XML 25 R13.htm IDEA: XBRL DOCUMENT v3.20.4
LONG-TERM DEBT
12 Months Ended
Dec. 31, 2020
LONG-TERM DEBT [Abstract]  
LONG-TERM DEBT
7.
LONG-TERM DEBT

A summary of long-term debt is as follows:

  
December 31,
2020
  
December 31,
2019
 
       
NBT Bank, National Association, 4.25% interest rate, secured by all business assets, payable in monthly installments of $5,869 through September 2026, with a balloon payment at maturity.
 
$
683,268
  
$
723,230
 
         
NBT Bank, National Association, 4.00% interest rate, secured by all business assets, payable in monthly installments of $12,070 through January 2021.
  
12,050
   
153,258
 
         
NBT Bank, National Association, 4.20% interest rate, secured by building, payable in monthly installments of $3,293 through September 2026, with a balloon payment at maturity.
  
246,135
   
274,476
 
         
NBT Bank, National Association, 4.15% interest rate, secured by all business assets, payable in monthly installments of $3,677 through April 2026.
  
210,475
   
244,920
 
         
NBT Bank, National Association, 4.20% interest rate, secured by all business assets, payable in monthly installments of $5,598 through October 2026, with a balloon payment at maturity.
  
426,624
   
474,464
 
         
NBT Bank, National Association, 4.85% interest rate, secured by a piece of equipment, payable in monthly installments of $2,932 including interest, through May 2023.
  
80,001
   
110,413
 
         
Various vehicle loans, interest ranging from 0% to 6.99%, total current monthly installments of approximately $8,150, secured by vehicles, with varying terms through September 2025.
  
294,799
   
333,510
 
         
National Bank of Middlebury, 3.95% interest rate for the initial 5 years, after which the loan rate will adjust equal to the Federal Home Loan Bank of Boston 5/10 – year Advance Rate plus 2.75%, loan is subject to a floor rate of 3.95%, secured by solar panels and related equipment, payable in monthly installments of $2,388 including interest, through December 2024.
  
73,467
   
98,033
 
         
   
2,026,819
   
2,412,304
 
Less current portion
  
(308,394
)
  
(426,254
)
   
1,718,425
   
1,986,050
 
Less debt issuance costs
  
(16,930
)
  
(20,003
)
Long-term debt
 
$
1,701,495
  
$
1,966,047
 

Maturities of long-term debt are as follows:

Year ending December 31:
 
Amount
 
    
2021
 
$
308,394
 
2022
  
305,857
 
2023
  
265,765
 
2024
  
222,606
 
2025
  
209,858
 
Thereafter
  
714,339
 
     
  
$
2,026,819
 

Payroll Protection Loan

On April 24, 2020, the Company entered into a Promissory Note with NBT Bank, N.A. as the lender (“Lender”), pursuant to which the Lender agreed to make a loan to the Company under the Payroll Protection Program (“PPP Loan”) offered by the U.S. Small Business Administration (“SBA”) in a principal amount of $1,487,624 pursuant to Title 1 of the Coronavirus Aid, Relief and Economic Security Act (“CARES”).

The PPP Loan proceeds are available to be used to pay for payroll costs, including salaries, commissions, and similar compensation, group health care benefits, and paid leaves; rent; utilities; and interest on certain other outstanding debt. The amount that will be forgiven will be calculated in part with reference to the Company’s full-time headcount during the 24-week period following the funding of the PPP Loan.

On December 1, 2020, the Company received notification from NBT Bank that the Small Business Administration has approved the forgiveness of the PPP loan in its entirety and as such, the full $1,496,468 has been recognized in the income statement as a gain upon debt extinguishment for the year ended December 31, 2020.