UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the Quarterly Period Ended September 30, 2015
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number: 333-202294
INTELLIGENT CLOUD RESOURCES, INC.
(Exact name of registrant as specified in its charter)
Nevada | N/A | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
Intelligent Cloud Resources, Inc.
8717 N. Mattox Rd. Apt C198
Kansas City, MO, 64154
(Address of principal executive offices)(Zip Code)
(647) 478-6385
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☐ No ☒
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ☐ No ☒
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company filer. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☐ | Smaller reporting company | ☒ |
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☒ No ☐
As of November 13, 2015, the registrant had 6,000,000 shares of its common stock outstanding.
INTELLIGENT CLOUD RESOURCES, INC.
QUARTERLY REPORT ON FORM 10-Q
SEPTEMBER 30, 2015
TABLE OF CONTENTS
PAGE | ||
PART I - FINANCIAL INFORMATION | 1 | |
Item 1. | Condensed Financial Statements (Unaudited) |
1 |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 10 |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 15 |
Item 4. | Controls and Procedures | 15 |
PART II - OTHER INFORMATION | 16 | |
Item 1. | Legal Proceedings | 16 |
Item 1A. | Risk Factors | 16 |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 16 |
Item 3. | Defaults Upon Senior Securities | 16 |
Item 4. | Mine Safety Disclosure | 16 |
Item 5. | Other Information | 16 |
Item 6. | Exhibits | 16 |
SIGNATURES | 17 |
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements.
Financial Statements
INTELLIGENT CLOUD RESOURCES INC.
For the Nine months Ended September 30, 2015
1 |
INTELLIGENT CLOUD RESOURCES INC.
Condensed Financial Statements
Condensed Balance Sheets as at September 30, 2015 (Unaudited) and December 31, 2014 (Audited) | 3 |
Condensed Interim Statements of Operations and Comprehensive Loss for the three months ended September 30, 2015 and 2014(Unaudited) | 4 |
Condensed Interim Statements of Operations and Comprehensive Loss for the nine months ended September 30, 2015 and for the period from March 27, 2014 (Inception) to September 30, 2014 (Unaudited) | 5 |
Condensed Interim Statements of Cash Flows for the nine months ended September 30, 2015 and for the period from March 27, 2014 (Inception) to September 30, 2014 (Unaudited) | 6 |
Notes to Condensed Financial Statements (Unaudited) | 7 - 9 |
2 |
INTELLIGENT CLOUD RESOURCES INC.
CONDENSED BALANCE SHEETS
As at September 30, 2015 and December 31, 2014
2015 | 2014 | |||||||
(Unaudited) | (Audited) | |||||||
$ | $ | |||||||
CURRENT ASSETS | ||||||||
Cash | 776 | 991 | ||||||
Prepaid expenses | 310 | — | ||||||
Due from shareholders [Note 5] | — | 3,375 | ||||||
Due from related party [Note 5] | 1,563 | 1,563 | ||||||
Total current assets | 2,649 | 5,929 | ||||||
TOTAL ASSETS | 2,649 | 5,929 | ||||||
LIABILITIES AND STOCKHOLDERS' (DEFICIENCY) EQUITY | ||||||||
CURRENT LIABILITIES | ||||||||
Accrued liabilities | 11,614 | 1,461 | ||||||
Due to shareholders [Note 5] | 3,151 | — | ||||||
Total current liabilities | 14,765 | 1,461 | ||||||
TOTAL LIABILITIES | 14,765 | 1,461 | ||||||
STOCKHOLDERS' (DEFICIENCY) EQUITY | ||||||||
Authorized: | ||||||||
7,500,000 common stock, par value $0.001 | ||||||||
Issued and outstanding: | ||||||||
6,000,000 common stock at $0.001 as at September 30, 2015 (December 31, 2014: 6,000,000) [Note 4] | 6,000 | 6,000 | ||||||
Additional paid-in capital | 12,162 | 12,162 | ||||||
Accumulated Deficit | (30,256 | ) | (13,711 | ) | ||||
Accumulated other comprehensive (loss) income | (22 | ) | 17 | |||||
Total stockholders' (deficiency) equity | (12,116 | ) | 4,468 | |||||
TOTAL LIABILITIES AND STOCKHOLDERS'
EQUITY | 2,649 | 5,929 |
Going concern (Note 2)
Subsequent events (Note 6)
See accompanying notes
3 |
INTELLIGENT CLOUD RESOURCES INC.
CONDENSED INTERIM STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
For the three months ended September 30, 2015 and 2014 (Unaudited)
Three months | Three months | |||||||
ended | ended | |||||||
September 30, 2015 | September 30, 2014 | |||||||
$ | $ | |||||||
REVENUE | — | — | ||||||
EXPENSES | ||||||||
Professional fees | 3,323 | 8,081 | ||||||
Bank charges | 69 | 82 | ||||||
Total expenses | 3,392 | 8,163 | ||||||
Net loss for the period before income taxes | (3,392 | ) | (8,163 | ) | ||||
Income taxes | — | — | ||||||
Net loss for the period | (3,392 | ) | (8,163 | ) | ||||
Foreign currency translation adjustment | (31 | ) | 81 | |||||
COMPREHENSIVE LOSS | (3,423 | ) | (8,082 | ) | ||||
Loss per share, basic and diluted | (0.001 | ) | (0.002 | ) | ||||
Weighted average number of | ||||||||
common stock outstanding, basic and diluted | 6,000,000 | 4,891,758 |
See accompanying notes
4 |
INTELLIGENT CLOUD RESOURCES INC.
CONDENSED INTERIM STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
For the nine months ended September 30, 2015 and for the period from March 27, 2014 (Inception) to September 30, 2014 (Unaudited)
Nine months | ||||||||
ended | Period ended | |||||||
September 30, 2015 | September 30, 2014 | |||||||
$ | $ | |||||||
REVENUE | — | — | ||||||
EXPENSES | ||||||||
Professional fees | 16,324 | 8,081 | ||||||
Bank charges | 221 | 82 | ||||||
Total expenses | 16,545 | 8,163 | ||||||
Net loss for the period before income taxes | (16,545 | ) | (8,163 | ) | ||||
Income taxes | — | — | ||||||
Net loss for the period | (16,545 | ) | (8,163 | ) | ||||
Foreign currency translation adjustment | (39 | ) | 81 | |||||
COMPREHENSIVE LOSS | (16,584 | ) | (8,082 | ) | ||||
Loss per share, basic and diluted | (0.003 | ) | (0.002 | ) | ||||
Weighted average number of | ||||||||
common stock outstanding, basic and diluted | 6,000,000 | 4,690,642 |
See accompanying notes
5 |
INTELLIGENT CLOUD RESOURCES INC.
CONDENSED INTERIM STATEMENTS OF CASH FLOWS
For the nine months ended September 30, 2015 and for the period from March 27, 2014 (Inception) to September 30, 2014 (Unaudited)
Nine months | ||||||||
ended | Period ended | |||||||
September 30, 2015 | September 30, 2014 | |||||||
$ | $ | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net loss for the period | (16,545 | ) | (8,163 | ) | ||||
Changes in operating assets and liabilities: | ||||||||
Prepaid expenses | (310 | ) | — | |||||
Accrued liabilities | 10,153 | 3,633 | ||||||
Net cash used in operating activities | (6,702 | ) | (4,530 | ) | ||||
INVESTING ACTIVITIES | ||||||||
Due to a related party | — | 916 | ||||||
Cash provided by investing activities | — | 916 | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Proceeds from issuance of common stock | — | 12,262 | ||||||
Due from shareholders | 3,375 | — | ||||||
Due to shareholders | 3,151 | — | ||||||
Net cash provided by financing activities | 6,526 | 12,262 | ||||||
Net (decrease) increase in cash during the period | (176 | ) | 8,648 | |||||
Effect of foreign currency translation | (39 | ) | 81 | |||||
Cash, beginning of the period | 991 | — | ||||||
Cash, end of the period | 776 | 8,729 |
See accompanying notes
6 |
INTELLIGENT CLOUD RESOURCES INC.
Notes to the Unaudited Condensed Interim Financial Statements
1. | NATURE OF OPERATIONS |
Intelligent Cloud Resources Inc. (the “Company”) was incorporated on March 27, 2014 in the state of Nevada. The Company is engaged in providing IT solutions and Cloud based services.
The Company’s principal place of business is located at 2602 Innisfil Road, Mississauga, Ontario L5M 4H9, Canada.
2. | GOING CONCERN |
The Company's financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. The financial statements do not include any adjustment relating to recoverability and classification of recorded amounts of assets and liabilities that might be necessary should the Company be unable to continue as a going concern.
The Company has a minimum cash balance available for payment of ongoing operating expenses, has experienced losses from operations, and it does not have a source of revenue. Its continued existence is dependent upon its ability to continue to execute its operating plan and to obtain additional debt or equity financing. There can be no assurance the necessary debt or equity financing will be available, or will be available on terms acceptable to the Company.
3. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Basis of Presentation
The Company’s unaudited condensed interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) for interim financial information and the rules and regulations of the SEC and are expressed in US dollars. Accordingly, the unaudited condensed interim financial statements do not include all information and footnotes required by US GAAP for complete annual financial statements. In the opinion of management, the accompanying unaudited condensed interim financial statements reflect all adjustments, consisting of only normal recurring adjustments, considered necessary for a fair presentation. Interim operating results are not necessarily indicative of results that may be expected for the year ending December 31, 2015 or for any other interim period. The unaudited condensed interim financial statements should be read in conjunction with the audited financial statements of the Company and the notes thereto as of and for the period ended December 31, 2014.
The Company’s fiscal year-end is December 31. The Company’s functional currency is Canadian (“CDN”) dollars. The Company’s reporting currency is the U.S. dollar.
7 |
INTELLIGENT CLOUD RESOURCES INC.
Notes to the Unaudited Condensed Interim Financial Statements
3. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) |
Use of Estimates
The preparation of the financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Areas involving significant estimates and assumptions include accruals and going concern assessment. These estimates are reviewed periodically, and, as adjustments become necessary, they are reported in earnings in the period in which they become known. Actual results could materially differ from those estimates.
Recently Issued Accounting Standards
From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (FASB) or other standard setting bodies that are adopted by the Company as of the specified effective date.
In August 2014, the FASB issued ASU 2014-15, Presentation of Financial Statements – Going Concern, which will require an entity’s management to assess, for each annual and interim period, whether there is substantial doubt about the entity’s ability to continue as a going concern within one year of the financial statement issuance date. The definition of substantial doubt within the new standard incorporates a likelihood threshold of “probable” similar to the use of that term under current GAAP for loss contingencies. Certain disclosures will be required if conditions give rise to substantial doubt. The guidance will be effective for the Company beginning with fiscal year 2017. Early adoption is permitted. The Company is currently evaluating the impact that this amended guidance will have on its financial statements and related disclosures.
On April 7, 2015, the FASB issued Accounting Standards Update (ASU) No. 2015-03, Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs. The amendments in this ASU require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts and the accounting for debt issue costs under IFRS. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this ASU. The amendments in this Update apply to all companies. They become effective for public business entities in the annual period ending after December 15, 2015, and interim periods within those fiscal years, with early application permitted. The Company is currently evaluating the impact of this accounting standard.
Recently Adopted Accounting Standards
In June 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-10, “Development Stage Entities”. The amendments in this update remove the definition of a development stage entity from the Master Glossary of the ASC thereby removing the financial reporting distinction between development stage entities and other reporting entities from U.S. GAAP. In addition, the amendments eliminate the requirements for development stage entities to (1) present inception-to-date information in the statements of income, cash flows, and shareholder equity, (2) label the financial statements as those of a development stage entity, (3) disclose a description of the development stage activities in which the entity is engaged, and (4) disclose in the first year in which the entity is no longer a development stage entity that in prior years it had been in the development stage.
The Company adopted the new requirements in its financial reporting effective from January 1, 2015.
8 |
INTELLIGENT CLOUD RESOURCES INC.
Notes to the Unaudited Condensed Interim Financial Statements
4. | STOCKHOLDERS’ EQUITY |
COMMON STOCK - AUTHORIZED
As at September 30, 2015, the Company is authorized to issue 7,500,000 shares of common stock, with par value of $0.001.
COMMON STOCK - ISSUED AND OUTSTANDING
During the period ended December 31, 2014, the Company issued:
- | 3,000,000 and 1,500,000 shares of common stock at par value of $0.001 to its founders, Fatima Khan and Rehan Saeed, respectively; and |
- | 1,500,000 shares of common stock for $13,662 cash to 30 investors in a private placement. |
At September 30, 2015, there were 6,000,000 shares of common stock issued and outstanding (December 31, 2014 - 6,000,000).
5. | RELATED PARTY TRANSACTIONS AND BALANCES |
Transactions are considered to be related party transactions if management has the ability to exercise significant control through its ownership of shares and presence on the board of directors. Transactions with related parties are in the normal course of operations and are recorded at the exchange amount, which is the amount of consideration established and agreed upon by the related parties. The amounts due to and from shareholders and other related party are unsecured, non-interest bearing and are payable on demand.
6. | SUBSEQUENT EVENTS |
The Company’s management has evaluated subsequent events up to November 13, 2015, the date the financial statements were issued, pursuant to the requirements of ASC Topic 855 and has determined that there are no material subsequent events to report.
9 |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The information set forth in this Management's Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) contains certain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995, including, among others (i) expected changes in our revenue and profitability, (ii) prospective business opportunities and (iii) our strategy for financing our business. Forward-looking statements are statements other than historical information or statements of current condition. Some forward-looking statements may be identified by use of terms such as “believes”, “anticipates”, “intends” or “expects”. These forward-looking statements relate to our plans, liquidity, ability to complete financing and purchase capital expenditures, growth of our business including entering into future agreements with companies, and plans to successfully develop and obtain approval to market our product. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs.
Although we believe that our expectations with respect to the forward-looking statements are based upon reasonable assumptions within the bounds of our knowledge of our business and operations, in light of the risks and uncertainties inherent in all future projections, the inclusion of forward-looking statements in this Quarterly Report should not be regarded as a representation by us or any other person that our objectives or plans will be achieved.
We assume no obligation to update these forward-looking statements to reflect actual results or changes in factors or assumptions affecting forward-looking statements.
Our revenues and results of operations could differ materially from those projected in the forward-looking statements as a result of numerous factors, including, but not limited to, the following: the risk of significant natural disaster, the inability of the our company to insure against certain risks, inflationary and deflationary conditions and cycles, currency exchange rates, and changing government regulations domestically and internationally affecting our products and businesses.
You should read the following discussion and analysis in conjunction with the Financial Statements and Notes attached hereto, and the other financial data appearing elsewhere in this Quarterly Report.
US Dollars are denoted herein by “USD”, "$" and "dollars".
Overview
Intelligent Cloud Resources Inc. (“Intelligent Cloud”) was incorporated on March 27, 2014 under the laws of the State of Nevada as a development stage company. The Company aims to offer cloud enabler and cloud broker services to small and medium sized organizations in Canada and plans to expand to such organizations in the United States in the future. The Company has a strong development team who can build all types of applications on cloud computing and can perform cloud enabler and cloud broker services. Intelligent Cloud Resources will help businesses to break away all of the barriers associated with installing software on to physical hardware by making the software from anywhere on the globe. For those enterprises that have security concerns for deploying their applications on a public cloud, the Company can also build a private cloud accessible to only those persons who work within the organization.
As of the date of this prospectus, neither our website nor any other application has been developed to the point that we can describe specifically its nature or its scope. We anticipate that we will receive revenue from the sale of our cloud services to companies. Specifically, Intelligent Cloud plans to offer the best quality cloud computing services to the SME (small and medium-sized enterprises) sector of Canada for a monthly service charge and eventually expand such services to this sector in the United States.
10 |
As of the date of this prospectus, the amounts of the prices for our products have not been determined. As our platform and services are developed, we will determine the prices based upon our costs and the prices of competing services.
We have limited operational history. We have not yet generated revenue and we continue to incur substantial operating loss and an accumulated deficit. These conditions raise substantial doubt about our ability to continue as a going concern. Our ability to continue as a going concern is dependent upon our ability to develop additional sources of capital, our cloud services, website and other applications, and ultimately, achieve profitable operations.
Plan of Operations
Intelligent Cloud has not had any revenues generated from its business operations since inception. Intelligent Cloud expects that the revenues generated from its business for the next 12 months will not be enough for its required working capital. Until Intelligent Cloud is able to generate any consistent and significant revenue it may be required to raise additional funds by way of equity or debt financing.
At any phase, if Intelligent Cloud finds that it does not have adequate funds to complete a phase, it may have to suspend its operations and attempt to raise more money so it can proceed with its business operations. If Intelligent Cloud cannot raise the capital to proceed it may have to suspend operations until it has sufficient capital. Intelligent Cloud expects to raise the required funds for the next 12 months with equity or debt financing.
During the next 12 months, management anticipates spending approximately $420,000 on the development, marketing and sales of the Technology. Intelligent Cloud anticipates a product launch in 2016.
The estimated breakdown is as follows:
Purpose | Amount | |||
Payroll | $ | 180,000 | ||
Research and Development | $ | 28,000 | ||
Marketing | $ | 57,000 | ||
Professional and Consulting Fees | $ | 50,000 | ||
Office Lease Expenses | $ | 30,000 | ||
Travel Expenses | $ | 20,000 | ||
Management and Operational Costs | $ | 30,000 | ||
Miscellaneous Costs | $ | 25,000 | ||
Total | $ | 420,000 |
Results of Operations – Three months ended September 30, 2015 and 2014
A summary of our operations for the three months ended September 30, 2015 and 2014 is as follows:
Three Months Ended September 30, 2015 |
Three Months Ended September 30, 2014 |
||||||
Revenue | $ | - | $ | - | |||
Professional Fees | 3,323 | 8,081 | |||||
Bank Charges | 69 | 82 | |||||
Total Operating Expenses | 3,392 | 8,163 | |||||
Net Loss | $ | (3,392 | ) | $ | (8,163) |
Revenue
The Company has not conducted any active operations since inception. No revenue has been generated by the Company from March 27, 2014 (Inception) to September 30, 2015. The Company's financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. The financial statements do not include any adjustment relating to recoverability and classification of recorded amounts of assets and liabilities that might be necessary should the Company be unable to continue as a going concern.
11 |
Expenses
Total operating expenses for the three months ended September 30, 2015 were $3,392. These mainly comprised review fee amounting to $1,558, edgarization fee amounting to $1,200 and accounting services fee amounting to $565.
Total operating expenses for the three months ended September 30, 2014 were $8,163. These mainly comprised audit fee amounting to $3,670, legal fee amounting to $2,752 and incorporation expenses amounting to $741.
Operating expenses are higher in the three months ended September 30, 2014 because of the year-end audit and legal expenses in relation to the initial filings.
The Company has a minimum cash balance available for payment of ongoing operating expenses, has experienced losses from operations, and it does not have a source of revenue. Its continued existence is dependent upon its ability to continue to execute its operating plan and to obtain additional debt or equity financing. There can be no assurance the necessary debt or equity financing will be available, or will be available on terms acceptable to the Company.
Net Losses
For the three months ended September 30, 2015 and 2014, the Company had a net loss of $3,392 ($3,423 with foreign currency translation adjustment of ($31)) and $8,163 ($8,082 with foreign currency translation adjustment of $81) respectively.
Results of Operations – Nine months ended September 30, 2015 and period from March 27, 2014 (Inception) to September 30, 2014
A summary of our operations for the nine months ended September 30, 2015 and for the period from March 27, 2014 (Inception) to September 30, 2014 is as follows:
Nine Months Ended September 30, 2015 |
Period Ended September 30, 2014 |
||||||
Revenue | $ | - | $ | - | |||
Professional Fees | 16,324 | 8,081 | |||||
Bank Charges | 221 | 82 | |||||
Total Operating Expenses | 16,545 | 8,163 | |||||
Net Loss | $ | (16,545 | ) | $ | (8,163) |
Revenue
The Company has not conducted any active operations since inception. No revenue has been generated by the Company from March 27, 2014 (Inception) to September 30, 2015. The Company's financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. The financial statements do not include any adjustment relating to recoverability and classification of recorded amounts of assets and liabilities that might be necessary should the Company be unable to continue as a going concern.
Expenses
For the nine months ended September 30, 2015, the Company had operating expenses of $16,545. These primarily comprised legal fees amounting to $7,025, audit and review fee amounting to $4,941, edgarization fee amounting to $3,228 and accounting services fee amounting to $1,130
For the period from March 27, 2014 to September 30, 2014, the Company had operating expenses of $8,163. These mainly comprised audit fee amounting to $3,670, legal fee amounting to $2,752 and incorporation expenses amounting to $741.
Operating expenses are higher in the nine months ended September 30, 2015 primarily due to legal fee with respect to quarterly filings and due to quarterly reviews.
The Company has a minimum cash balance available for payment of ongoing operating expenses, has experienced losses from operations, and it does not have a source of revenue. Its continued existence is dependent upon its ability to continue to execute its operating plan and to obtain additional debt or equity financing. There can be no assurance the necessary debt or equity financing will be available, or will be available on terms acceptable to the Company.
Net Losses
For the nine months ended September 30, 2015, the Company had a net loss of $16,545, comprising of professional fees of $16,324, and bank charges of $221.
For the period from March 27, 2014 to September 30, 2014, the Company had a net loss of $8,163, comprising of professional fees of $8,081, and bank charges of $82.
Liquidity and Capital Resources
As of September 30, 2015, the Company had cash of $776, prepaid expenses of $310 and amount due from related party of $1,563. The Company’s liabilities as of September 30, 2015 were $14,765, which comprised accrued liabilities amounting to $11,614 and an amount of $3,151 due to shareholders. As at September 30, 2015, the Company had a working capital deficit of $12,116.
12 |
The following is a summary of the Company's cash flows provided by (used in) operating, investing, and financing activities for the nine months ended September 30, 2015 and for the period from March 27, 2014 (Inception) to September 30, 2014:
For nine months ended September 30, 2015 $ |
For the period $ | ||||
Net Cash used in Operating Activities | (6,702) | (4,530) | |||
Net Cash used in Investing Activities | - | 916 | |||
Net Cash provided by Financing Activities | 6,526 | 12,262 | |||
Net (decrease) increase in Cash and Cash Equivalents | (176) | 8,648 |
The Company has nominal assets and has generated no revenues since inception. The Company is also dependent upon the receipt of capital investment or other financing to fund its ongoing operations and to execute its business plan of seeking a combination with a private operating company. In addition, the Company is dependent upon certain related parties to provide continued funding and capital resources. If continued funding and capital resources are unavailable at reasonable terms, the Company may not be able to implement its plan of operations.
This raises substantial doubt about its ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company’s ability to raise additional capital and implement its business plan. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
Management believes that actions presently being taken to obtain additional funding and implement its strategic plans provide the opportunity for the Company to continue as a going concern.
Limited Operating History
We have generated no independent financial history and have not previously demonstrated that we will be able to expand our business. Our business is subject to risks inherent in growing an enterprise, including limited capital resources and possible rejection of our business model and/or sales methods.
Going Concern
Our financial statements have been prepared on a going concern basis. As of September 30, 2015, we have not generated any revenues since inception. We expect to finance our operations primarily through our existing cash, our operations and any future financing. However, there exists substantial doubt about our ability to continue as a going concern because we will be required to obtain additional capital in the future to continue our operations and there is no assurance that we will be able to obtain such capital, through equity or debt financing, or any combination thereof, or on satisfactory terms or at all. Additionally, no assurance can be given that any such financing, if obtained, will be adequate to meet our capital needs. If adequate capital cannot be obtained on a timely basis and on satisfactory terms, our operations would be materially negatively impacted. Therefore, our auditor has substantial doubt as to our ability to continue as a going concern. Our ability to complete additional offerings is dependent on the state of the debt and/or equity markets at the time of any proposed offering, and such market’s reception of the Company and the offering terms. There is no assurance that capital in any form would be available to us, and if available, on terms and conditions that are acceptable.
13 |
Critical Accounting Policies and Estimates
Basis of Presentation
Our financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and the SEC. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. We continually evaluate our estimates, including those related to bad debts, recovery of long-lived assets, income taxes, and the valuation of equity transactions. We base our estimates on historical experience and on various other assumptions that we believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Any future changes to these estimates and assumptions could cause a material change to our reported amounts of revenues, expenses, assets and liabilities. Actual results may differ from these estimates under different assumptions or conditions. We believe the following critical accounting policies affect our more significant judgments and estimates used in the preparation of the financial statements.
Our financial statements do not include any comparative information as there were no significant transactions from March 27 to September 30, 2015.
Cash and Cash Equivalents
For purposes of reporting within the statement of cash flows, the Company considers all cash on hand, cash accounts not subject to withdrawal restrictions or penalties, and all highly liquid debt instruments purchased with a maturity of three months or less to be cash and cash equivalents.
Revenue Recognition
The Company is in the development stage and has yet to realize revenues from operations. Once the Company has commenced operations, it will recognize revenues when delivery of goods or completion of services has occurred provided there is persuasive evidence of an agreement, acceptance has been approved by its customers, the fee is fixed or determinable based on the completion of stated terms and conditions, and collection of any related receivable is probable.
Loss per Common Share
Basic loss per share is computed by dividing the net loss attributable to the common stockholders by the weighted average number of shares of common stock outstanding during the period. Fully diluted loss per share is computed similar to basic loss per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. There were no dilutive financial instruments issued or outstanding for the nine months ended September 30, 2015.
Estimates
The financial statements are prepared on the basis of accounting principles generally accepted in the United States. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the financial statements, and revenues and expenses for the nine months ended September 30, 2015. Actual results could differ from those estimates made by management.
Recent Accounting Pronouncements
Accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the financial statements upon adoption.
14 |
Off Balance Sheet Arrangements
We do not have any off balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, sales or expenses, results of operations, liquidity or capital expenditures, or capital resources that are material to an investment in our securities.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Not applicable because we are a smaller reporting company.
Item 4. Controls and Procedures.
Disclosure Controls and Procedures
Disclosure controls and procedures are controls and other procedures that are designed to provide reasonable assurances that information required to be disclosed by the Company under the Exchange Act is recorded, processed, summarized and reported, within time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to provide reasonable assurances that information required to be disclosed by the Company in its periodic reports that are filed under the Exchange Act is accumulated and communicated to our Principal Executive Officer, as appropriate to allow timely decisions regarding financial disclosure.
Pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934 (“Exchange Act”), the Company carried out an evaluation, with the participation of the Company’s management, including the Company’s Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) (the Company’s principal financial and accounting officer), of the effectiveness of the Company’s disclosure controls and procedures (as defined under Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation, the Company’s CEO and CFO concluded that the Company’s disclosure controls and procedures are not effective as of September 30, 2015 to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under the Exchange Act, is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure for the reason described below.
Because of our limited operations, we have limited number of employees which prohibits a segregation of duties. In addition, we lack a formal audit committee with a financial expert. As we grow and expand our operations we will engage additional employees and experts as needed. However, there can be no assurance that our operations will expand.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. This quarterly report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant to rules of the Securities and Exchange Commission that permit the Company to provide only management’s report in this quarterly report.
15 |
PART II – OTHER INFORMATION
Item 1. Legal Proceedings.
There are no pending legal proceedings to which the Company is a party or in which any director, officer or affiliate of the Company, any owner of record or beneficially of more than 5% of any class of voting securities of the Company, or security holder is a party adverse to the Company or has a material interest adverse to the Company. The Company’s property is not the subject of any pending legal proceedings.
Item 1A. Risk Factors.
Not required for smaller reporting companies.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
Effective July 1, 2015, the Company’s principal executive offices are located at 8717 N. Mattox Rd. Apt C198, Kansas City, MO, 64154, USA.
Item 6. Exhibits.
Exhibit Number |
Description | |
31.1 | Certifications of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certifications of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1+ | Certification pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2+ | Certification pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
+ In accordance with the SEC Release 33-8238, deemed being furnished and not filed.
16 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: November 13, 2015
Intelligent Cloud Resources, Inc. | |
/s/ Fatima Khan | |
Name: Fatima Khan | |
Chief Executive Officer | |
(Principal Executive Officer) |
/s/ Rehan Saeed | |
Name: Rehan Saeed | |
Chief Financial Officer | |
(Principal Financial Officer) |
17
Exhibit 31.1
CERTIFICATION
OF PRINCIPAL EXECUTIVE OFFICER
PURSUANT TO EXCHANGE ACT RULE 13a-14(a)/15d-14(a)
AS ADOPTED PURSUANT TO SECTION 302 OF
THE SARBANES-OXLEY ACT OF 2002
I, Fatima Khan that:
1. | I have reviewed this Quarterly Report on Form 10-Q of Intelligent Cloud Resources Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13-a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principals; |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant’s internal control over financing reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: November 13, 2015 | |
/s/ Fatima Khan | |
Fatima Khan Chief Executive Officer |
|
(Principal Executive Officer) |
Exhibit 31.2
CERTIFICATION
OF PRINCIPAL FINANCIAL OFFICER
PURSUANT TO EXCHANGE ACT RULE 13a-14(a)/15d-14(a)
AS ADOPTED PURSUANT TO SECTION 302 OF
THE SARBANES-OXLEY ACT OF 2002
I, Rehan Saeed that:
1. | I have reviewed this Quarterly Report on Form 10-Q of Intelligent Cloud Resources Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13-a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principals; |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant’s internal control over financing reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: November 13, 2015 |
/s/ Rehan Saeed | |
Rehan Saeed | |
Chief Financial Officer | |
(Principal Financial Officer) |
Exhibit 32.1
CERTIFICATION OF
PRINCIPAL EXECUTIVE OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO SECTION 906
OF THE SARBANES-OXLEY ACT of 2002
In connection with the Quarterly Report of Intelligent Cloud Resources Inc. (the “Company”) on Form 10-Q for the period ended September 30, 2015 as filed with the Securities and Exchange Commission on the date hereof (the “Quarterly Report”), Fatima Khan, Chief Executive Officer of the Company, certifies, pursuant to 18 U.S.C. section 1350 of the Sarbanes-Oxley Act of 2002, that:
1. | The Quarterly Report, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
2. | The information contained in such Quarterly Report, fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: November 13, 2015 | ||
By: | /s/ Fatima Khan | |
Fatima Khan Chief Executive Officer |
||
(Principal Executive Officer) |
Exhibit 32.2
CERTIFICATION OF
PRINCIPAL FINANCIAL OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO SECTION 906
OF THE SARBANES-OXLEY ACT of 2002
In connection with the Quarterly Report of Intelligent Cloud Resources Inc. (the “Company”) on Form 10-Q for the period ended September 30, 2015 as filed with the Securities and Exchange Commission on the date hereof (the “Quarterly Report”), Rehan Saeed, Chief Financial Officer of the Company, certifies, pursuant to 18 U.S.C. section 1350 of the Sarbanes-Oxley Act of 2002, that:
1. | The Quarterly Report, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
2. | The information contained in such Quarterly Report, fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: November 13, 2015 |
By: | /s/ Rehan Saeed | |
Rehan Saeed | ||
Chief Financial Officer | ||
(Principal Financial Officer) |
AE5?C3DQ?M"M5RI-UY+0Z*UYXV9P'*F8&.\T#%C'<=T M)^RK*V67>;WA'7W:B^2?I**N3>#MB++,QKH8$_Z_Z5AOP]-T[O@2HKS0[R;?W`1]PNG>4($9`.J! M\K\W3*@CB)VP/W%*GR"E>O2I7"R7C M[IX0K8]+VQ*_BOS,I?&Y<<3I[4@\/)-4#E@/UU6[!K[!TI_3WR/#H0?@'0 M_C!ODX\N$JF*[N^.Q%=:\B5[6'U_>_A*<[V$P#WM8*X&(1?%6N^*R+XMPK(+ M(J]$OV>V+T%_RV;,\9=4(S=^5'7]&OW*=3=^F#.G=3=^L"&G=3>^E;7)G05W MR*14I:DKMJ-]3M^\*9\FXK'Y]3?&MJTL[!+;MO(R=UVB4LT1V[8RE8XE&M5* M;34X=?GY,W6^M\# JV^)KRXTHS7 MD!`.=WSH&PQR'?F9#5T15*3OZ!.3[2=/4%=`\`3I6<=C$]EU'21*N+8-0_%5 M6!!C99]^Y"K"A;24[)"6MV19KGKU[\&R7)6]D-;V?U&6Y6J!"G,F:*\\@^&! MI?O,'#9<<@R[PW1N$Q@[S.Y>SXU )UCHMIY3;F#O;5]6W;1(.?`/D:\`;`\Z G(6]K 55W-R-M;ET_2%Q658MH& ,C^F4IN-AWKDMN^M^3\:3N!7GHCH(!7`A*"\@*T M;:G83L;?"Q7;B?UJ*HR]4;&=)JRFHOHJ*OX3/,,8OFO.(.T;L:Z/1[^]H1J6 M.)+;L;ID7A"HG9X9)_7$!78=T1M5NH53:UC;-RHU9YI]1NH7Z9U"Z[#QVJC M6EV%?Q%3+C3D>\P!/;<@`@(W?.G"C7#Q15?6Y^=[R:R.$YV6-"%IF>UI.PJU M>K6 ,Z+/B6._CJ[7-2GCY=$)MY'A,%.:5H4K`?+G9!)E2,N%/P MW&G0,?ABX'J>.PF^>W2%%0_57W'+?92`XH(@'07)?V4%:OW#EUX(0G_O">:9 MXWC!PB,;?.>`&2%"J_N=%0**<.(C8C+;#M;"#5:?I]2R@L\1*T7(QQG^C)Q) M[0*U^<@Y)T#+1=S-"KL%<\3XPR47N16-+GG6FA,9U6)]ZBV;RRBN.=MR*,C- MI.0HCI\KR=&=NLV[^]LVZ5V1WDW[MGG7Z77[:E7LG4%0R1/QGRB7X:=I6D`W MDDTM/4EB@DU!P>##YPO0*]L5Y^3WNL"WO0!GR>:8>TQ]QQ+]Y@5V4\%4[*&3 MZ<7OC499LVUZ8-F++$O\IBQIX8_*DMOP5V4)^,TB^=D;,Z(9>UJIE"^"EQ%' MWQ@7OY!'*@EW3%=,7?USO*Y#P"&:8U(Y4;]W6X-F@A-)?#J8N$/293-JT2*Y M@R^#*0F7A#DC.H()H/M4!5SX3%?GCDC7]K7AIXX5`!VHG^R%;9IQ0%L\;/E! M2W;%LH24AH)OG%Q(D%$0>SX%#DWQ66$4[`'^%#63$J79=DVE#M0CE4:Y`@KE M<#GD-KEUJ75,OG$IX3_JC^@QZ3D>A6"5?*U_([4_G1V3%G500])[5`JBE41Z MLA`;18^?7+O`&PB.3":<.Z#NLYU;-66-R.D0-/WH05.Y6*ES9]5<`_RCHF5T ML,$"F19BB^`JPG+=ZW2O2:O7;;5ONW.P#H%6?BXDY/><+XF9??`J&WF5GR09 MZH(2\$4%2:H(2,9TQLB`,0R'V)0*'5M1,G*#A]W1MF,DQ(%K@!1"+F7?)U.L M'4H5 "W"8 M^FD1P"KGF7N(*P]QY3XL`*@ZRMZ$.WSB3XA)Y1CTVL;3,$)GE-M*5H$F$IP0 MH!JXCI95-SSD)BQX_O)8S8>?!& *QTB'N@=+B1H#: M*I-#B4X"M?ZI-RD422
L'? M[(F9/N2`V"6>;*44B@ASO`MTL2&KWA$V8?`+F",/W:N6%8>E J'A2%B4I9'Z M\E@\]3I#$&ME]ARO:9IHZ`C8L_5,KD(7H_1.\[BMZK.X_>U=3]^V_?FK=_ MQ_IGOW/=[5QU6LWN'6FV6KW[[AT&[3>]KYU6I]U?"N<0J!\"]3?F(MY?5?'G MC6`20"H?>F#H(51\NQ(D)#$^!$KZXK>%L1]6SP$OGZR=4F*T96*2I2*G1^Z- MU6<=@X1%3ANX/V(.1&RV_1R$07HL!D'WCL*@WOZI-*0Y`0@F)3\GS@[N^^2Z MV;Q)G1U@1+N(ESNX)3H%5&$AYK$^0L!/@HWPK=;J/`"6PL9^NZ6:\'6H$/6" M>FI&$%C3 ?&IK+T(=NJX'?0"JP&@3^3MX)@'I MBEP3MA%D"C-CQX?YLU:":%LSUIU"1J`389!Z.E+-&CWND1((W*6-21%L:#/3 M4S3$Z3GH$XP'*Z>V7J48L-N!#D(F[@N!#8L#+(:4QA$W$DK)D'*! 3Y563SF.";2C2LB6YX9A4!? MOP[P$J;"1Q%(U5`'476,[A4TR+A"=ZQ"3](]6ZK+$Q,X,"PT!56Y3 WMJA?''P M27OW24/UJ[E*$0L,RPLR*9BI0]_TN$!AL.`8/-N-8]5)&(<^E+6I?=E!^) MC/RRR47T>[K)N97O*O:+P?B#NFP2$Q\8M4GR<*\+Z&V)[UT&FW[(&PXV>C\V M6@?ZT8&*M^S@1H
5T07<(G?;JH!@5S?7?<1P>S*L]7R8&.S4T5"2-&P56J:'$0 M`*$/'KRQFR3BX&X/EF_WCO<69-[Q0!*#5_/'YRM8KW`L*JR#,SZ(Y!Y8=J5L M(%"LS@[AWV/%BU2QS77@;S/T5`*/5Y74#IZ50;Z*'%J6&)//+OQ#?KYJ]C__ M@K4.7>.003NPV5,#!N`LPOL2N`:U7%7-"Q:):A!154).F0DN#<]]E3O'@@SZ MV3>PX+_]S0^Z^P>%><7U=-+T1T"**F;ILB?*=J@4S?Z]:BD8]>.8O "*D(C(*P.%532`?#.EH[5I4Y1F&& MH+ZK;EBDJHRX!%.:J>IZ6(B0_@"UU$.4ENL/0"\'KJ\#VHR5LVY7+%Y>4C$\ MQ&ZPQ;HLNCPJ5AQ5]7^EUJJ,8C'HR$,N+B(,9M=7+1YC*Y-X%@`AV?P[L_G8 M=3'JAJW!G^S#"1/5'#![`W6D&Y=T((J>(%WS M9^3S\,A$SQ7;QK`Z&U\W`S5U](T32*L2%3*4WY,B:5.!QRIHAY'?(!$@*I"' M@55>>$HBH!GZLQFU_>`Z'?3AT$6E6BH3@IYTHNO"::3J""BXIK,T01+Z\>,D MSP[A^L'4[XQE/3#U4\%MHA\9JF<8^ZR`YWZJTOV?P1/\0KIN48TME*O')'H5 M>8%T)E,_=@=1P\]]4&5WRDUR6JT7JN5?SDD?5,@&9H8:->]*U`L"PM=4@$Y* M+R@Y*TV+RBA*^=`YA?Y#J:2ZA1;961,'1VJ&_D-==1TYZ@<%5=^PN*$.NH)C MM/C,-;P>*,>,>=KZ6["6B0M9OCYZ"K)NO",GA*)*USHB4YI>)SK]0Y.J+)5J M1QN@*R1AZ201LJ*IBR@+R=+&N7-UV]?L"2B+3DDGC*))49XG,DZIF1(\"@\& M=24I#E.S>;YT/P)1H=.IK1PGGGSJ$U3E).X2I8VT(9_Z`QN$)'JT1_GCQ"7I MP,_')W&*ST.0LOC<`P5:B_5B."!C3XKED81SP%O=N`M,>P=`'EZ,?KUW4#O/ M97(+0\]],/`'`[_'>DPSR#H/!9F#3+Y9?OG%A^0HD5VN55])I"X8H:1.HM>) M5A+CP6.EANMTMGR<3(\NV8S9[E1Y2YALQ$@[<$&)H4O]GJ\7!6_KSO3%^'1B M!V%#8GZIYM #Y<@'QT`@@] M%ASIJ"#M_]N[NJ?$D2#^?E7W/\Q9^Z!5("CJ5?&P55G!6V\U<0ELU=Z+%660 MJ6,)EX#H?W_=/9-D(,3@KHKN]@M%0DCFH]-?\^O?Z)^T$U+8*O`;MO=V$F<, M0UU)$5MU&E9IF&T\F%WUGH)\%'%Z5W2)QV`$0JQ]`F):U=O9FSJ%BMC>WQ&C MX$J.'EC,BHW;\.!,PJT:.TDL)^G"^#I2$WM-,/_?(&-=LE>`$NG("O9U#[8/ MK$>8O@]4!)XV!;H%MQB'$+-#K!X])(CDJQ(K@(+Y(=<(JU:&05]C& 0( MV16UPHG;I'#<<"I;:;Z'JXZXZNB9JHX.7JCJJ.L=?_KHG;7:'=]*GXOVY]YI M]RM7&K'1V'1`/,,OQ][YN><*DE91%4ZO^]'KG/[3;M%0SC@(9CE\SB%S"#GG M8SV/AFC7[0R\E5D,9A!I1)2>AC!(IWO_K!S6ZQ7HM(Y?8HW40_)F&'#P'4P" M NI[_?:+>&X+>'UNGX7OIRZ?[&>99E\_B%K M92#BAXNVEA4OYA.;/,P_*)D<;_Z2\6:./&X0?%.C^Z:([[]=A2-]896>6L`0 M]P01:0,])/*2,$^Z5^(SH3NVPF$BIXLRU+2Z#I)Y$B"07GP:&O:
E-)7`Y=GWNTU*D='^WH%!5Z*1AV+;R1< M$%&&-K.=\N6"=9/_]HJ!O26-M>MV_")K!K__QL;I*8R3&<=R\V0N?)*$ M_^'JA/_#C_B>E'^G?>9T(<*_<#K=KZ+;<5S?.:;=%BCH_^"<.>YQ` NZ1YD''K2RA6-+BQ+.U2+3`<^&ZA,T0'B"2E=,[>N5S0E$A)\$ M<\E*0^2=C*ZQAL&N2$;%'(6(*(G"V .9DZ#3V!MQ!>'55/#3&,[B)("S2_*0&/[S4S@1`I9'.? 9(P!`/1JZH$;7XE`\V=9+HY">X3:M&^A'FTT;=&^>2L M]B,,\,)*_^PJEO_-0$K:MPA#>`XKS89Y(U'CDAE>=[\B,GU'ZZS"K]2YCWJ, MW_O@MS_WVFY7M+_`YX]0?"XK^X5`M53&EC2"83;IU-)9V[A709+K!@4&WQ`UO35U1PUZL[R>0 MYI50X;E,Z00J8@(>V"S0E /K'HJN+XPX/R6G!EO4EUM[")/63*E.\ MIR[02DE?5K2:-GM`I*/EY%C)B"+_Q'9BB'S7&RR!&^_UYS-C%3F"87)D3K.^ MVB%C G+D?'9R/0_=]NE[L?0&*2,N^^Z;\MV9 MFYA5Y&94)',3,S?Q6^`FSEN[1=ME6S57SBT;N,#HR3FKUZ!X,K0(4P.S+7P5 M0\;4P+_NW//KPL3`3`S,Q,!,#/S3ZRU6]4P,S,3`3`S\MHF!\\F0QZ8\,%VB MKB/53")PPP6;W21]DSE9\MJ2) 7E:*;$?>(F_O M]WF_J=_LSC!Z\`:G*?'%*K_8B2^]P65C[Q+"#?2`#Q8]XU7G$8NO^@JZX`M^HFP[G MF@T=@B[]4:V*$X,-%;[4MJ9:Q=Z.U/C?9H(;/8,#<4>GIO<3$&GH)"6RMLS9 M*$1!'TZGDV:M-I_/=^^NHM%N&-W4]NOU1@U_KN&%6WCK6N[>=!;_HIKX"8?_ M`U!+`P04````"`"\B&U'V$808=H%```S/@``%0`<`&EC 1E9U>`L``00E#@``!#D!``#=6UMOXCH0?E]I M_T,.^[HA0'>E4[3=%5`X0J*EZF6U;Y5)!K":V!S;X7)^_1D'*(5<*6T(51^@ M8<;^9KZQ/6,[/W[-/=>8@I"4LXM2M5PI&D>4 M+QRR^&I<\REX`Q!&]=M7HU:I?C HMK""W,%J.FL$>O&WJ[[(%*XO=6CJ[GA8MM%JPX#`H9$ M#@(6?&F.")E8VG46N$JNGP3.-"O5%1E?5H\?&U)BKRU?"$2[[L`E`W"#;A^C MY:R<4;:('#>8HS_:__IT2EQ$(1NJ1818X(C^35P?$M!GT]]EOB&V#23"7O>! M7T.T;P^%E80E?<\+6C.I`F^M/Q3<2W+PNE_^&CL,+AP0..GAG.=+!,DG&@!Q M2\8,Z&BL\*?<*;P1,"'4:<\G.NC3`RY:OO@4Q=BYHJ16)$HN?>B@D?WAD-JX MN/7%G>+VTYB["#7#E)!)O?B$9?/"BK^S`O)W"^A:<&Z(4!2R\Q:M=C)\Q5B] MXNE;D7A:FI6ZN"*N(WL^SN4[O&1;7O+T<(^2`75IMOB/$,X7;<.VA0_.7J#C M=8X8-?$6A"(HWN3B11/.,/?\@%4Q3?DD&,OBA&Q)S9$F@FPS0$'(B&/A-`;, MR^#0=8E:)#@_0CA?M"WN>9P%,%+KQEW1(T9+O)-#56+(P.*%3,-QZ!+##59+ M7=8B$ZHTH/@5,$;C)"B)-;=X4^@M*$(9.&TB&&4CB4NW[_E!LGT)N!S0I-4O M@_))\)7%"=E*PIP3RS7*OAJ#P(E@(F`,3-(I=)G-/>AQ*:]!]8?W9)Z<;N[5 MTDF0NK=[LA631\IO&LS9:]U-52U&)I1H5D)ZE'F1.S4;HR0SKAK6SC'&S\^? M-G]O<1:C3SH$]>X4CBE]>";[P_X$1-"AMG)KA.FQ]<"(CRNA/CQY@X.;`[K/ M_93G`*PY;U>M8+'1:@\[J9(*R^9_KL"'(&40_AU(!!L2/>IF9ZR;PR<*NQ:^ M[?E.>'SK)X]-PIY:8R)&D3X-B13;EV&+BG@@L\E!]`XW3AUHDH]6;2:*)@RY M6.4JF**`;,^5(&@+940LNN@D> CF7)Q.V3RNG1>!>_CFT>'RGPE%?:NJX?/;^-6)$3T4H!R-@Y9Q_8IAI$%AP M3"G:VEP\!$B?E]8&AM0T[7!MCT;RSJ]?F_D X6VPTMP$V;[NN%>L1NE?]SJ;4_ZTD,WTD7%*R-B3.]01IA]8.1&-9*O M=8C(!G""[:ZNE+Y^J02SRLUED.2M\13=XD5L`FT16^AIKBE>M+X$_6)L+2YA MD/SB1(+:AV$Q[)#BW:39QCLABU6A]VHR$YKX0,0F.:IX=VZB7\FZP>*>.[L+ M9=)FXC[-''-SZA7F1E2DF9/G@E_J>$=W1"9D&2>Y#^B.R.DDXW00OY7Y_$XS M/OH?4$L#!!0````(`+R(;4<%1;R6>`0``/8C```5`!P`:6-R:2TR,#$U,#DS M,%]D968N>&UL550)``/#7D96PUY&5G5X"P`!!"4.```$.0$``-U:WW/:.!!^ MOYG^#S[WM<8VA+O"E.O02SK#-+\&TD[?/,)>0%/9RDER@/[U)PD,.-A@$AMH MWQRSN_J^_;3:1>3#QUE(C"=@'-.H8[HUQS0@\FF`HW''_/KPV7IO?OSGS1\? M_K2L[Y_ZU\8E]>,0(F'<2)L1AL"88C$QKGY:5P$6E!G?%K$,M]:H.;6Z(1\' M2,0L0/-WQBU]@G`(S'`OWAEUQVT:CMNNU]L7CM&],2Q+K41P]&.(.!@26<0[ MYD2(Q[9M3Z?3VFS(2(VRL5UWG(:=&)H+R_:,XY3UM)'8NO;WF^N!/X$063CB M`D7^VDN%R?)S6ZV6K3^5IARWN?:_ICX2.E=[<1FY%NHO*S&SU"O+K5L-MS;C MP0J7M`G$:IG-`$U[\:&ITH68SRB!/HR,Y>/7?F_;#4?"#G!H+VUL1(A<26%H MB_DC=$R.PT<"R;L)@U$NQ61]A;RI,+]5T>Q7H)'/$*EM8P4P0C$1)6+;CET2 M4AHB'%4#=!'Z53AU""O4Y58FR%3 FT&HZ.,A#4_S&A))"G[M5_,1;S2Q`($VX:SZDI2+U( M`"%X+`]PG]`X8,!IS'S@./)K/@UMS34_J$8KRPA'6!V"UQ):"C3,!$0!!`EL M%:Y4`+I!4#^U*%%',F69.F@-1H@/M1`QM\8(/=HJA380P9,W.JF6XR[/X+?+ MUUX?"!(0W",FY@\,11SY2][0$Q#R9$V"AD`T$J^HJ^ K&3VQMA--E?^,U'R,C6Z%-=RX> [%;42--R>L-0;[[/\SA>B+Q,4W:0& MZ@T=,NV\BTKRG37;%\[U>LNGLYU'H+JL]D&N,T``P>ZL/K?SFK]85C,()%EU M3W[@#.(AQP%&;#Y`JC_JX7M/K\_U\?[ZW3K]+JIG).(:VRT*Y>,AK6._L_?W M:5O^3A%R="M"ZFRZ?N7ZG4G_KTC(,D>`<@2]9_A)'C'W!/GZ*UYNA]OMX+T_ M8:LK5D+9JN72J6Z I!?L6-$ND,NF(2=-U_L=?1:YS=P[+B]*$SJ?/K7 MOS0,::0Q#R:(`>_&8D(9_KF^2\RHF1U>GNN<0+/BF<^NFCV$SN9TV\`I]^4= M&PBU1;\A$L,],`V]F&QYWIY;R37A\>3;1>R,RZ['>7Q8R2T\/+>2*[YCE]N: M3*)1_?PTNHN%^@E;_41_B%`;;IY;S17>D=5ZQBB1K'%.DNGB+R:3-O7<4UP9 ME2C-BD4BQT7YD]YMK&C X.WII>O,Y),EM9B?73O]& MJU^IR.K_3>0?_P-02P,$%`````@`O(AM1W0'.FF$%P``R3\!`!4`'`!I8W)I M+3(P,34P.3,P7VQA8BYX;6Q55`D``\->1E;#7D96=7@+``$$)0X```0Y`0`` MU5UM;]LXMOZ^P/T/O-D%)@7RXJ1ODV*F"\6Q&S>)G;&=[A3%14%+=*RM+'DD M.8GGUU^2DFS9$BE2DD7V2^O8/$=\R'/.0QZ^Z+=_O\P=\(3\P/; !+I`N A[3V@^03XX>W,$SEMG M;T'K[,/Y^8 -C\B3'=G],8(``KID;_'XP"\/%A]/3Y^?GDY>)[YQX M_N/I>:OU^C0I>!"5_/`2V%NEGU\G9<]._[R['9DS-(?'MAN$T#4W4D1-GMS9 MQ<7%*?T5%PWL#P&5O_5,&-*V*JP78)8@?QTGQ8[)5\=GY\>OSTY>`NN`M('O M.6B(IH`^_D.X6J#?#P)[OG!(M>EW,Q]-\^O@^/XID3]UT2,,D47T7Q#]9^^( M_G_&7]_""7(.`"GY,.PQX5QLZ8J$3C^")FIXCWS;LSINN:KN2#=:YU$(_;!" MK5/R#=5[[(70*57CE&1#=>VC O M6Q0)^>9[0DV&B]T^M,-5SYUZ_IR&:V,2A#XTPT01K3I5__U]Z]UU]]/-S>M/ M-^^^BRLZ_9BTP%:%?11X2]]$4NBC3MBN&9Q\OSC_]?-U[^[N;>_N5XF:$6+# M:@B!(_?X873P<4W:T+5`)`A2DN!;(OM_OT6566,S_.W^@+Z95!1_+``7ES@U M/ IL4Z%K2Z&22$&R#QY])Y.+61CJ&=OR`=BD6^. M6V NX0/=KD<6[8AW.48X+7U]=OW[WOON^V/E] 9\_?W[_Z\7UQ?7Y[=G9W?N[Z[N[-^P*90TNMK%-.4`*JC`NN:;=L2FY M9FC"E-K8GGWH]'"`?;E!JZ)PQA9L.GSQ(#"L)RX(:$F`BRH/3H7]D!N,BCIA M7Q9CX.!GD0#8=>"C3-39%E09;G8A[%K*^G=`"F@57W);OS"PY#7]ONRCO?1] M\B0[,*'S%4$?3Y:N\/!3)*@P957$%0Z078.)BX*H+""%\8#(`J2X%N&EJ%.8 M$::@1_9E1,D@:XS5RL28+3F5(68'`'/H3'[7*L#DM7QA?,EI]GU;QCH1(QI; M\@55!!86!*:11`7UBBCF) M%M8R\C#Z23@(Y7=2,]85V37+OIA.E!56&9?RH!395!RBE%F51-.*QBA6I^QW M*MZU'>2W<51\]/R\B7A!YF%;7'U.9Q<.8U).BX&DG%9AB=,M@@F=O#[9 = M_A@8HU%G/%(>\87,*3?0B]A2<^[0AL',<"WR7^>OI?T$'5R;P`C;T/=7F'"^ M0&X-;.XQ%9E-4 D`H]0@,.F;C37(B]]]$" MVE;G98'<`,4!7W3$D2^L:L3!@K)K@G$Y$!=<#STT&&_(0D!10?6),2%SXHXX M>+;4G#M<+5$7(QQ,I[:)>V_@TYGNS',L_!?;.[BA1$BGZO&&(/!,MG:)`#$) MD`@"SP=I447>M5>L`4E\Q,7!M[X7(O!6OQFSC"D+$9B$'3?NL$/DT.WH>,AF M(XZCY@8MK@Y5;%8`C&F M*(H8IJ3@^Q`#-.F4%:NO[JI\[8-%]]Y?R9ZPA"1)GG!4T[ ML%S26'&6F.F;&I`6LX;CP=BX961\]^M[]=53<69:(A7=N!O=VG!B.S:A8L.U MTD-=DKT)5V77%X7UJF9/B0;8-;F4:'2$BPHH6]K9&\R><=F[[8U[G1$P^E=@ M-!ZT;ZX'MU>=X>@7<'C5Z?;:O4Z__?45Z/SQT!M_U8[C9(U;E_4)/MQ6%VO%ILXI0UJ@$4YMBMJER%%AA"J<+@0F%> :IB!A6K'&.DPL M96>2"@YHU)4VU3A1*I4S3!?^)4F,&F'HVY-E""<.'1K>0Z6)F1K1_G09T9IR MH!IE/5,GMEC[Y7/C3$9.%0WF`,@D`K?.X-%21Z`7!'BJKP$WB@,((@!!=(C0 MI@#`TU[VZC\A?^+5#\18AC//M_]&U@?P_NAMJW74:K6`N05O`?T(%/A7ZZ35 M.HM[BBX5>9OCA!_`.R*<44`.,L2","!_C+"S1]?TOF[%U_0>7B$S_NJ,?O4F MI>U5/-U^H\]TF^6D7&9G>&B#F6'+HN?EH',/;:OGMN'"QL,PZ;PP0XUJ8F?# MRUC]NB0@18'M@KBP1LQ="@[9DWV,X9CY<)3S=8$)BB6%N?;7G#L-40AM%UD= MZ)/S/X%AFLOYDFX*O$)3V[2%4\("FE2QN1#(78-,A$`B!0Y3" MEX-%&V82-THN5PE;9*/KFDD5!N$,^9A.%SZ:(3>PGU#/Q4,.=.L%01^%@^D8 MOI18[912KYSMI)N#9\94!=C2`2(EX)"H>74$L"9R"!#KTHDD:VT%C[:"N=4* MAPZ!CX<(1)=^?%K.*4077TMXA,ILE2C?YDBJXM=<$!6R4!IPJA"D:#TEV`)V M:%%J0:ZY>@40E=0@\;Q/.,J&"6S?X0X+F(ZCST;?"JO#^?I4$[T`8+$-O1K1 M=@E,F16> $1E?O:3! BC#A\D/(_%-G1L)C88SI7!M+Q["_>$J""'J MD"D?HPBXG=A=484^IS"41*NU)48C6^(:C$!VX(B$"SUW%8@!R=M _B:):YJ),&&LVM_\<+GYOIUC5Y@ M*]@Y7-KB]TR3&VB>D+O,/>3!=;>UG&HZ2@'(;H&)?M(J#O/JV_G2Z3]TM`NM MNS8B%$9W#*0YBQXLD`]#'*SC>U$#V:#)5J`J;/(@[1K1NFQR66^@UVT5,E@Z M?]YW^B.-#A(5VA8WYA<95I-76'M3%`1T`V<7R4?_C+QJ%L@!E+T`>E,$D#(: M33QDJS^MM?H74?5=]$BR\$T!T([F6$XA1'<,CQ!Q:=OTZ>O#WK8N7K>HFY)O MOE]"]T<;3T`>BT_@9LHW350Y%=[M?O(KB']62$.B-37W5%,K?J$A)+OG:ZCL M>(8'HC0>Q%6VP-3S08#\)]O$7R87`8<>F&!%)TU'C3H;OW':9_EA+LLSG%#A MP%>6U;,*5--Z'J3B`:]&Q"X"(-JWR'HO1?7*E]XL5;WRRCF=Z1-"I,YRB*;S M?V2+-[GNO.VYN#9+7*&X9IX;7"(<[^.MX&/X@H+."YY3>+YEN]!?]4(T#_JX M`;$D;DQ >B\T9!9(YQ/U406T> ""7UH UG@^3A&FS5;K9IR8$8 (P8@XLFPR!P&)>N_XQG ME?RW-"1ESEO*8F2&%WRK:\Z)8>._P"T M_KL,PGE.7%3.NR5L7XB+Y0V_T:V%NX>^.3 FB8E\0[N[H>=ZTY_U/O2`;>#D3ZKX`+V6+1EM\`8F_.MY'*5Y-C1)0QL MTW"M*]M9AO(G?XK4J>;,8KB9/1C)]4'K\X)'@$K14\VQG$89=WF$)(:0(6FT MRQ7S_1J=E8]..0D*&JT0\8E9;',.^1],PS/\8`./C>`CZB_)E82#*:U;:B=N ML9_FAJZ2VE519.G&V+7Q1!&(-8%(%2'-^%!?2ET3#E[FT$O]K0'CUG#7K;%U M:Z:7;A,MPD*=1BU"U97\I 3%^^^66(3:`?&TVQDDK<^]Z3;2'K 8#3S5 M?(KNUI# C<--4 M$4!![XWEDIT*&I!R"6P)")5['\L9D`BY"EJA2O?*OIBT.HGFZ-2//G.!"[I> MSJMXM>9+(:P_P\MX9>RW)!4RC5?'>6[]\]N?8%Y;SWQ6`[ZL#-DDD)<1RO3P M=H\@R^QK:ACD3S!%KWEJKDN$ZKE/*!#.Q'$C?8DGJ!YCE&H4R4BV5M909J[* MWJI:VJ/7_](9:9"3J]M8908II7U!Y<2"OH%]&!V ^S&A%3)D^,_A\J()S M"2Q,-EC%XB"6UV*IN"S2&!) X*+ZO#)"RE8EY_=L0]61G/='RC\1&==# MPAJ=.*X$G<)>I:[!J1]QU&>9^B%<7)^_:+G3-?:R%\S1KEC/@-X*DLZ^5 M_6QKX7*ML+L6WNWUC7Y;_;B[+A.M,.$NMOQ&[QPS$;+HH6-R1S.N&!I,4[>M MRE)ZL4+53"X".>>:+"H3W1.02-']6ZF;E+6:+5>'::=@IG=@:L?6PD8L>FF8 MD`6K<=+47&!UA2;"+,S5H8IO"X#QS3,]PUT!(J(!=THB(C-;"H:> F'U(: MCD"D`^0L#VG$RA7A$Q>WXI_)HA=U=VOI$_]6=0O/OO$>6JEE/EGHRL M=:/0]5/=:IJ^DRK`C#I4_3TZGK>C4^ M15VK"8G=E5VC_30XRZ?].IAN>E5X-I^55#9KSP,A9L%C]!*"2PSRAQ;+P4)` MC/'#L`,&W>30\Z"OT?(NTY[XTVB6,55X?\PGCQR*)!A\5Y84V`I4!7@>I%T+ MH<5`7$['*%W8/]R(6]0Y-=D,"0TT,A1%1(ZDDO<0L4`4F(D>H5`.P8#L (8`5VYB/+#LP'2\@U)3<#OQ(^\6,U!R!YYEMSLB?>*RP M((L"`2V%9]E./-P@I)8Z%Q_@+X-I?),K_BEU*I!D,8BPZ_ESZ&"E2]POI,QD M&=@N"H+,^Y'4O'.(ZX?LMP_QG+"Y,95AXG8E+Q5XO,>#0+/"21J.)M43#2[( MS#5,R_F 47$!77D__JAJ* R^X#PK:_*FSTU+1U7I>R&Z6L\BY(E,6*$R+I.` M+&281!QLY+7CM"IXQX/VS?7@]JHS'&&\?SSTQE_U(3!9V^5SF*3A-N>CZ;U[ MJ1=IE)X&%NI3374"@'<-=7LC:UJ(YC`NH4,.`V@Z'U2"5SEIBIJU$(T*VK1Z MIZU`K3(J59&K'&P)J]:77RM"[MP:X\X5N#>&XZ]@/#3Z(W+, $J4 WZOJ3-#^3D94X&R.1@'DH#EZ44`4F`>+D=X&M7ICT'G"_Y7G\!> M:&7\V5.!B37G+>3=*<%@NI.'7$7_\ER'&U$$M:H.Z,+@=^V2"I(UIHWH492E M7X%O\?_*O&[/D-/;Z;2C,CES%B(V*5MNSG$?`C28=H+0GI--":+ 50\>;7@LWXRXY)5K0TT>C7U.^:+ON?BC&6WDK86[I/6K M9K$2#9(]=O6\M=Z\I40?W]MW,PR1B8L[*WKQ#7E=X:9)1N1=<]"W]#L87]8? M!"]R*^4,%3:!)GU@6-Z"O/IO_?1U#Q3[=W9+F[Q6)9M'RX!G&G&L)->*U?NR M0O`:[%6M`VLJQTNVH&Z`+J*N72`_A+9+S\MZP$]:!L8MDQ((DH=JL@&U=`Q@ M;TXM&P`:S%N9,V0M';1]^T@ZR7NYVOJ%O&)>.K=:ZB&J1SAEFR:33HKU$']A M+YX (QG]XJE0;U;98;'5E15F M25U(TB\W,^C>(?)2=*%)4$9(R1PGI^J[EA,5`:0,^!:5JG]V(C]H%Z_Y#UQ& MD[$TRU+80V6&F52:TV-E(XB0Q;16]DG5C+#20\`Y4+)QC]@M+:/.>FM`$)`R M2JQ8PAA$8C+/C)K=EV!;-O17(TC&TW0'K *=\[,%I7$!O/%DBKN^>=`29[SS0M"-8EF2,%A9>B\SJFX#IT3J\HGYO? MVB[JA6@N_1:O0GVJ(Z$`8(E).A$#5$Z_N"C:M57FZKO]6F$"E#TM1=89EM`1 M?<>4H!8E$WH1<$(G`V,Q/5X252^TPU@N
1E;#7D96=7@+``$$)0X```0Y`0``[5U;<^*X$GX_5><_<+*O2PC)S.QD M:F>WR&TJM9F0"ID]>YXH80M0K;$8R29A?OV1#`[&MF3)-G1P[4M"B%KNKS]= M6BVI_>OO+S.OM<",$^I_/NH>GQRUL.]0E_B3ST??GF[:'X]^_^W?__KU/^WV M7Q>/=ZTKZH0S[`>MKZ+,F&"W]4R":>OZ1_O:)0%EK3]7=;6ZQV?')\>G+?%Q M@(*0N6CY<^N>+O!LA%FK^^[GUNE)]WWKI/OI]/33NY-6[VNKW99/\HC_]PAQ MW!*:^?SST30(YI\ZG>?GY^.7$?..*9MT3D].SCIQP:-5R4\OG&R5?CZ+RW8[ M?WV]&SA3/$-MXO,`^ O_8`$RUM_3-DLTOFH)>O]]GB[I?RM'V#/(Q,A MY'@T=!GF-&0.YL1WCATZZTBACK;>3C6=+ZGO8I]C]P)YDIK!%..`5]%64>-. M]'Q`3"@SQ0%QD%>_TMO5UX5`:L3(;!"@`$M:>7_ ;,Z3*N*ZEV,L3IJQBNXYM574 M[PL5,XHPB8-9I7%HJYZ*.@W"V0RQ97\\(!-?3&8.$N.;X]!0#'#^Y(%ZQ"&X MDAT-GU`51T"=OZ?4<\74>_T]%(-S)9VSM574[Q%[HNF[8B0+ED\,^1PY<4=? M#W65C&Q2?>66,N+X>RCTN%[('ERM3:3JJJ<54WT;J[$UFSZI]E9]A0-$O&H0 ME)5::9OGV7F,K9[AXXELC]*O.Y=^7?=#A&?]]1T:886;D'02S[?J6@EU?FOM M0\,',5M1X>654S4EO5>=Q13+@@I:)^3WI/<3#9!72N.$Y)YTO]$RG3I;S_7DPIBRHE%=?C/45=X;\8")&3RNR)/`H^J'QK+#D]5P;J3CVC21 MV3EVCB=TT7$Q$>;OOI,?I/[OVB?=]?K\)_'57D1SPA\H%^<(]F.$=A5=%A M=Z5?DL@>V]85,2>N47S,L+@=4%B7Z,RCQ6+;F1+OM0&,&9W9VR_6A18B:5$F M9M//1T(FY$)).I=5Q6O5'5-P*9`PY-V*%O_R!UYJ.4B5'9X>+@E9*#$+W3W3 MT!,P7`GEQD,3A?FWR@S/#M'L:0BQN4_W;.[+D$F4-X0[R/L?1DPX6E=BZE)8 M7E5\^.X02="@B?DXVS,?,9@G4:V"@V21X?M#M'L*06SK=T"V?EUA:!I^;MGA MAT.V?AI*3,-[(!HVW?!&?,,+B$B5'OYRR%1DP<1D?``E8]5$S.E(E!]^/'Q" MMN'$E/P"XIC>$`^S2]%3)Y3IW=*MDL/S0Z0A'TA,P$>8E0&=S:@?Q?L&4P&> M]\-`[OS*G6W],D$C..R>'"X_1JDPPYI.^PJ%*'8S"W5AL:(CR+C MA[P]06@N&]+[#O8"'G\3A2L2+6K]]?!U^ZX_OB&^T(.(`8=R4A"SL!$O';8H MCZK'N;#EVK$V@)%;'BB<86G:5+\H0J0,:[0$S#$6Q5<1;@V,"$.0C"GNEURY MRRPWT\4ON=>Q0)[<;^H%EXBQI>CT?R(OS'.@K>2!PBB%].6S;0JI`>P_,#Q' MQ+U^F 6J/H_"$79'T(AX1`X@PA',G@ Y04H'[O7B/G$GW"Q,`AG811HO<+"5R2Z`;I8>-B%#GV5H-P, M5A/&Z`2R?C#%;.OF]:WOT%ET__H>!_WQ$WK1KXYM:AIVH:-C988">XQ-V)O( MNV!LX;,-N[#1L%)4Y\-HPI9%D>M:(?(]/'TS@;#J*R\EPOJZ=*H1O+$C=MNI M1_XY;U?ODDA85\;@Y%P2K18>,(N.99JMDE32!WT6SPQ?(Y94F<.XO3"84D9^ M;/JRO@&DI8#/X=5&?`ZNVE99;XOQ6\Y#.[97$L!G\FIF^A53;:NIM\6R_MJ! MB1CPL;R:^=X&5ILKE24=WIFJD.5LSZUVM71]5=3`OU)(`+A4CWB!_5"[-Q07 M`7:.U#93AJ%>]6Z$T[-N_?YD?4*;&S0TI0RPPV--I@Y($^+(#XR.,>>1VC=8 MVQ_318$]&BTS^63F(``],Z-(M'.!_+\OQ;0[R:4C7038T;"@(4?S)G2AC`5L MQD7@$_TE.E$>A"8<6-EL!,A+"\(=%!A#`7/C_%W@,67K#8,G](+Y]8NPE8`N M'&RVO!53"K^GXK]^(+`(_2:1*XEYL4>VDZ<"7S.PGFIW:XKF-%&!?-WU+K"/ MQ]J=7H4$\,6&DDTC#\8.EZ)[)/8>!YO6KZ%SJQSP105K$M/*-V%7[D:,1V3B MK\YN.LE$QE\0\270U9BEWX2WJ`7XBH(UZ7;0U-F1#JDWYYPO,#B)H9&"OJE@ MS7H!%G7>I;] M5XQC4X&G)\86-,'WH7PE3G\<04Z$Q\W;0;D*H6\Y6#>/\C#5J:B:N [\&+GK"_UBL#@L58[.O[.T< MYL@C0^V !A&'%_AU>^$9=:7`,QV2@TK M`=X&J;,Q6(%N0N@^"W@[&955`]D6!=Z6L:/2M#ED(#9RN,A>LK=J!UEQX$V> MW;2%7)A-&!3,1]1:W$;@;9J:G0EST$W8D%$`OO47F->UTM!4]G;R4U5?:>AA M-N,P<780C9)[;"?(LYIK 3C;<0Q.W/#U3*&`&\DU=E,K$`W M(2N'`O#ZH'<]TXZF,NCMJ%KGG0*<3;@M+B`[&+O1L1IY<4/>%12FVYSQUQ_Z MU,M";U>5I#6_C1BA;<1LDT2:?!7S%1[ITXVKQ:!WIG;6$O*`-F&ANXUQCI;K M?:C2[4%=!71RKQVV#3WH)LP?YL:KQ 5:1RV".L[3-OT-Q^!9S:K;ZS(@5;;"=IY-`X);5G0Z-8`G<]LAZWA8WT' M;>?Q:VS?PAFZ>Q2$#">OY>_[G%R?39!/?D0/OQ3/IQYQ5TW'=Q\2%D@D7]@< M]#.Y/EU'_1`G[[+,:%8$F<+`)^?JLKIJ*9"'=U<'*,`ZYQ 5'3-6%@9JUSBJI)JK5O7%-=!#.9H@M^^,! MF?AD3!SD!SW'H:&\<3IY$-W>D;&,_>=T36E@\F97I1#`Z*\UIZ[KV%4`/$MH M3:X8^HV!-:^O91.5[COD8/K:@E2R48#^D['5/0WP%>'"OERX#D9=R+0.X%Z4 M,;:JYUC@:5SG26XH)&[.RBQDZY2O>Y^EE"H5]Z\B49`L9/DJV?4YBUJ`>YT! M!8I^:(>Q<3UQ$(XX_AZ*0M>+*#:][ZDA]7R32WD*$8B)+:6*T42FDH&^7J )UE94O[;Z9XU5%H&\)LW[XY1.R]5/DWYE5L$!KK&,@37@SM(W MCOOC:QZ0F9B4=3'6[8+`]U;+L)H!T(2#5_?X.6$+1GWQT5F%D6V[LVU5P+=5 MRS2!$A!A3UTI`LF/V!$Z>\N>*[3![@;30*;`0,SEQ;27JPCX+JH-Z:4![NR- M36\H='8E7W#F[=UK.J`(FC/%;NCA[;.8R?7JQ7+K/VCDZ A3T2NEH-_@4I9%JS#/&F@CJ;^B,T1\>_)7 $WW2#I_?\Q1?Y7+'.'J=RB=#E@KZ?0RCF.3PZ$-T;&(Q;*#1#&KIZ, M=#G@%!AER,B!4-OB$V8$E)%(XA+$E@,DIXS(PRR8^I0RP'DK:I[X=#`/G?4- MH'LT$Q]M)K]B8>@D%#KB%%R;8#IL7^>!D85H^@\>6D5*E(.U7@`XEX094?DD M*P$=-K&*P>Z.^#AZ_X&]'_LJ"IP18C\KF23:VJ*$-?E6V8"/#'"%VGR%9H+0 M&1M,R,CQP(QP-6`[I_[7R@(E9;!@+;_7%F!J%M>[>I )J0,F$7+Q0&2HM0/]4I4#O;N8/AN_!>:JHH5/*".GE]!0)[ M#5WA5\>OG%@EA*-,^5;-3$&HW`&EN5'#J.UBN-'^>$=J-4( '-D550) M``/#7D96PUY&5G5X"P`!!"4.```$.0$``.U:W6_;-A!_'[#_@?/+.J"RK#CI M&B-ID:1)$2P?19P.?2MHB;:)4J1+4HF]OWY'2K(DFU:D.,`RP"\&S;O??5)' M4J>CC_.8H0QU$>"@BRB?'G:_W%][[SL M2#PB$@7[;]%>+SA`O6"PMS?8[Z&3:^1Y1I,*IR3&2&,Y(?H&QT3-<$B..U.M M9P/??WQ\[%YR31BC$[`C9"*))%$BD2%1E(?=4,2^$=T[[!MG'F7@@9?R)C MG#!]W/F98&9M[R#PGJL!#25]K@(KH0)^['>%G`!++_"_75\-K3^Y*D;YCPKW M?"19SM_W#7F$% .A;:L[*R01K$FT4?NA+P8B?L>6H1'D3C&=+U!BKD45D!!MNKQ=X_6`% MXF&M-\.`*.DHT43EL%`D7,M%-:"*A-V)>/`SHM'6KVH+$RGAL=B$RZ@&N%\% M1H2Z,4!PL)-Y.'7S&XHC#)0_$*7=D)3F\(9C&BHWQI(,)*A"%`W=`"`XV"$! M>C$CRID:2W'XHO1,;E`"%(<62<8;%]H['ZA%%F:2A$\L3"Q#NS;'.-0>F<\8 MYA@*VN("_B\C)SA/8K>02$O?N.8#DP=<1-)PB7L:E`%,!<2<"XTU5-$/1W@V MHWPLS+1YS@;&Q'L`(#/X>G?9KFQ9!_,2?L*C Q#M(<2( M9)%?@E&&1BE\%W)W6+]@J-UZ2C0%R^KB7V5T)Z/?,!GH347:'[OD+"-EV"6- MEU%4M^/;&9'6)@4%Z4S$$([D[F],;J:J MH"HDQJC09JM@11\R"M&;I &R3;`?&G=>#EGDU@I&5O$M@ M.8$WYII'RD]9FB3'O#L1[\S!@2I0H0``?U)D]5G:Q?FS@,LY+-*0R.R\5IEQ MQ_;/U=A:#,I`NZ`.DSC& 'X&]H;(<3IBV`TI"1;T`UYW8EX MOYJ(3)I9Y25YJ!"( 8*[L#9L2D[R&:/0A-&9R:"WFHF,E'(RD)E8?;XE(O; M)6>8C!3YF0#3^8,YD^1%:676'?9@O?SD.)0"=P'.*K*HK^_./:$IQIV ?O M#7"CS$:[DZACF_A$-*9,;=HM M4!YW%(UGS/0$[-S4OGPUC1,O[X5\!Y>Z\YCE+$9R39?!9FHU"IGB7$3V3K:^ M]P!"!%P/-*S]HG_BOX`_$/"V_E1S]*J\87C4UAN`$/;J'(%UW=:1E4?A9=WQ M\W?T,"K>W`,!/!%2(^[L86YJN:7MSRL16C$U$///RW&>F?*"/:\?=. \0E13KVN: ]L8D09E__9Q@Q7^[21'67@\I]7B&EKR5J3M8D52Y`=;;$D MUGNO3=07J'3H%0+:&K#:RVVB/L>8P3:J5SN\C73G(#MJI_VI#Q.:%",F905E M*M*A*8+!NVTL:%@*2]KUMIKK>]]-K2E+.2^$M#.N]BN))JLBQYA!NUI0WYEO M%(95U!:)<7]/T,X(P6^>8T?]UQK/WS.M+&>%S#[3LK;4?W]P,E):VF5IKG+F M9/B]&7MZO+3?/@U@#B[/EYK$YNK303CC.NYHF9C#I^6"XQX5T;W%18G,/I#@ ME,&YV!P74UZ5`)CJQ%`_2Y', ,F7K"WI0V2E^?`8&,J'X)+\I-!T=2W.37DX2R??=DKD\9W.DWV%^B MIPZDWP$-=#[_S-1L[\4=">$/6YQ$8@8[4/%B:`C7@@C+*'WEM'!Y^`SL*_/^ M`B3%^*\IYM?VL]*2<^NDBNV1B#'E_]7:NR-@UQ`3$JW9O4YZ17:OOS@S:R/! MS/'\-^!]/<4`=DF(]>WXTEZIA"S790>M;#CEFDR(;/4,I+?V9U9A/]U_8=?\ M%U!+`0(>`Q0````(`+R(;4<*TXJS:QT``)$4`0`1`!@```````$```"D@0`` M``!I8W)I+3(P,34P.3,P+GAM;%54!0`#PUY&5G5X"P`!!"4.```$.0$``%!+ M`0(>`Q0````(`+R(;4?81A!AV@4``#,^```5`!@```````$```"D@;8=``!I M8W)I+3(P,34P.3,P7V-A;"YX;6Q55`4``\->1E9U>`L``00E#@``!#D!``!0 M2P$"'@,4````"`"\B&U'!46\EG@$``#V(P``%0`8```````!````I('?(P`` M:6-R:2TR,#$U,#DS,%]D968N>&UL550%``/#7D96=7@+``$$)0X```0Y`0`` M4$L!`AX#%`````@`O(AM1W0'.FF$%P``R3\!`!4`&````````0```*2!IB@` M`&EC `Q0````(`+R(;4>-X2S+\PT``*[,```5`!@```````$```"D@7E` M``!I8W)I+3(P,34P.3,P7W!R92YX;6Q55`4``\->1E9U>`L``00E#@``!#D! M``!02P$"'@,4````"`"\B&U'9;*/\\,&``"]+0``$0`8```````!````I(&[ M3@``:6-R:2TR,#$U,#DS,"YX 1E9U>`L``00E#@``!#D!``!0 52P4&``````8`!@`:`@``R54````` ` end
Stockholders' Equity |
9 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2015 | ||||||||||
Stockholders' Equity [Abstract] | ||||||||||
STOCKHOLDERS' EQUITY |
COMMON STOCK - AUTHORIZED
As at September 30, 2015, the Company is authorized to issue 7,500,000 shares of common stock, with par value of $0.001.
COMMON STOCK - ISSUED AND OUTSTANDING
During the period ended December 31, 2014, the Company issued:
At September 30, 2015, there were 6,000,000 shares of common stock issued and outstanding (December 31, 2014 - 6,000,000). |
Summary of Significant Accounting Policies |
9 Months Ended | |||
---|---|---|---|---|
Sep. 30, 2015 | ||||
Summary of Significant Accounting Policies [Abstract] | ||||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Basis of Presentation
The Company’s unaudited condensed interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) for interim financial information and the rules and regulations of the SEC and are expressed in US dollars. Accordingly, the unaudited condensed interim financial statements do not include all information and footnotes required by US GAAP for complete annual financial statements. In the opinion of management, the accompanying unaudited condensed interim financial statements reflect all adjustments, consisting of only normal recurring adjustments, considered necessary for a fair presentation. Interim operating results are not necessarily indicative of results that may be expected for the year ending December 31, 2015 or for any other interim period. The unaudited condensed interim financial statements should be read in conjunction with the audited financial statements of the Company and the notes thereto as of and for the period ended December 31, 2014.
The Company’s fiscal year-end is December 31. The Company’s functional currency is Canadian (“CDN”) dollars. The Company’s reporting currency is the U.S. dollar. Use of Estimates
The preparation of the financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Areas involving significant estimates and assumptions include accruals and going concern assessment. These estimates are reviewed periodically, and, as adjustments become necessary, they are reported in earnings in the period in which they become known. Actual results could materially differ from those estimates.
Recently Issued Accounting Standards
From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (FASB) or other standard setting bodies that are adopted by the Company as of the specified effective date.
In August 2014, the FASB issued ASU 2014-15, Presentation of Financial Statements – Going Concern, which will require an entity’s management to assess, for each annual and interim period, whether there is substantial doubt about the entity’s ability to continue as a going concern within one year of the financial statement issuance date. The definition of substantial doubt within the new standard incorporates a likelihood threshold of “probable” similar to the use of that term under current GAAP for loss contingencies. Certain disclosures will be required if conditions give rise to substantial doubt. The guidance will be effective for the Company beginning with fiscal year 2017. Early adoption is permitted. The Company is currently evaluating the impact that this amended guidance will have on its financial statements and related disclosures.
On April 7, 2015, the FASB issued Accounting Standards Update (ASU) No. 2015-03, Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs. The amendments in this ASU require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts and the accounting for debt issue costs under IFRS. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this ASU. The amendments in this Update apply to all companies. They become effective for public business entities in the annual period ending after December 15, 2015, and interim periods within those fiscal years, with early application permitted. The Company is currently evaluating the impact of this accounting standard.
Recently Adopted Accounting Standards
In June 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-10, “Development Stage Entities”. The amendments in this update remove the definition of a development stage entity from the Master Glossary of the ASC thereby removing the financial reporting distinction between development stage entities and other reporting entities from U.S. GAAP. In addition, the amendments eliminate the requirements for development stage entities to (1) present inception-to-date information in the statements of income, cash flows, and shareholder equity, (2) label the financial statements as those of a development stage entity, (3) disclose a description of the development stage activities in which the entity is engaged, and (4) disclose in the first year in which the entity is no longer a development stage entity that in prior years it had been in the development stage.
The Company adopted the new requirements in its financial reporting effective from January 1, 2015. |
Condensed Balance Sheets - USD ($) |
Sep. 30, 2015 |
Dec. 31, 2014 |
---|---|---|
CURRENT ASSETS | ||
Cash | $ 776 | $ 991 |
Prepaid expenses | $ 310 | |
Due from shareholders [Note 5] | $ 3,375 | |
Due from related party [Note 5] | $ 1,563 | 1,563 |
Total current assets | 2,649 | 5,929 |
TOTAL ASSETS | 2,649 | 5,929 |
CURRENT LIABILITIES | ||
Accrued liabilities | 11,614 | $ 1,461 |
Due to shareholders [Note 5] | 3,151 | |
Total current liabilities | 14,765 | $ 1,461 |
TOTAL LIABILITIES | 14,765 | 1,461 |
STOCKHOLDERS' (DEFICIENCY) EQUITY | ||
Authorized: 7,500,000 common stock, par value $0.001 Issued and outstanding: 6,000,000 common stock at $0.001 as at September 30, 2015 (December 31, 2014: 6,000,000) [Note 4] | 6,000 | 6,000 |
Additional paid-in capital | 12,162 | 12,162 |
Accumulated Deficit | (30,256) | (13,711) |
Accumulated other comprehensive (loss) income | (22) | 17 |
Total stockholders' (deficiency) equity | (12,116) | 4,468 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ 2,649 | $ 5,929 |
Nature of Operations |
9 Months Ended | |||
---|---|---|---|---|
Sep. 30, 2015 | ||||
Nature of Operations [Abstract] | ||||
NATURE OF OPERATIONS |
Intelligent Cloud Resources Inc. (the “Company”) was incorporated on March 27, 2014 in the state of Nevada. The Company is engaged in providing IT solutions and Cloud based services.
The Company’s principal place of business is located at 2602 Innisfil Road, Mississauga, Ontario L5M 4H9, Canada. |
Going Concern |
9 Months Ended | |||
---|---|---|---|---|
Sep. 30, 2015 | ||||
Going Concern [Abstract] | ||||
GOING CONCERN |
The Company's financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. The financial statements do not include any adjustment relating to recoverability and classification of recorded amounts of assets and liabilities that might be necessary should the Company be unable to continue as a going concern.
The Company has a minimum cash balance available for payment of ongoing operating expenses, has experienced losses from operations, and it does not have a source of revenue. Its continued existence is dependent upon its ability to continue to execute its operating plan and to obtain additional debt or equity financing. There can be no assurance the necessary debt or equity financing will be available, or will be available on terms acceptable to the Company. |
Condensed Balance Sheets (Parenthetical) - $ / shares |
Sep. 30, 2015 |
Dec. 31, 2014 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Common stock, par value | $ 0.001 | $ 0.001 |
Common stock, shares authorized | 7,500,000 | 7,500,000 |
Common stock, shares issued | 6,000,000 | 6,000,000 |
Common stock, shares outstanding | 6,000,000 | 6,000,000 |
Document and Entity Information - shares |
9 Months Ended | |
---|---|---|
Sep. 30, 2015 |
Nov. 13, 2015 |
|
Document and Entity Information [Abstract] | ||
Entity Registrant Name | INTELLIGENT CLOUD RESOURCES INC. | |
Entity Central Index Key | 0001634912 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Document Type | 10-Q | |
Document Period End Date | Sep. 30, 2015 | |
Document Fiscal Year Focus | 2015 | |
Document Fiscal Period Focus | Q3 | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 6,000,000 |
Condensed Interim Statements of Operations and Comprehensive Loss (Unaudited) - USD ($) |
3 Months Ended | 6 Months Ended | 9 Months Ended | |
---|---|---|---|---|
Sep. 30, 2015 |
Sep. 30, 2014 |
Sep. 30, 2014 |
Sep. 30, 2015 |
|
Income Statement [Abstract] | ||||
REVENUE | ||||
EXPENSES | ||||
Professional fees | $ 3,323 | $ 8,081 | $ 8,081 | $ 16,324 |
Bank charges | 69 | 82 | 82 | 221 |
Total expenses | 3,392 | 8,163 | 8,163 | 16,545 |
Net loss for the period before income taxes | $ (3,392) | $ (8,163) | $ (8,163) | $ (16,545) |
Income taxes | ||||
Net loss for the period | $ (3,392) | $ (8,163) | $ (8,163) | $ (16,545) |
Foreign currency translation adjustment | (31) | 81 | 81 | (39) |
COMPREHENSIVE LOSS | $ (3,423) | $ (8,082) | $ (8,082) | $ (16,584) |
Loss per share, basic and diluted | $ (0.001) | $ (0.002) | $ (0.002) | $ (0.003) |
Weighted average number of common stock outstanding, basic and diluted | 6,000,000 | 4,891,758 | 4,690,642 | 6,000,000 |
Summary of Significant Accounting Policies (Policies) |
9 Months Ended |
---|---|
Sep. 30, 2015 | |
Summary of Significant Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation
The Company’s unaudited condensed interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) for interim financial information and the rules and regulations of the SEC and are expressed in US dollars. Accordingly, the unaudited condensed interim financial statements do not include all information and footnotes required by US GAAP for complete annual financial statements. In the opinion of management, the accompanying unaudited condensed interim financial statements reflect all adjustments, consisting of only normal recurring adjustments, considered necessary for a fair presentation. Interim operating results are not necessarily indicative of results that may be expected for the year ending December 31, 2015 or for any other interim period. The unaudited condensed interim financial statements should be read in conjunction with the audited financial statements of the Company and the notes thereto as of and for the period ended December 31, 2014.
The Company’s fiscal year-end is December 31. The Company’s functional currency is Canadian (“CDN”) dollars. The Company’s reporting currency is the U.S. dollar. |
Use of Estimates | Use of Estimates
The preparation of the financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Areas involving significant estimates and assumptions include accruals and going concern assessment. These estimates are reviewed periodically, and, as adjustments become necessary, they are reported in earnings in the period in which they become known. Actual results could materially differ from those estimates. |
Recently Issued Accounting Standards | Recently Issued Accounting Standards
From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (FASB) or other standard setting bodies that are adopted by the Company as of the specified effective date.
In August 2014, the FASB issued ASU 2014-15, Presentation of Financial Statements – Going Concern, which will require an entity’s management to assess, for each annual and interim period, whether there is substantial doubt about the entity’s ability to continue as a going concern within one year of the financial statement issuance date. The definition of substantial doubt within the new standard incorporates a likelihood threshold of “probable” similar to the use of that term under current GAAP for loss contingencies. Certain disclosures will be required if conditions give rise to substantial doubt. The guidance will be effective for the Company beginning with fiscal year 2017. Early adoption is permitted. The Company is currently evaluating the impact that this amended guidance will have on its financial statements and related disclosures.
On April 7, 2015, the FASB issued Accounting Standards Update (ASU) No. 2015-03, Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs. The amendments in this ASU require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts and the accounting for debt issue costs under IFRS. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this ASU. The amendments in this Update apply to all companies. They become effective for public business entities in the annual period ending after December 15, 2015, and interim periods within those fiscal years, with early application permitted. The Company is currently evaluating the impact of this accounting standard. |
Recently Adopted Accounting Standards | Recently Adopted Accounting Standards
In June 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-10, “Development Stage Entities”. The amendments in this update remove the definition of a development stage entity from the Master Glossary of the ASC thereby removing the financial reporting distinction between development stage entities and other reporting entities from U.S. GAAP. In addition, the amendments eliminate the requirements for development stage entities to (1) present inception-to-date information in the statements of income, cash flows, and shareholder equity, (2) label the financial statements as those of a development stage entity, (3) disclose a description of the development stage activities in which the entity is engaged, and (4) disclose in the first year in which the entity is no longer a development stage entity that in prior years it had been in the development stage.
The Company adopted the new requirements in its financial reporting effective from January 1, 2015. |
Subsequent Events |
9 Months Ended | ||
---|---|---|---|
Sep. 30, 2015 | |||
Subsequent Events [Abstract] | |||
SUBSEQUENT EVENTS |
The Company’s management has evaluated subsequent events up to November 13, 2015, the date the financial statements were issued, pursuant to the requirements of ASC Topic 855 and has determined that there are no material subsequent events to report. |
Stockholders' Equity (Details) |
Sep. 30, 2015
USD ($)
$ / shares
shares
|
Dec. 31, 2014
USD ($)
Investors
$ / shares
shares
|
---|---|---|
Stockholders' Equity (Textual) | ||
Common stock, shares authorized | 7,500,000 | 7,500,000 |
Common stock, par value | $ / shares | $ 0.001 | $ 0.001 |
Common stock, shares issued | 6,000,000 | 6,000,000 |
Common stock, shares outstanding | 6,000,000 | 6,000,000 |
Common stock, shares issued value | $ | $ 6,000 | $ 6,000 |
Private Placement [Member] | ||
Stockholders' Equity (Textual) | ||
Common stock, shares issued | 1,500,000 | |
Common stock, shares issued value | $ | $ 13,662 | |
Number of investors | Investors | 30 | |
Fatima Khan [Member] | ||
Stockholders' Equity (Textual) | ||
Common stock, par value | $ / shares | $ 0.001 | |
Common stock, shares issued | 3,000,000 | |
Rehan Saeed [Member] | ||
Stockholders' Equity (Textual) | ||
Common stock, par value | $ / shares | $ 0.001 | |
Common stock, shares issued | 1,500,000 |
Condensed Interim Statements of Cash Flows (Unaudited) - USD ($) |
6 Months Ended | 9 Months Ended |
---|---|---|
Sep. 30, 2014 |
Sep. 30, 2015 |
|
CASH FLOWS FROM OPERATING ACTIVITIES | ||
Net loss for the period | $ (8,163) | $ (16,545) |
Changes in operating assets and liabilities: | ||
Prepaid expenses | (310) | |
Accrued liabilities | $ 3,633 | 10,153 |
Net cash used in operating activities | (4,530) | $ (6,702) |
INVESTING ACTIVITIES | ||
Due to a related party | 916 | |
Cash provided by investing activities | 916 | |
CASH FLOWS FROM FINANCING ACTIVITIES | ||
Proceeds from issuance of common stock | $ 12,262 | |
Due from shareholders | $ 3,375 | |
Due to shareholders | 3,151 | |
Net cash provided by financing activities | $ 12,262 | 6,526 |
Net (decrease) increase in cash during the period | 8,648 | (176) |
Effect of foreign currency translation | $ 81 | (39) |
Cash, beginning of the period | 991 | |
Cash, end of the period | $ 8,729 | $ 776 |
Related Party Transactions and Balances |
9 Months Ended | ||
---|---|---|---|
Sep. 30, 2015 | |||
Related Party Transactions and Balances [Abstract] | |||
RELATED PARTY TRANSACTIONS AND BALANCES |
Transactions are considered to be related party transactions if management has the ability to exercise significant control through its ownership of shares and presence on the board of directors. Transactions with related parties are in the normal course of operations and are recorded at the exchange amount, which is the amount of consideration established and agreed upon by the related parties. The amounts due to and from shareholders and other related party are unsecured, non-interest bearing and are payable on demand. |