XML 25 R9.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Changes in Equity - USD ($)
$ in Millions
Total
Cumulative Effect, Period of Adoption, Adjustment
Total Stockholders' Equity
Total Stockholders' Equity
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Additional paid-in capital
Treasury Stock
Retained Earnings
Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interests
Balance at beginning of period (in shares) at Dec. 31, 2019 [1]         309,005,272            
Balance at beginning of period at Dec. 31, 2019 $ 15,539 $ (1) $ 15,190 $ (1) $ 3 $ 13,660 $ (12) $ 1,634 $ (1) $ (95) $ 349
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 539   581         581     (42)
Other comprehensive income (loss), net of tax (16)   (16)             (16)  
Comprehensive Income 523                    
Dividends declared (545)   (545)         (545)      
Release of common stock held in trust (in shares) [1]         72,028            
Issuance of common stock (in shares) [1]         42,777            
Issuance of common stock (1)   (1)     (1)          
Repurchase of common stock (in shares) [1]         (42,777)            
Repurchase of common stock (2)   (2)       (2)        
Stock-based compensation 6   6     6          
Distributions to noncontrolling interests (5)                   (5)
Contributions from noncontrolling interests 312   (3)         (3)     315
Balance at end of period (in shares) at Dec. 31, 2020 [1]         309,077,300            
Balance at end of period at Dec. 31, 2020 15,826   15,209   $ 3 13,665 (14) 1,666   (111) 617
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 643   707         707     (64)
Other comprehensive income (loss), net of tax (162)   (162)             (162)  
Comprehensive Income 481                    
Dividends declared $ (647)   (647)         (647)      
Release of common stock held in trust (in shares) 301,239       301,239 [1]            
Issuance of common stock (in shares) [1]         77,883,713            
Issuance of common stock $ 3,998   3,998     3,998          
Repurchase of common stock (in shares) [1]         (694,148)            
Repurchase of common stock (33)   (33)       (33)        
Stock-based compensation 16   16     16          
Distributions to noncontrolling interests (10)                   (10)
Contributions from noncontrolling interests $ 330   (12)         (12)     342
Balance at end of period (in shares) at Dec. 31, 2021 386,568,104       386,568,104 [1]            
Balance at end of period at Dec. 31, 2021 $ 19,961   19,076   $ 3 17,679 (47) 1,714   (273) 885
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 821   881         881     (60)
Other comprehensive income (loss), net of tax 93   93             93  
Comprehensive Income 914                    
Dividends declared $ (681)   (681)         (681)      
Release of common stock held in trust (in shares) 4,355       4,355 [1]            
Issuance of common stock (in shares) [1]         56,127            
Issuance of common stock $ (1)   (1)     (1)          
Stock-based compensation 16   16     16          
Distributions to noncontrolling interests (10)                   (10)
Contributions from noncontrolling interests $ 143   (4)         (4)     147
Balance at end of period (in shares) at Dec. 31, 2022 386,628,586       386,628,586 [1]            
Balance at end of period at Dec. 31, 2022 $ 20,342   $ 19,380   $ 3 $ 17,694 $ (47) $ 1,910   $ (180) $ 962
[1] Par value of share amounts is $.01