XML 48 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Schedule of Segment Information

Segment information for the three months ended September 30, 2017, consisted of:

Three Months Ended September 30, 2017

 

Networks

 

 

Renewables

 

 

Gas

 

 

Other (a)

 

 

AVANGRID

Consolidated

 

(Millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue - external

 

$

1,126

 

 

$

241

 

 

$

(24

)

 

$

(2

)

 

$

1,341

 

Revenue - intersegment

 

 

(1

)

 

 

 

 

 

14

 

 

 

(13

)

 

 

 

Depreciation and amortization

 

 

119

 

 

 

80

 

 

 

6

 

 

 

 

 

 

205

 

Operating income (loss)

 

 

207

 

 

 

2

 

 

 

(27

)

 

 

7

 

 

 

189

 

Adjusted EBITDA

 

 

326

 

 

 

83

 

 

 

(22

)

 

 

7

 

 

 

394

 

Earnings (losses) from equity method investments

 

 

5

 

 

 

(5

)

 

 

 

 

 

 

 

 

 

 

(a)Does not represent a segment. It mainly includes Corporate and intersegment eliminations.

Segment information for the three months ended September 30, 2016, consisted of:

Three Months Ended September 30, 2016

 

Networks

 

 

Renewables

 

 

Gas

 

 

Other (a)

 

 

AVANGRID

Consolidated

 

(Millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue - external

 

$

1,157

 

 

$

270

 

 

$

(8

)

 

$

(1

)

 

$

1,418

 

Revenue - intersegment

 

 

(1

)

 

 

5

 

 

 

15

 

 

 

(19

)

 

 

 

Depreciation and amortization

 

 

118

 

 

 

79

 

 

 

6

 

 

 

 

 

 

203

 

Operating income (loss)

 

 

178

 

 

 

37

 

 

 

(12

)

 

 

14

 

 

 

217

 

Adjusted EBITDA

 

 

296

 

 

 

116

 

 

 

(6

)

 

 

14

 

 

 

420

 

Earnings (losses) from equity method investments

 

 

4

 

 

 

(2

)

 

 

 

 

 

 

 

 

2

 

 

(a)Does not represent a segment. It mainly includes Corporate and intersegment eliminations.

Segment information as of and for the nine months ended September 30, 2017, consisted of:

Nine Months Ended September 30, 2017

 

Networks

 

 

Renewables

 

 

Gas

 

 

Other (a)

 

 

AVANGRID

Consolidated

 

(Millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue - external

 

$

3,651

 

 

$

789

 

 

$

(9

)

 

$

(1

)

 

$

4,430

 

Revenue - intersegment

 

 

 

 

 

4

 

 

 

26

 

 

 

(30

)

 

 

 

Depreciation and amortization

 

 

352

 

 

 

238

 

 

 

18

 

 

 

 

 

 

608

 

Operating income (loss)

 

 

739

 

 

 

108

 

 

 

(37

)

 

 

 

 

 

810

 

Adjusted EBITDA

 

 

1,091

 

 

 

346

 

 

 

(19

)

 

 

 

 

 

1,418

 

Earnings (losses) from equity method investments

 

 

12

 

 

 

(9

)

 

 

 

 

 

 

 

 

3

 

Capital expenditures

 

 

842

 

 

 

855

 

 

 

6

 

 

 

1

 

 

 

1,704

 

As of September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

13,529

 

 

 

8,661

 

 

 

491

 

 

 

1

 

 

 

22,682

 

Equity method investments

 

 

147

 

 

 

259

 

 

 

 

 

 

 

 

 

406

 

Total assets

 

$

21,033

 

 

$

10,422

 

 

$

992

 

 

$

(526

)

 

$

31,921

 

 

(a)

Does not represent a segment. It mainly includes Corporate and intersegment eliminations.

Segment information for the nine months ended September 30, 2016, consisted of:

 

Nine Months Ended September 30, 2016

 

Networks

 

 

Renewables

 

 

Gas

 

 

Other (a)

 

 

AVANGRID

Consolidated

 

(Millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue - external

 

$

3,758

 

 

$

788

 

 

$

(19

)

 

$

 

 

$

4,527

 

Revenue - intersegment

 

 

1

 

 

 

9

 

 

 

27

 

 

 

(37

)

 

 

 

Depreciation and amortization

 

 

362

 

 

 

240

 

 

 

19

 

 

 

 

 

 

621

 

Operating income (loss)

 

 

789

 

 

 

144

 

 

 

(50

)

 

 

5

 

 

 

888

 

Adjusted EBITDA

 

 

1,151

 

 

 

384

 

 

 

(31

)

 

 

5

 

 

 

1,509

 

Earnings (losses) from equity method investments

 

 

10

 

 

 

(6

)

 

 

 

 

 

 

 

 

4

 

Capital expenditures

 

 

749

 

 

 

284

 

 

 

3

 

 

 

 

 

 

1,036

 

As of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

13,032

 

 

 

8,015

 

 

 

501

 

 

 

 

 

 

21,548

 

Equity method investments

 

 

151

 

 

 

236

 

 

 

 

 

 

 

 

 

387

 

Total assets

 

$

20,753

 

 

$

9,884

 

 

$

1,124

 

 

$

(452

)

 

$

31,309

 

 

(a)

Does not represent a segment. It mainly includes Corporate and intersegment eliminations.

Schedule of Reconciliation of Consolidated EBITDA to Consolidated Net Income

Reconciliation of consolidated Adjusted EBITDA to the AVANGRID consolidated Net Income for the three and nine months ended September 30, 2017 and 2016, respectively, is as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

(Millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Adjusted EBITDA

 

$

394

 

 

$

420

 

 

$

1,418

 

 

$

1,509

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

205

 

 

 

203

 

 

 

608

 

 

 

621

 

Interest expense, net of capitalization

 

 

71

 

 

 

60

 

 

 

210

 

 

 

212

 

Income tax expense

 

 

32

 

 

 

53

 

 

 

179

 

 

 

329

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

14

 

 

 

3

 

 

 

35

 

 

 

72

 

Earnings from equity method investments

 

 

 

 

 

2

 

 

 

3

 

 

 

4

 

Consolidated Net Income

 

$

100

 

 

$

109

 

 

$

459

 

 

$

423