 37 | | | | | | | | | | | | | | | | | Financial power contracts | | | | | | | | — | | | 1 | | | | Financial and natural gas contracts | | | | | | | | — | | | 37 | | | | Total gain included in purchased power, natural gas and fuel used | | | | | | | | $ | — | | | $ | 75 | | | $ | 741 | | | | | | | | | | | | | | | Total Gain (Loss) | | | | | | | | $ | 5 | | | $ | (8) | | | |
|