10-12G 1 form10-12g.htm

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10

 

General Form for Registration of Securities of Small Business Issuers Under Section 12(g) of the Securities Exchange Act of 1934

 

EVAMEDIA CORP.

(Exact name of registrant as specified in its charter)

 

EVERYTHINGAMPED CORPORATION

(Former Name of Registrant as Specified in its Charter)

 

Delaware   47-3165462
(State or other jurisdiction   (I.R.S. Employer
of incorporation or organization)   Identification No.)

 

1800 Century Park East, Suite 600

Los Angeles, CA 90067

(Address of principal executive offices) (zip code)

 

Registrant’s telephone number, including area code: 415-361-4030

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Securities registered pursuant to Section 12(g) of the Exchange Act: Common Stock, $.0001 par value per share (Title of class)

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer”, “non-accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

  Large Accelerated filer [  ]   Accelerated filer [  ]
  Non-accelerated filer [X]   Smaller reporting company [X]
  Emerging growth company [  ]      

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [  ]

 

Documents incorporated by reference: None 

 

 

 

 

 

 

TABLE OF CONTENTS

 

Item   Description   Page
         
ITEM 1.   DESCRIPTION OF BUSINESS   3
ITEM 1A.   RISK FACTORS   7
ITEM 2.   FINANCIAL INFORMATION   8
ITEM 3.   DESCRIPTION OF PROPERTY   13
ITEM 4.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS   14
ITEM 5.   DIRECTORS AND EXECUTIVE OFFICERS   14
ITEM 6.   EXECUTIVE COMPENSATION   16
ITEM 7.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE   17
ITEM 8.   LEGAL PROCEEDINGS   18
ITEM 9.   MARKET PRICE OF AND DIVIDENDS ON THE COMPANY’S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS   19
ITEM 10.   RECENT SALES OF UNREGISTERED SECURITIES   19
ITEM 11.   DESCRIPTION OF COMPANY’S SECURITIES TO BE REGISTERED   20
ITEM 12.   INDEMNIFICATION OF DIRECTORS AND OFFICERS   22
ITEM 13.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA   22
ITEM 14.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE   23
ITEM 15.   FINANCIAL STATEMENT AND EXHIBITS   23

 

 2 
   

 

FORWARD-LOOKING STATEMENTS

 

All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including, but not limited to, any projections of earnings, revenue or other financial items; any statements of the plans, strategies, and objectives of management for future operations; any statements concerning proposed new products or developments; any statements regarding future economic conditions or performance; any statements of belief; and any statements of assumptions underlying any of the foregoing. Although we believe that the expectations reflected in any of our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements. Our future financial condition and results of operations, as well as any forward-looking statements, are subject to change and inherent risks and uncertainties.

 

Forward-looking statements may include the words “may,” “could,” “will,” “estimate,” “intend,” “continue,” “believe,” “expect,” “desire,” “goal,” “should,” “objective,” “seek,” “plan,” “strive” or “anticipate,” as well as variations of such words or similar expressions, or the negatives of these words. These forward-looking statements present our estimates and assumptions only as of the date of this Form 10-K. Except for our ongoing obligation to disclose material information as required by the federal securities laws, we do not intend and undertake no obligation to update any forward-looking statement. We caution readers not to place undue reliance on any such forward-looking statements. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual outcomes will likely vary materially from those indicated.

 

Item 1. Business

 

Overview

 

EvaMedia Corp (formerly EverythingAmped Corporation, hereinafter known as “EvaMedia” or the “Company”) was incorporated on January 12, 2015, under the laws of the State of Delaware.

 

Eva Media is a technology company that has developed an automated and smart advertiser campaign management platform (‘Eva Platform’). Our platform enables advertisers (‘customers, clients’) to buy advertising space on several digital channels to reach their desired audience. Our technology addresses the needs of markets in which high volume advertisers want automated advertising purchases to have high conversion rates. We are focused on data-driven marketing and cross-channel measurement, which is critical to businesses looking to optimize their marketing budget and reach audiences across all of their integrated advertising efforts.

 

Our typical customers are advertising agencies – one classified under SIC7319, which places advertising with media, but which perform no creative services (media buying service such as online traffic from Eva Media). We also deal with businesses (as described under NAICS 541810) organized to provide a full range of services (i.e., through in-house capabilities or subcontracting), including advice, creative services, account management, production of advertising material, media planning, and buying (i.e., placing advertising).

 

We have designed our system’s architecture based on Artificial Intelligence, or AI, to match advertising campaigns to specific ad spots one at a time. Our system creates conversion mapping tables that allow us to consistently increase conversion rates by analyzing those trends with optimized historical conversion rates and further capitalize upon and improve those rates prospectively. We leverage “big data,” which is an accumulation of data that is too large and complex for processing by traditional database management tools. More companies are attempting to leverage big data to make strategic business decisions. As a result, we have built automated tools that perform the analysis and feed the information back into our decision logic. We have designed our solution to optimize brand campaigns that aim to create brand awareness as well as direct response campaigns that have a fixed conversion point.

 

Members of our team have successfully run advertising campaigns for products and brands ranging from consumer products to clothing items to automobiles. We provide a differentiated solution that is simple, powerful, scalable, and extensible across geographies, industry verticals, and the display, mobile, social, and video digital advertising channels. We expect our Eva Platform to be fully automated, scalable, and cost-effective as it will allow us to run several campaigns simultaneously. As the number of campaigns grows, we scale up our technology and hardware rather than increasing our workforce. Consequently, we can cost-effectively grow operations as we acquire new clients if the demand for and acceptance of our platform increases.

 

 3 
   

 

Our Revenue Model

 

We generate revenues as a principal-based or an agency-based service provider.

 

Under the principal-based agency, the Company takes a principal position in the contract. The Company uses its Eva Demand Side Platform (EVA DSP) to buy media (advertising inventory) directly from the media sellers. The Company repackages the advertising inventory for sale to clients. The Company also performs other advertising and branding work for the client – such as the development of a landing page, website, widget design, banner design, and so on. The Company receives the Ad Spend or a marketing budget from the client to perform such services. In some instances, these services are performed on a non-disclosure basis, meaning the client does not know what the Company paid for the media space or time or development. The Company recognizes the total Ad Spend of the client as its revenue.

 

Under the agency-based model, the Company acts as an agent of the client and negotiates deals with media sellers. The client is responsible for paying the media sellers directly or for paying the Company, which then pays the media sellers on behalf of the client. Under the agency-based model, the Company earns revenue by charging clients a platform fee based on a percentage of a client’s total spend (Ad Spend) on the purchase of the advertising from the Advertising Inventory Supplier (seller). We keep a percentage of that advertising spend as a fee and remit the remainder to the seller. The Company does not have any leverage to control the cost of seller inventory before the purchase by the client. The platform fee we intend to charge clients is a percentage of their purchases through our platform, similar to a commission, and the platform fee is not contingent on the results of an advertising campaign.

 

We recognize revenue upon the fulfillment of our contractual obligations in connection with a completed transaction, subject to satisfying all other revenue recognition criteria.

 

Our Industry

 

Our industry is extremely competitive and fragmented. Evamedia directly competes with other demand-side platforms (DSP) providers; some of our competition is privately-held small-sized companies, and others are large, well-known established companies such as Facebook, Google, and Amazon. The overall digital marketing ecosystem is divided into buyers (advertisers), sellers (publishers), and marketplaces. The landscape has several segments – such as display & programmatic, mobile, video, search engine, content advertisement, and social ads.

 

We believe that participants on the buy-side or sell-side should be advocates for their buyers or sellers, while those in the market business should act as a referee or have market-driven incentives to protect or enhance the integrity of the marketplace. We believe that there are inherent conflicts of interest when market participants serve both buyers and sellers.

 

With the introduction of new technologies, implementation of AI, and the entry of new entrants to the market, we expect competition to continue and intensify in the future.

 

According to eMarketer (1), by the end of 2020, the combined ad revenues of Facebook and Google’s media in the U.S. will account for nearly 63% of advertisers’ total budgets for programmatic display. eMarketer estimates U.S. advertisers will spend nearly $60 billion on programmatic display by the end of 2019. By 2021, nearly 88%, or $81.00 billion, of all U.S. digital display ad dollars will transact programmatically. The Company expects that DSPs will consolidate to provide advertisers with more end-to-end advertising solutions.

 

(1) https://www.emarketer.com/content/us-programmatic-ad-spending-forecast-2019

 

 4 
   

 

The industry continues to move towards hyper-personalized, interactive, and high-quality content to capture the users’ attention as consumer’s attention span is shortening. The Company believes that Advertisers are demanding more visibility and transparency for their ad spend, with reports into who views the ads and whether their spending is attracting customers and giving them the targeted return on investments. There is a clear shift towards native and personalized content, which is distributed through omnichannel - search engines, social media, websites, blogs, and other digital marketing channels. To build personalizing ads, market participants require big data, and as a result, data ownership is increasingly valuable in the market. Although the significant powerhouses, Google, Amazon, and Facebook, have ownership of a massive quantity of big data, however, niche solution providers are becoming formidable competition.

 

Our Competitive Advantages

 

The Company competes mainly based on the performance, capabilities, and transparency of the Eva platform and our focus on executing the end-to-end marketing campaign for our clients. We differentiate from our competitors in the following areas:

 

  we are an independent digital advertising company focused on providing advertisers, advertising agencies, and others on the buy-side of our industry;
     
  we have made the creative and messaging as the focal point, plus we solve multiple problems with minimum manual configuration, which is driven by big data analysis, and AI-powered programmatically served ads that feature products, messaging, distinctly customized to each consumer;
     
  we have an increased focus on performance measurement and the value of inventory; by delivering full transparency, modernize commercial terms, preventing Ad fraud, increasing user privacy, and improving tech standards across the Eva ecosystem;
     
  we provide comprehensive access to a wide range of advertising inventory types and third-party data vendors, which results in highly expressive targeting;
     
  we believe that our platform provides a deeper contextual, emotional, and predictive understanding of each consumer in real-time to make marketing optimization autonomously.

 

EvaMedia’s Software Technology

 

The Company has developed an automated and smart advertiser campaign management platform (‘Eva Platform’). The platform enables advertisers to buy advertising space on several digital channels to reach their desired audience effectively. Based on our initial techno-feasibility study conducted by our senior management, we believe that ‘Eva Platform’ will include several advertising software modules to be a full-service and integrated digital advertising software. The Company developed the Eva Platform internally to represent the next generation of AI-driven digital media buying and marketing optimization software. The Company owns all the source code and intellectual property of the Eva Platform, secured and held on the Amazon Web Services (AWS) cloud system and the Company’s server. The Company has not filed any patents, trademarks, or copyright as of the date of this document.

 

JavaScript was used to develop the Eva Platform. The Company is using Docker and Kubernetes languages to scale the various modules of the Eva Platform. For the database, the Company is using Cassandra and Mongo database, a fully managed NoSQL database, deployable in AWS cloud system.

 

Eva Platform

 

Eva Platform includes the following modules:

 

a) Eva Demand-side platform (‘EvaDSP’) – gives advertisers the ability to buy ads in real-time through a process called real-time bidding (OpenRTB2.4). EvaDSP allows advertisers to reach individuals instantaneously in real-time. EvaDSP support includes a broad offering of buying the video, social, mobile, and search ads in real-time. With EvaDSP; advertisers can purchase ads on an impression-by-impression basis, by bidding on an incoming impression within the milliseconds it takes for a web page to load. EvaDSP can connect to ad exchanges and Supply Side platforms (SSP). EvaDSP allows advertisers to target sites, apps, locations, education, likes, browsing habits, income levels, and other demographics. We have designed EvaDSP to use the advertiser’s customized data with a retargeting feature built-in. The feature allows the advertiser to retarget the audience across every ad channel. The Company runs the EvaAI (Artificial Intelligence) system, which uses machine learning to auto-optimize and better target every one of our campaigns. We have built EvaFraudFence technology. The technology enables our EvaDSP to provide a 100% ad fraud-free environment. We have created full transparent deliverables for our advertisers. We track every impression served on the exact site it ran, and we provide the information to advertisers via our reporting tools. We completed EvaDSP by the end of June 30, 2019.

 

 5 
   

 

b) EvaPubCenter – EvaPubCenter allows publishers to generate an industry-leading cost per mile (CPM, price of 1,000 advertisement impressions on one webpage) rates from their inventory. EvaPubCenter provides standard banners, mobile banners, desktop video, and mobile video. EvaPubCenter can monetize 3d games via our EvaInGameAds (See below). For our mobile developers, we can implement a mobile SDK for publishers that want native ads. We completed EvaPubCenter by the end of June 30, 2019.

 

c) EvaFraudeFence – EvaFraudFence provides each publisher with a unique key for each of their websites. When advertisers request an ad, the call is signed to the unique key to identify the request using the domain name. The key ensures that unless the ad is running on the right domain, the decryption will fail. When a failure occurs, we do not return an ad. The system can track where these fraud attempts and can block them in the future entirely and will generate a list for relevant authorities. However, the system stores valid requests onto an immutable public ledger, which acts as a verification report of where ads ran that can never be changed. We completed EvaFraudFence by the end of June 30, 2019.

 

d) EvaInGamesAds – EvaInGamesAds is a software development kit (SDK) that allows advertisers to integrate the ads into video games fully. The software enables the advertiser to layer ads onto walls or items similar to a poster, or advertisers can add the ads as 3d models, for example – a can of a soft drink or a brand of a car. We intend to support the Unity3d engine, Unreal, GameMaker, Godot, and Amazon Lumberyard. We completed EvaInGamesAds by the end of the fourth quarter ending December 31, 2018.

 

e) EvaBrowser – EvaBrowser will allow us to fully control all aspects of how and where ads are displayed. The Company intends to use its proprietary blockchain technology to verify each transaction, which makes ad fraud extremely difficult and highly unlikely. It also means our clients can access publishers who have not implemented our private key. Our browser provides complete anonymous browsing and privacy to our advertisers. We also plan to build an integrated crypto wallet in the browser. We completed EvaBrowser by the end of the second quarter ending June 30, 2020.

 

f) EvaCoins – We plan to create our token named the EvaCoin. The user can earn EvaCoins when they browse the web using EvaBrowser. These coins automatically go into the user’s EvaWallet and can be redeemed for gift cards and other merchandise in our EvaMarketPlace. Moving forward, we plan to list our utility token on several reputable exchanges, where the user will be able to buy and sell EvaCoins. We plan to complete EvaCryptoWallet by the end of the third quarter ending September 30, 2020.

 

g) EvaMarketplace – We plan on developing an online reward or redemption center. In this marketplace, EvaCoins will be redeemable for gift cards and other products on who the advertisers are on the marketplace. We plan to stock the marketplace via deals with our advertisers. Users of EvaBrowser will earn EvaCoins, which they can redeem on EvaMarketplace. We expect to earn revenues from the advertisers when they advertise their products and services on EvaMarketplace. The Company expects to develop and launch EvaMarketplace by the end of the fourth quarter ending December 31, 2020. 

 

 6 
   

 

Our Growth Strategy

 

The critical elements of our long-term growth strategy, including but not limited to:

 

  Improving the share of current clients’ advertising budget and ad spends as many of our current and potential clients are spending a larger percentage of their advertising budgets to programmatic channels.
     
  We expect to make investments in growing our sales and client service team to support and cultivate relationships with many advertising agencies and other service providers.
     
  We intend to build capabilities and a successful track record across all digital marketing channels and devices. The experience will enable the Company and advertisers to effectively manage their marketing campaigns by using data from each channel to inform decisions on other channels.
     
  We intend to continue to innovate in AI and machine learning technology to improve the Eva Platform and augment its features and functionalities. We view big data as one of our critical competitive advantages. We will continue to invest resources in growing our data offerings, both from third-party providers as well as our proprietary data.
     
  Many of our clients target consumers on a global basis, and we intend to expand our presence outside of the United States to serve the demands of those clients in additional geographies. We are actively seeking strategic M&A opportunities in select regions in Europe and Asia.

 

Sales & Marketing

 

We have a b2b business model, where we focus on educating, supporting, and advising our clients on how to execute their marketing campaign using the Eva Platform. Once a new client has access to our platform, reports, and analytics. We work closely with our client’s executive and marketing team. We onboard the new client and provide continuous support throughout the marketing campaigns.

 

Our CEO and related party mainly initiate our marketing efforts. Our primary focus is increasing awareness for our brand, informing and educating clients about our platform’s capabilities, benefits and features, and advising clients on their marketing budget spends. In the future, we also seek to accomplish these objectives by presenting at industry conferences, hosting client conferences, publishing white papers and research, public relations activities, social media presence, and advertising campaigns.

 

At present, the Company has started to generate revenues and growing its operations with limited capital. The continuation of the Company as a going concern is dependent upon financial support from its stockholders, its ability to obtain necessary equity financing to continue operations. For these reasons, our auditors have included in their report on our audited financial statements an explanatory paragraph regarding factors that raise substantial doubt that we will be able to continue as a going concern.

 

Board of Directors

 

As of the date of this filing, the Company had three (3) directors.

 

ITEM 1A. RISK FACTORS

 

Our Company is a “smaller reporting company” as defined by Rule 12b-2 of the Exchange Act, and as such, is not required to provide the information required under this Item.

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This memorandum contains forward-looking statements that involve substantial risks and uncertainties. The forward-looking statements are contained principally in the “Part I,” “Risk Factors and “Business,” but are also contained elsewhere in this memorandum. In some cases, you can identify forward-looking statements by the words “may,” “might,” “will,” “could,” “would,” “should,” “expect,” “intend,” “plan,” “objective,” “anticipate,” “believe,” “estimate,” “predict,” “project,” “potential,” “continue” and “ongoing,” or the negative of these terms, or other comparable terminology intended to identify statements about the future, although not all forward-looking statements contain these words. These statements relate to future events or our future financial performance or condition and involve known and unknown risks, uncertainties and other factors that could cause our actual results, levels of activity, performance or achievement to differ materially from those expressed or implied by these forward-looking statements. These forward-looking statements include, but are not limited to, statements about:

 

 7 
   

 

You should read this Form 10, including the section titled “Risk Factors,” completely and with the understanding that our actual results may differ materially from what we expect as expressed or implied by our forward-looking statements. Furthermore, if our forward-looking statements prove to be inaccurate, the inaccuracy may be material. In light of the significant uncertainties in these forward-looking statements, you should not regard these statements as a representation or warranty by us or any other person that we will achieve our objectives and plans in any specified time frame, or at all.

 

These forward-looking statements represent our estimates and assumptions only as of the date of this Form 10 regardless of the time of delivery of this Form 10 or any sale of our common stock. Except as required by law, we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise after the date of this Form 10. All subsequent forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to herein.

 

Industry and Market Data

 

Unless otherwise indicated, information contained in this Form 10 concerning our industry and the markets in which we operate, including our general expectations and market opportunity and market size, is based on information from various sources, including independent industry publications. In presenting this information, we have also made assumptions based on such data and other similar sources, and on our knowledge of, and our experience to date in the relevant industries and markets. This information involves a number of assumptions and limitations, and you are cautioned not to give undue weight to such estimates. We believe that the information from these industry publications that is included in this Form 10 is reliable. The industry in which we operate is subject to a high degree of uncertainty and risk due to a variety of factors, including those described in “Risk Factors.” These and other factors could cause results to differ materially from those expressed in the estimates made by the independent parties and by us.

 

ITEM 2. FINANCIAL INFORMATION

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

Overview

 

For the fiscal year ended December 31, 2019 and six months ended June 30, 2020, the Company has developed an automated and smart advertiser campaign management platform (‘Eva Platform’) to enable advertisers to buy advertising space on several digital channels to reach their desired audience. Based on our initial techno-feasibility study conducted by our senior management, we believe that ‘Eva Platform’ will include several advertising software modules to be a full-service and integrated digital advertising software.

 

The Company has commenced market research, preliminary development, and is currently evaluating several vendors and software partners. Based on our techno-economic evaluation conducted by our senior management, we believe Eva Platform to include the following modules:

 

  a) Eva Demand-side platform   b) EvaPubCenter
  c) EvaFraudeFence   d) EvaInGamesAds
  e) EvaBrowser   f) EvaCryptoWallet
  g) EvaMarketPlace    

 

Our typical customers are advertising agencies – one classified under SIC7319, which places advertising with media, but which perform no creative services (media buying service such as online traffic from Evamedia). We also deal with businesses (as described under NAICS 541810) that are organized to provide a full range of services (i.e., through in-house capabilities or subcontracting), including advice, creative services, account management, production of advertising material, media planning, and buying (i.e., placing advertising).

 

 8 
   

 

The Company has prepared consolidated financial statements on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the ordinary course of business. The Company did not earn any revenues from January 12, 2015 (inception) to December 31, 2018.

 

The Company earns revenues from advertisers by signing purchase or insertion orders based on Standard Terms and Conditions for Internet Advertising for Media Buys One Year or Less, Version 3.0, as defined in 4’s/IAB. Such terms and conditions are intended to offer media companies and advertising agencies a standard for conducting business in a manner acceptable to both parties. This protocol, when incorporated into an insertion order, represents the Company and its customers’ common understanding for doing business. The Company may also sign additional documents to cover sponsorships and other arrangements involving content association or integration, and special production. The Company considers an insertion order with its customers, a binding contract with the customer, or other similar documentation reflecting the terms and conditions under which products or services will be provided. As a result, the Company considers the insertion order to be persuasive evidence of an arrangement. Each insertion is specific to the customer, and clearly defines the fee schedule, duties and responsibilities of each party, and is governed by 4’s/IAB Version 3.0 for renewal and termination terms, confidentiality agreement, dispute resolution and other clauses necessary for such agreement.

 

Results of Operations

 

Financial Condition at December 31, 2019 and 2018

 

On December 31, 2019, and 2018, the accumulated deficit was $4,100,810 and $2,543,018 respectively. The current liabilities on December 31, 2019 was $610,197 compared to $253,697 on December 31, 2018. The increase in current liabilities was mainly due to outstanding convertible note, unpaid accounts payable, which included professional fees, rent, and software development costs. The Company generated $40,615 in revenue for the fiscal year ended December 31, 2019.

 

The Company had a cash balance of $2,815 and $0 as of December 31, 2019 and 2018, respectively. The Company did not have any sufficient cash available to fund our operations.

 

The Company intends to continue its efforts in bringing its products and services to the market, generating revenue and becoming cash flow positive, as well as raising funds through private placement offering and debt financing. In the future, as the Company increase awareness of its products and services, acquire customer base across the globe, the Company intends to acquire long-lived assets that will provide a future economic benefit beyond fiscal 2019.

 

Revenue

 

There was no revenue generated from January 12, 2015 (inception) to December 31, 2018. The Company completed EvaDSP by the end of June 30, 2019; subsequently, the Company ran marketing campaigns for a few clients on its Eva Platform. These campaigns resulted in $40,615 in revenue for the fiscal year ended December 31, 2019.

 

Operating Expenses

 

Total operating expenses for the year ended December 31, 2019 and 2018 were $1,596,492 and $1,851,741, respectively. The increase in expenses is due to the costs associated with stock-based compensation to various consultants for the services rendered valued at $1,228,309. For the fiscal year ended December 31, 2019 and 2018, the rent payment at the office was $14,400 and $14,400, included in the General and administrative expenses. Effective January 15, 2018, the Company entered into a rental agreement with an unrelated party. The rental agreement continues for three years until January 14, 2021. The Company pays a monthly rent of $1,200. David Boulette, CEO of the Company, has made all the rent payments to the property owner. The Company has included the cumulative rent payments in General and Administrative Expenses. Upon expiration of the rental term, this lease shall automatically renew itself for successive one month periods unless modified by the parties.

 

Liquidity and Capital Resources

 

On December 31, 2019 and 2018, the Company had $2,815 and $0 cash on hand, respectively.

 

 9 
   

 

In the next twelve months, the Company will continue to invest in the development of Eva Platform, sales, marketing efforts, and other corporate development activities. We expect working capital and other expenditures to increase to up to $500,000 in the next twelve months to support the growth, which mainly includes software development and purchase of computers and servers. Also, the Company estimates additional expenditure needed to be $300,000, which provides for sales & marketing and working capital, respectively. As the Company does not have any cash, and it may not be able to raise the necessary funding, it may engage professionals, developers, consultants, vendors, and other partners (collectively known as ‘Consultants’) through the sale of its Common stock. As a result, the Company may have to issue significant Common stock to such Consultants.

 

We expect to continue operations through the issuance of our Common stock, and continue to make the best efforts to raise funding through private equity and capital markets to fund our operating activities. It is critical for the Company to obtain cash and cash equivalents to achieve a sustainable sales level where we can fund our ongoing operations out of revenues. There is no assurance that any financing will be available or, if available, on terms that will be acceptable to us.

 

Going Concern Qualification

 

We have not generated any revenues since inception to December 31, 2018. The Company generated $40,615 in revenue for the fiscal year ended December 31, 2019. As of December 31, 2019, and 2018, the Company had an accumulated deficit of $4,100,810 and $2,543,018, respectively. Our independent auditors included an explanatory paragraph in their report on the audited financial statements for the fiscal year ended December 31, 2019 and 2018, and the period from January 12, 2015 (inception) to December 31, 2016, regarding concerns about our ability to continue as a going concern. Our financial statements contain additional note disclosures describing the circumstances that lead to this disclosure by our independent auditors. Our financial statements do not include any adjustments related to the recoverability or classification of asset carrying amounts or the amounts and classifications of liabilities that may result should the Company be unable to continue as a going concern.

 

Off-Balance Sheet Arrangements

 

As of December 31, 2019 and 2018, there were no off-balance sheet arrangements.

 

Plan of Operations

 

During the fiscal year ending on December 31, 2019, the Company developed critical modules for Eva Platform, which is a fully automated and smart advertiser campaign management platform. The Company completed the following modules in fiscal 2019 – Eva Demand-side platform (‘EvaDSP’), EvaPubCenter, EvaFraudeFence, and EvaInGamesAds.

 

The Company continues to build additional modules for Eva Platform. These include but not limited to – EvaBrowser, EvaCoins, and EvaMarketplace.

 

The Company’s senior management will continue to make best efforts to grow its profile by establishing strategic partnerships, conducting market research, and educating potential customers through personal industry contacts and relationships.

 

Critical Accounting Policies and Significant Judgments and Estimates

 

We have based our management’s discussion, and analysis of our financial condition and results of operations on our financial statements, which we have prepared in accordance with the U.S. generally accepted accounting principles. In preparing our financial statements, we are required to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. Our actual results could differ from these estimates, and such differences could be material.

 

 10 
   

 

We have described significant accounting policies in more detail in Note 2 of our annual financial statements. We evaluate our critical accounting estimates and judgments required by our policies on an ongoing basis and update them as appropriate based on changing conditions.

 

JOBS Act Accounting Election

 

We are an “emerging growth company,” as defined in the JOBS Act. Under the JOBS Act, emerging growth companies can delay adopting new or revised accounting standards issued after the enactment of the JOBS Act until those standards apply to private companies. As an emerging growth company, we have applied for exemption; as a result, the Company may delay the adoption of certain accounting standards until the standards would otherwise apply to private companies.

 

Off-Balance Sheet Arrangements and Contractual Obligations

 

We have not engaged in any off-balance sheet arrangements as defined in Item 303(c) of the SEC’s Regulation S-B. We did not have any relationships with unconsolidated organizations or financial partnerships, such as structured finance or special purpose entities that would have been established to facilitate off-balance sheet arrangements or other contractually narrow or limited purposes.

 

Recent Accounting Pronouncements

 

We have not implemented all new accounting pronouncements that are in effect, and that may impact our financial statements, and any other new accounting pronouncements may have a material impact on our financial position or results of operations. While we have described significant accounting policies in more detail in Note 2 of our annual financial statements, we believe the accounting policies as described in Note 2 to be critical to the judgments and estimates used in the preparation of our financial statements.

 

FINANCIAL CONDITION AT JUNE 30, 2020, AND DECEMBER 31, 2019

 

On June 30, 2020, and December 31, 2019, the accumulated deficit was $4,252,980 and $4,100,810. The current liabilities on June 30, 2020 was $803,405 compared to $610,197 on December 31, 2019. The increase in current liabilities was mainly due to outstanding convertible note(s), unpaid accounts payable, which included professional fees, rent, and software development costs.

 

The Company’s cash on hand on June 30, 2020, and December 31, 2019 was $2,765 and $2,815, respectively. As a result, we do not believe that our cash balance is sufficient to fund our operations.

 

The Company intends to continue its efforts in bringing its products and services to the market, generating revenue and becoming cash flow positive, as well as raising funds through private placement offering and debt financing. In the future, as the Company increase awareness of its products and services, acquire customer base across the globe, the Company intends to acquire long-lived assets that will provide a future economic benefit beyond fiscal 2020.

 

RESULTS OF OPERATIONS

 

Six months ended June 30, 2020, and 2019

 

The Company recognized revenue of $100,134 and $39,960 for the six months ended June 30, 2020 and 2019. The increase in sales for the six months ended June 30, 2020 compared to the same period ended June 30, 2019 is due to additional sales from a specific customer.

 

During the six months ended June 30, 2020, the total operating expenses of $247,564, which comprised $66,665, $40,103, $125,706, and $15,090 in professional fees, media traffic purchase, general and administrative, and amortization costs, respectively. During the six months ended June 30, 2019, the total operating expenses of $263,822, which comprised $128,260, $117,986, and $17,576 in professional fees, general and administrative, and amortization costs, respectively. The decrease in operating expenses is because the Company did not issue any stock for services during the six months ended June 30, 2020 compared to the same period ended June 30, 2019.

 

 11 
   

 

The Company did not issue any stock during the six months ended June 30, 2020. For the six months ended June 30, 2019, the Company had issued 3,285,000 restricted common stock (‘securities’) for services valued at $0.036 per share or $118,260. Even though the stock based compensation decreased by $118,260 when compared to the period ended June 30, 2019, it was offset by an increase in media traffic purchases and general administrative expenses of $40,103 and $7,720, respectively for the period ended June 30, 2020.

 

The rental expense was $6,888 and $7,200 for the six months ended June 30, 2020, and 2019, respectively. Effective January 15, 2018, the Company entered into a rental agreement with an unrelated party. The Company terminated the Florida Lease agreement on May 31, 2020. Effective May 21, 2020, the Company’s new corporate address will be 1800 Century Park East, Suite 600, Los Angeles, CA 90067. The Company has signed the California Lease on a month to month basis where the Company is entitled to use the office and conference space as on need basis. The new lease payment is $214 per month included in the General and Administrative expenses.

 

LIQUIDITY AND CAPITAL RESOURCES

 

The Company cash on hand on June 30, 2020, and December 31, 2019 was $2,765 and $2,815, respectively. As a result, we do not believe that our cash balance is sufficient to fund our operations.

 

In the next twelve months, the Company will continue to invest in the development of Eva Platform, sales, marketing efforts, and other corporate development activities. We expect working capital and other expenditures to increase to up to $500,000 in the next twelve months to support the growth, which mainly includes software development and purchase of computers and servers. Also, the Company estimates additional expenditure needed to be $300,000, which provides for sales & marketing and working capital, respectively. As the Company does not have any cash, and it may not be able to raise the necessary funding, it may engage professionals, developers, consultants, vendors, and other partners (collectively known as ‘Consultants’) through the sale of its Common stock. As a result, the Company may have to issue significant Common stock to such Consultants.

 

We expect to continue operations through the issuance of our Common stock and continue to make the best efforts to raise funding through private equity and capital markets to fund our operating activities. It is critical for the Company to obtain cash and cash equivalents to achieve a sustainable sales level where we can support our ongoing operations out of revenues. There is no assurance that any financing will be available or, if available, on terms that will be acceptable to us.

 

Going Concern Qualification

 

As of June 30, 2020, and December 31, 2019, the Company had an accumulated deficit of $4,252,980 and $4,100,810, respectively. Our independent auditors included an explanatory paragraph in their report on the audited financial statements for the fiscal year ended December 31, 2019 and 2018, regarding concerns about our ability to continue as a going concern. Our financial statements contain additional note disclosures describing the circumstances that lead to this disclosure by our independent auditors. Our financial statements do not include any adjustments related to the recoverability or classification of asset carrying amounts or the amounts and classifications of liabilities that may result should the Company be unable to continue as a going concern.

 

Off-Balance Sheet Arrangements

 

As of June 30, 2020, and December 31, 2019, there were no off-balance sheet arrangements.

 

 12 
   

 

Plan of Operations for the Next Twelve Months

 

During the fiscal year ending on December 31, 2020, the Company intends to focus on developing its critical module for Eva Platform, which will be a fully automated and smart advertiser campaign management platform.

 

The Company’s senior management will continue to make best efforts to grow its profile by establishing strategic partnerships, conducting market research, and educating potential customers through personal industry contacts and relationships.

 

Critical Accounting Policies and Significant Judgments and Estimates

 

We have based our management’s discussion, and analysis of our financial condition and results of operations on our financial statements, which we have prepared in accordance with the US generally accepted accounting principles. In preparing our financial statements, we are required to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. Our actual results could differ from these estimates, and such differences could be material.

 

We have described significant accounting policies in more detail in Note 2 of our annual financial statements. We evaluate our critical accounting estimates and judgments required by our policies on an ongoing basis and update them as appropriate based on changing conditions.

 

Off-Balance Sheet Arrangements and Contractual Obligations

 

We have not engaged in any off-balance sheet arrangements as defined in Item 303(c) of the SEC’s Regulation S-B. We did not have any relationships with unconsolidated organizations or financial partnerships, such as structured finance or special purpose entities that would have been established to facilitate off-balance sheet arrangements or other contractually narrow or limited purposes.

 

Recent Accounting Pronouncements

 

We have not implemented all new accounting pronouncements that are in effect, and that may impact our financial statements, and any other new accounting pronouncements may have a material impact on our financial position or results of operations. While we have described significant accounting policies in more detail in Note 2 of our annual financial statements, we believe the accounting policies as described in Note 2 to be critical to the judgments and estimates used in the preparation of our financial statements.

 

ITEM 3. DESCRIPTION OF PROPERTY

 

The Company has no agreements to acquire any properties. Effective January 15, 2018, the Company entered into a rental agreement with an unrelated party. The rental agreement continues for three years until January 14, 2021. The Company pays a monthly rent of $1,200. David Boulette, CEO of the Company, has made all the rent payments to the property owner. The Company has included the cumulative rent payments in General and Administrative Expenses. Upon expiration of the rental term, this lease shall automatically renew itself for successive one month periods unless modified by the parties. For the fiscal year ended December 31, 2019 and 2018, the rent payment at the office was $14,400 and $14,400, included in the General and administrative expenses. The Company terminated the Florida Lease on May 31, 2020. As the Florida Lease is terminated in its entirety and without any penalties, for the period ending June 30, 2020, there is no remaining lease liability or right-of-use-asset

 

Effective May 21, 2020, the Company’s new corporate address will be 1800 Century Park East, Suite 600, Los Angeles, CA 90067 (“California Lease”). The Company has signed the California Lease on a month to month basis where the Company is entitled to use the office and conference space as on needs only basis. The new lease payment is $214 per month included in the General and Administrative expenses.

 

 13 
   

 

ITEM 4. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

 

The following table lists, as of September 18, 2020, the number of shares of Common Stock of our Company that are beneficially owned by (i) each person or entity is known to our Company to be the beneficial owner of more than 5% of the outstanding common stock; (ii) each officer and director of our Company; and (iii) all sole officer and director as a group. Information relating to beneficial ownership of the common stock by our principal shareholders and management is based upon information furnished by each person using “beneficial ownership” concepts under the rules of the Securities and Exchange Commission. Under these rules, a person is deemed to be a beneficial owner of a security if that person has or shares voting power, which includes the power to vote or direct the voting of the security, or investment power, which includes the power to vote or direct the voting of the security. The person is also deemed to be a beneficial owner of any security of which that person has a right to acquire beneficial ownership within 60 days. Under the Securities and Exchange Commission rules, more than one person may be deemed to be a beneficial owner of the same securities, and a person may be deemed to be a beneficial owner of securities as to which he or she may not have any pecuniary beneficial interest. Except as noted below, each person has sole voting and investment power.

 

The percentages below are calculated based on 42,192,177 shares of our common stock issued and outstanding as of September 18, 2020.

 

       Number of Shares Beneficially   Percentage of Class 
Name and Address (1)  Title of Class   Owned   (%) 
             
David Boulette   Common    15,000,000    35.55%
Phil Aspin   Common    205,000    0.49%
Daryl Walser   Common    345,000    0.82%

 

(1) Addresses for all officers and directors are 1800 Century Park East, Suite 600, Los Angeles, CA 90067.

 

ITEM 5. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS

 

The Company has no full-time employees. The Directors and Officers of the Company are as follows:

 

Name  Age   Position
David Boulette   39   Principal Executive Officer and Director
Phil Aspin   38   Director
Daryl Walser   39   Director

 

David Boulette, CEO, Director

 

Mr. Boulette serves as a director and officer of the Registrant. Mr. Boulette has vast expertise in computer technology. He is knowledgeable in a vast array of computer operating systems (such as Windows, Linus, Solaris, UNIX, Mac OS, Vista) and languages (such as C++, Java, JSP, Prolog, Oracle, DB2, Flash, Action Script to name just a few). He has over ten years of software development experience, extensive UML experience, and has expertise in database design using Oracle and SQL 2000/2005. Since 2010 to the present, Mr. Boulette was the chief executive of BigDnet, a technology company he founded, focused on building media solutions for the digital advertising space. After developing a suite of products, he focused on investing in startups via marketing and development services. His company has helped to launch and develop many successful startups, including a record label (roulettemediarecords.com), an online casino (Hotstripecasino.com), an advertising company (EvaMedia.com) and a health food company (Healthysupplements.com). From 2006 to 2010, Mr. Boulette worked as Lead Software Engineer at LiveHive Systems; from 2003 to 2006, he was Senior Software Developer at ATS Automation, and from 2000 to 2003, he was Software Developer at Kuntz Electroplating, Inc. Mr. Boulette received his BSC in Company Science in 2005 from WLU, Waterloo, Ontario. The Company believes Mr. Boulette is a suitable director due to his long time technology experience.

 

 14 
   

 

Phil Aspin, Director

 

Phil Aspin serves as the director of the Registrant from November 15, 2016. Mr. Aspin is a dynamic, highly trained, and skilled business developer with a deep understanding of the online market place, online strategy, and a flair for innovation. Demonstrable, defined, and measurable success in every role to date with a proven track record in generating revenue, hitting targets, driving business goals, and managing multi-million dollar projects. Comprehensive experience working in fast-paced environments and possessing strong influencing skills at all levels of senior business leaders and stakeholders. He was the Chief Executive Officer of Click.net from May 2009 – April 2016 (7 years) in Dubai, UAE. He was initially responsible for the startup of Click.net back in 2009, which included facilitating the build of all systems, generation of all legal documentation, corporate site, and structuring of the sales and execution strategy. From August 2006 – May 2009, he ran a division of ValueClick Europe, and he held various positions in other entities in the industry starting in 2002. Mr. Aspin is suited to be a director of the Company due to his experience in online marketing.

 

Daryl Walser, Director

 

Mr. Walser serves as the director of the Registrant from January 1, 2019. Mr. Walser has extensive expertise in operations and business development in a variety of public, government, and private sectors. He is an accomplished professional in digital media solutions, lean manufacturing, operations management, supply chain, inventory management, and logistics. From March 2019 to present, Mr. Walser is working as the Plant Manager at LafargeHolcim, Canada’s largest provider of sustainable construction materials and a member of the global group. From June 2017 to September 2018, he was responsible for the procurement of goods and services to support the city of Kitchener, Ontario, Canada. From October 2013 to June 2017, he acted as VP Operations for BigDnet, a technology company he founded, focused on building media solutions for the digital advertising space. In September 2002, Mr. Walser received his Diploma in logistics, materials, and supply chain management from Conestoga College, Kitchener, Ontario, Canada. Mr. Walser is suited to sit on the Board because of his long time business experience and internet technology experience.

 

Term of Office

 

All directors hold office until the next annual meeting of the stockholders of the Company. The directors shall continue their duties until their successors have been duly elected and qualified. The Company’s Bylaws provide that the Board of Directors will consist of no less than one member. Officers are elected by and serve at the discretion of the Board of Directors.

 

Director Independence

 

On September 15, 2015, the Company had a change in control by the redemption of 19,500,000 shares of the then outstanding 20,000,000 shares of common stock. The then-current officers and directors resigned, and David Boulette was named the sole officer and director of the Company. According to the change in control, the Company changed its name to EverythingAmped Corporation. On September 16, 2015, the Company issued 3,000,000 shares of common stock to Mr. Boulette. Effective April 28, 2017, the Company changed its name to EvaMedia Corp. David Boulette was named as the sole director of the Company and appointed its President and sole officer. The Company appointed Phil Aspin as a director on November 15, 2016, and Brian Fields as a director on November 17, 2016. Effective March 19, 2019, Brian Fields resigned as the Director.

 

As of the date of this filing, our board of directors is currently composed of three (3) members, out of which one of the director is a non-executive director and who qualifies as an independent director by the published listing requirements of the NASDAQ Global Market (the Company has no plans to list on the NASDAQ Global Market). The two non-executive directors are independent. The NASDAQ independence definition includes a series of objective tests, such as that the director is not, and has not been for at least three years, one of our employees and that neither the director nor any of his family members have engaged in various types of business dealings with us. Also, our board of directors has not made a subjective determination as to our director that no relationships exist which, in the opinion of our board of directors, would interfere with the exercise of independent judgment in carrying out the responsibilities of a director. However, the NASDAQ rules require such subjective determination. Had our board of directors made these determinations, our board of directors would have reviewed and discussed the information provided by directors and us about our director’s business and personal activities and relationships as they may relate to us and our management.

 

 15 
   

 

Audit Committee and Conflicts of Interest

 

Since we do not have an audit or compensation committee comprised of independent directors, the functions that would have been performed by such committees are performed by our Board of Directors. The Board of Directors has not established an audit committee and does not have an audit committee financial expert, nor has the Board of Directors established a nominating committee. The Board believes that such committees are not necessary since the Company is an early start-up company and has only two directors. To date, such directors have been performing the functions of such committees. Thus, there is a potential conflict of interest in that our three directors and officers have the authority to determine issues concerning management compensation, nominations, and audit issues that may affect management decisions.

 

There are no family relationships among our directors or officers. Other than as described above, we are not aware of any other conflicts of interest with any of our executive officers or directors.

 

Involvement in Certain Legal Proceedings

 

No director, person nominated to become a director, executive officer, promoter or control person of our company has, during the last ten years: (i) been convicted in or is currently subject to a pending a criminal proceeding (excluding traffic violations and other minor offenses); (ii) been a party to a civil proceeding of a judicial or administrative body of competent jurisdiction and as a result of such proceeding was or is subject to a judgment, decree or final order enjoining future violations of, or prohibiting or mandating activities subject to any federal or state securities or banking or commodities laws including, without limitation, in any way limiting involvement in any business activity, or finding any violation with respect to such law, nor (iii) any bankruptcy petition been filed by or against the business of which such person was an executive officer or a general partner, whether at the time of the bankruptcy or for the two years prior thereto.

 

Code of Conduct

 

We plan on implementing one in the near future and will file as an exhibit to a Current Report on Form 8-K and will post on our website.

 

Stockholder Communications with the Board of Directors

 

We have not implemented a formal policy or procedure by which our stockholders can communicate directly with our board of directors. Nevertheless, every effort will be made to ensure that the board hears the views of stockholders, and the Company provides appropriate responses to stockholders promptly. During the upcoming year, our board of directors will continue to monitor whether it would be appropriate to adopt such a process.

 

ITEM 6. EXECUTIVE COMPENSATION

 

The following table sets forth the compensation paid or accrued by us to our principal executive officer for the years ended December 31, 2019 and 2018.

 

The compensation reported in the summary compensation table below is not necessarily indicative of how we will compensate our officer in the future. We expect that we will continue to review, evaluate, and modify our compensation framework, and the compensation of our officer could change as the business develops.

 

Summary Compensation Table for Fiscal Year Ended December 31, 2019 and 2018

 

       Salary   Bonus   Option Awards   All Other
Compensation
   Total 
Name  Year   ($)   ($)   ($)   ($)   ($) 
                         
David Boulette (1)   2019   $80,000   $  -   $    -   $432,000   $512,000 
David Boulette (1)   2018   $80,000   $-   $-   $-   $80,000 

 

(1) David Boulette, Principal Executive Officer, Director. The Company issued 12,000,000 common stock at $0.036 per share to the CEO for services rendered.

 

 16 
   

 

The Company has not adopted any retirement, pension, profit-sharing, stock option or insurance programs or other similar programs for the benefit of its employees. The Company does not have a compensation committee for the same reasons as described above.

 

The Company has not paid any compensation for our directors since inception.

 

ITEM 7. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE

 

David Boulette is the majority shareholder of the Company and also serves as its principal executive officer and as a director. As of the date of this filing, our board of directors is currently composed of three (3) members, out of which one (1) director are non-executive directors and who qualifies as independent director(s) by the published listing requirements of the NASDAQ Global Market (the Company has no plans to list on the NASDAQ Global Market). The two non-executive directors are independent.

 

RELATED PARTY – NOTES PAYABLE

 

On July 31, 2019, the Company issued and promised to pay a convertible note (“2019 Hottest Media Note”) to Hottest Media LLC (“Note Holder”) for the principal sum of Eighty-Two Thousand and 00/100 Dollars ($82,000) due on July 31, 2020 (the “Maturity Date”). The Hottest Media LLC is owned by Carolina Ramos, who is the wife of the CEO of the Company.

 

Hottest Media Note Summary

 

Date of Note:  07/31/2019 
Original Amount of Note:  $82,000 
Outstanding Principal Balance:  $82,000 
Maturity Date(1):   12/31/2020 
Interest Rate:   6%
Date to which interest has been paid:   Accrued 
Conversion Rate:  $0.04 
Floor Conversion Price:  $0.02 

 

The Company will pay the outstanding principal amount of this Note, together with interest at 6% per annum, in cash on the Maturity Date to the registered holder of this Note. In the event the Company does not make, when due, any payment of principal or interest required to be made the Company will pay, on-demand, interest on the amount of any overdue payment of principal or interest for the period following the due date of such payment, at a rate of ten percent (10%) per annum. The initial conversion rate will be $0.04 per share or 2,050,000 shares if Hottest converts the entire Note, subject to adjustments in certain events as set forth below. If the fair market value of the Company’s common stock is less than $0.04 per share, the conversion price shall be discounted by 30%, but in no event, will the conversion price be less than $0.02 per share with a maximum of 4,100,000 shares if the Note Holder converts the entire Note subject to adjustments in certain events. No fractional Share or scrip representing a fractional Share will be issued upon conversion of the Notes. The Company received the principal funds by December 20, 2019. There is no beneficial conversion feature that arises as the conversion price of 2019 Hottest Media Note is above the per share fair value of the Company’s stock into which it is convertible.

 

(1) On June 30, 2020, the Company extended the Maturity Date of the 2019 Hottest Media Note to December 31, 2020. The Company will pay the outstanding principal amount of this Note, together with interest at 6% per annum, in cash on the Maturity Date to the registered holder of this Note.

 

On January 1, 2020, the Company issued and promised to pay a convertible note (“2020 Hottest Media Note”) to Hottest Media LLC (“Note Holder”) for the principal sum of Fifty Thousand and 00/100 Dollars ($50,000) due on December 31, 2020 (the “Maturity Date”). The Hottest Media LLC is owned by Carolina Ramos, who is the wife of the CEO of the Company.

 

 17 
   

 

Hottest Media Note Summary

 

Date of Note:  01/01/2020 
Original Amount of Note:  $50,000 
Modified Amount of Note (2):  $68,600 
Outstanding Principal Balance:  $59,600 
Maturity Date:   12/31/2020 
Interest Rate:   6%
Date to which interest has been paid:   Accrued 
Conversion Rate:  $0.04 
Floor Conversion Price:  $0.02 

 

The Company will pay the outstanding principal amount of this Note, together with interest at 6% per annum, in cash on the Maturity Date to the registered holder of this Note. In the event the Company does not make, when due, any payment of principal or interest required to be made the Company will pay, on-demand, interest on the amount of any overdue payment of principal or interest for the period following the due date of such payment, at a rate of ten percent (10%) per annum. The initial conversion rate will be $0.04 per share or 1,250,000 shares if Hottest converts the entire Note, subject to adjustments in certain events as set forth below. If the fair market value of the Company’s common stock is less than $0.04 per share, the conversion price shall be discounted by 30%, but in no event, will the conversion price be less than $0.02 per share with a maximum of 2,500,000 shares if the Note Holder converts the entire Note subject to adjustments in certain events. No fractional Share or scrip representing a fractional Share will be issued upon conversion of the Notes. The Company received the principal funds by December 20, 2019. There is no beneficial conversion feature that arises as the conversion price of 2020 Hottest Media Note is above the per share fair value of the Company’s stock into which it is convertible. There is no beneficial conversion feature that arises as the conversion price of 2019 Hottest Media Note is above the per share fair value of the Company’s stock into which it is convertible.

 

(2) Effective June 30, 2020, the Company modified the amount of this Note from $50,000 to $68,600.

 

RELATED PARTY – OTHER

 

Due to related party represents unsecured advances made by David Boulette, the Company’s CEO, for operating expenses on behalf of the Company for payment of rent, professional fees, and other operating expenses. The costs were paid for on behalf of the Company and are due upon demand. The Company is currently not being charged interest under these advances.

 

At June 30, 2020, the Company owed Mr. Boulette $93,074, and the Company has included money owed to officer-related party for the amount of $63,539, $12,636, and $16,899 in accounts payable, accrued expenses, and officer loans, respectively. The Company shall pay all its obligations arising under the officer loans in full upon demand by Mr. Boulette.

 

Effective March 1, 2018, Carolina Ventura Ramos was appointed as the Marketing Director of the Company with an annual salary of $50,000. Ms. Ramos is the Wife of David Boulette, who is the CEO and Director of the Company.

 

On February 2, 2019, subject to the terms and conditions of the Consulting Agreement, the Company issued 345,000 shares to Melanie Boulette for services valued at $0.036 per share or $12,420. Ms. Boulette is the Sister of David Boulette, who is the CEO and Director of the Company.

 

ITEM 8. LEGAL PROCEEDINGS

 

None.

 

 18 
   

 

ITEM 9. MARKET PRICE OF AND DIVIDENDS ON THE COMPANY’S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

 

Market Information

 

There is currently no public market for the Company’s securities.

 

We intend to have our common stock be quoted on the OTC Bulletin Board and OTC Link. If our securities are not quoted on the OTC Bulletin Board and/nor OTC Link, a security holder may find it more difficult to dispose of or to obtain accurate quotations as to the market value of our securities. The OTC Bulletin Board differs from national and regional stock exchanges in that it: (i) is not situated in a single location but operates through the communication of bids, offers, and confirmations between broker-dealers and (ii) securities admitted to the quotation are offered by one or more Broker-dealers rather than the “specialist” common to stock exchanges.

 

The Company’s equity security should have one registered broker-dealer, known as the market maker, to qualify for a quotation on the OTC Bulletin Board and/or OTC Link. The broker-dealer should be willing to list bid or sale quotations and to sponsor the company listing. We do not yet have an agreement with a registered broker-dealer, as the market maker, willing to list bid or sale quotations and to sponsor the Company listing. If the Company meets the qualifications for trading securities on the OTC Bulletin Board and/or OTC Link, our securities will trade on the OTC Bulletin Board and/or OTC Link until a later time, if at all. We may not now, and it may never qualify for a quotation on the OTC Bulletin Board and/or OTC Link.

 

Holders

 

According to the Company’s Transfer Agent, on September 18, 2020, we had 57 record holders of our Common Stock. As of December 31, 2019, the Company is authorized to issue 100,000,000 shares of common stock at par value $0.0001 and 20,000,000 shares of preferred stock at par value $0.0001. As of June 30, 2020, the Company had 42,192,177 shares of common stock, and no preferred stock was issued and outstanding.

 

Securities Authorized for Issuance under Equity Compensation Plans

 

The Company has no equity compensation plans.

 

Dividends

 

The Company did not declare any cash dividends for the year ended December 31, 2019. Our Board of Directors (which is currently constituted by David Boulette, Phil Aspin, and Daryl Walser) does not intend to distribute any cash dividends in the near future. The declaration, payment, and amount of any future dividends will be made at the discretion of the Board of directors. It will depend upon, among other things, the results of our operations, cash flows and financial condition, operating and capital requirements, and other factors as the Board of Directors consider relevant. There is no assurance that the Company shall pay any future dividends. If the Company decides to pay any dividends, there is no assurance concerning the amount of any such dividend.

 

ITEM 10. RECENT SALES OF UNREGISTERED SECURITIES

 

Recent Sales of Unregistered Securities

 

MONTH ENDED  NUMBER
OF SHARES
   CONSIDERATION 
January 31, 2019   690,000   $24,840 
February 28, 2019   345,000   $12,420 
May 31, 2019   575,000   $20,700 
June 30, 2019   1,675,000   $60,300 
October 31, 2019   7,434,686   $267,649 
November 30, 2019   10,400,000   $374,400 
December 31, 2019   13,000,000   $468,000 
Total   34,119,686   $1,228,309 

 

 19 
   

 

In January 2019, the Company issued 690,000 restricted common shares for professional services to two consultants valued at $24,840.

 

In February 2019, the Company issued 345,000 restricted common shares for professional services to one consultant valued at $12,420.

 

In May 2019, the Company issued 575,000 restricted common shares for professional services to one consultant valued at $20,700.

 

In June 2019, the Company issued 1,675,000 restricted common shares for professional services to three consultants valued at $60,300.

 

Effective September 2019, the Company canceled 500,000 shares issued to former officers for non-performance of consulting services valued at $50.

 

In October 2019, the Company issued 7,434,686 restricted common shares for professional services to four consultants valued at $267,649.

 

In November 2019, the Company issued 10,400,000 restricted common shares for professional services to nineteen consultants valued at $374,400.

 

In December 2019, the Company issued 13,000,000 restricted common shares for professional services to three consultants and an officer valued at $468,000.

 

ITEM 11. DESCRIPTION OF COMPANY’S SECURITIES TO BE REGISTERED

 

General

 

The Company is authorized to issue 100,000,000 shares of common stock and 20,000,000 shares of preferred stock. Within the limits established by our amended and restated certificate of incorporation, our board of directors has the power at any time and without stockholder approval to issue shares of our authorized common stock or preferred stock for cash, to acquire property or for any other purpose that the board of directors believes is in the best interests of us. Our stockholders have no pre-emptive rights and any decision to issue additional shares of common stock or preferred stock will reduce the percentage ownership of our current stockholders and could dilute our net tangible book value.

 

Our board of directors has the power to establish the designation, rights and preferences of any preferred stock we issue in the future. Accordingly, our board of directors may, without stockholder approval, issue preferred stock with dividend, liquidation, conversion, voting or other rights that could adversely affect the voting power or other rights of the holders of common stock. Subject to the directors’ duty to act in our best interest, shares of preferred stock can be issued quickly with terms calculated to delay or prevent a change in control or make removal of management more difficult.

 

The following summary of our capital stock does not purport to be complete and is subject to and qualified in its entirety by our amended and restated certificate of incorporation and our by-laws, each of which are included as exhibits to the registration statement of which this prospectus forms a part and by the provisions of applicable law.

 

Common Stock

 

Our common stockholders are entitled to one vote for each share held of record on all matters to be voted on by stockholders. There is no cumulative voting with respect to the election of directors, with the result that the holders of more than 50% of the shares voted for the election of directors can elect the entire board of directors. The holders of common stock are entitled to receive dividends when, as and if declared by our board of directors out of funds legally available. In the event of our liquidation, dissolution or winding up, our common stockholders are entitled to share ratably in all assets remaining available for distribution to them after payment of liabilities and after provision has been made for each class of stock, if any, having preference over the common stock. The holders of common stock have no preemptive or other subscription rights and there are no redemption provisions applicable to the common stock. All of our outstanding shares of common stock are fully paid and non-assessable.

 

 20 
   

 

Delaware Anti-takeover Statute

 

We are subject to the provisions of section 203 of the Delaware General Corporation Law regulating corporate takeovers. In general, those provisions prohibit a Delaware corporation from engaging in any business combination with any interested stockholder for a period of three years following the date that the stockholder became an interested stockholder, unless:

 

  the transaction is approved by the board of directors before the date the interested stockholder attained that status;
     
  upon consummation of the transaction that resulted in the stockholder becoming an interested stockholder, the interested stockholder owned at least 85% of the voting stock of the corporation outstanding at the time the transaction commenced; or
     
  on or after the date the business combination is approved by the board of directors and authorized at a meeting of stockholders by at least two-thirds of the outstanding voting stock that is not owned by the interested stockholder.

 

Section 203 defines “business combination” to include the following:

 

  any merger or consolidation involving the corporation and the interested stockholder;
     
  any sale, transfer, pledge or other disposition of 10% or more of the assets of the corporation involving the interested stockholder;
     
  subject to certain exceptions, any transaction that results in the issuance or transfer by the corporation of any stock of the corporation to the interested stockholder;
     
  any transaction involving the corporation that has the effect of increasing the proportionate share of the stock of any class or series of the corporation beneficially owned by the interested stockholder; or
     
  the receipt by the interested stockholder of the benefit of any loans, advances, guarantees, pledges or other financial benefits provided by or through the corporation.

 

In general, Section 203 defines an interested stockholder as any entity or person beneficially owning 15% or more of the outstanding voting stock of the corporation and any entity or person affiliated with or controlling or controlled by any of these entities or persons.

 

A Delaware corporation may opt out of this provision either with an express provision in its certificate of incorporation or bylaws approved by its stockholders. However, we have not opted out, and do not currently intend to opt out, of this provision. The statute could prohibit or delay mergers or other takeover or change in control attempts and, accordingly, may discourage attempts to acquire us.

 

Certificate of Incorporation and By-laws

 

Our amended and restated certificate of incorporation and by-laws include provisions that may have the effect of delaying or preventing a change of control or changes in our management. These provisions include:

 

the right of the board of directors to elect a director to fill a vacancy created by the resignation of a director or the expansion of the board of directors;
   
the requirement for advance notice for nominations of candidates for election to the board of directors or for proposing matters that can be acted upon at a stockholders’ meeting; and
   
the right of our board of directors to alter our bylaws without stockholder approval.

 

 21 
   

 

Transfer Agent

 

Our transfer agent is Action Stock Transfer Corporation.

 

ITEM 12. INDEMNIFICATION OF DIRECTORS AND OFFICERS

 

Our articles of incorporation, by-laws and director indemnification agreements provide that each person who was or is made a party or is threatened to be made a party to or is otherwise involved (including, without limitation, as a witness) in any action, suit or proceeding, whether civil, criminal, administrative or investigative, by reason of the fact that he or she is or was a director or an officer of the Company or, in the case of a director, is or was serving at our request as a director, officer, or trustee of another corporation, or of a partnership, joint venture, trust or other enterprise, including service with respect to an employee benefit plan, whether the basis of such proceeding is alleged action in an official capacity as a director, officer or trustee or in any other capacity while serving as a director, officer or trustee, shall be indemnified and held harmless by us to the fullest extent authorized by the Florida Corporation Law against all expense, liability and loss reasonably incurred or suffered by such.

 

ITEM 13. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

For the years ended December 31, 2019 and 2018

 

  Pages
   
Report of Independent Registered Public Accounting Firm F-1
   
Consolidated Balance Sheets as of December 31, 2019 and December 31, 2018 F-2
   
Consolidated Statements of Operations for the Years Ended December 31, 2019 and December 31, 2018 F-3
   
Consolidated Statements of Stockholders’ Deficit for the Years Ended December 31, 2019 and December 31, 2018 F-4
   
Consolidated Statements of Cash Flows for the Years Ended December 31, 2019 and December 31, 2018 F-5
   
Notes to the Consolidated Financial Statements F-6

 

 22 
   

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and Shareholders of EvaMedia Corp.:

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheets of EvaMedia Corp. (formerly EverythingAmped Corporation) (“the Company”) as of December 31, 2019 and 2018, the related consolidated statements of operations, stockholders’ deficit, and cash flows for each of the years in the two-year period ended December 31, 2019 and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2019 and 2018, and the results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2019, in conformity with accounting principles generally accepted in the United States of America.

 

Explanatory Paragraph Regarding Going Concern

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 3 to the financial statements, the Company has incurred losses, experienced negative cash flows from operations, and has a net capital deficiency that raises substantial doubt about its ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 3. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Basis for Opinion

 

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB and in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

/s/ Sadler, Gibb & Associates, LLC

 

We have served as the Company’s auditor since 2016.

 

Salt Lake City, UT

July 9, 2020

 

 F-1 
   

 

EVAMEDIA CORP

(formerly EverythingAmped Corporation)

 

CONSOLIDATED BALANCE SHEETS

 

   December 31,
2019
   December 31,
2018
 
         
Assets          
Current assets:          
Cash  $2,815   $- 
Accounts receivable   655    - 
Other current assets   26,405    1,405 
Total Current assets   29,875    1,405 
Capitalized website development costs, net   28,919    44,071 
Operating lease right-of-use assets   13,649    - 
Total assets  $72,443   $45,476 
Liabilities and Stockholders’ Deficit          
Current liabilities:          
Accounts payable  $483,098   $224,162 
Accrued expenses   12,636    12,636 
Officer loan   16,899    16,899 
Operating lease liabilities   13,649    - 
Notes payable - related party   82,000    - 
Accrued interest   1,915    - 
Total Current liabilities   610,197    253,697 
Total liabilities  $610,197    253,697 
Commitments and Contingencies (Note 5)   -    - 
Stockholders’ Deficit:          
Preferred stock, $0.0001 par value; 20,000,000 shares authorized; none issued and outstanding as of December 31, 2019 and December 31, 2018, respectively   -    - 
Common stock, par value $0.0001, 100,000,000 shares authorized; 42,192,177 and 8,572,491 shares issued and outstanding, as of December 31, 2019 and December 31, 2018   4,219    857 
Additional paid-in capital   3,558,837    2,333,940 
Accumulated deficit   (4,100,810)   (2,543,018)
Total stockholders’ deficit   (537,754)   (208,221)
Total liabilities and stockholders’ deficit  $72,443   $45,476 

 

The accompanying notes are an integral part of these financial statements.

 

 F-2 
   

 

EVAMEDIA CORP

(formerly EverythingAmped Corporation)

 

CONSOLIDATED STATEMENTS OF OPERATIONS

 

   Years Ended 
   December 31,
2019
   December 31,
2018
 
         
Revenues          
Sales from related party  $26,000   $- 
Sales from customers   14,615    - 
Total revenue   40,615    - 
Operating expenses          
Professional fees   1,324,329    1,597,500 
General and administrative   237,011    219,089 
Amortization   35,152    35,152 
Total operating expenses   1,596,492    1,851,741 
Operating loss   (1,555,877)   (1,851,741)
Other income (expense)          
Interest expense   1,915    - 
Total other expense   1,915    - 
Loss before provision for income taxes   (1,557,792)   (1,851,741)
Provision for income taxes   -    - 
Net loss  $(1,557,792)  $(1,851,741)
Net loss per common share, basic and diluted  $(0.11)  $(0.25)
Weighted average number of common shares outstanding basic and diluted   14,233,223    7,353,094 

 

The accompanying notes are an integral part of these financial statements.

 

 F-3 
   

 

EVAMEDIA CORP

(formerly EverythingAmped Corporation)

 

CONSOLIDATED STATEMENT OF STOCKHOLDERS’ DEFICIT

 

       Additional      

Total

Stockholders’

 
   Common Stock   Paid-in   Accumulated   Equity 
   No. of Shares   Value   Capital   Deficit   (Deficit) 
                     
Balance - December 31, 2017   5,022,491   $502   $736,795   $(691,277)  $46,020 
Common shares issued for services at $0.45 per share   3,550,000   $355   $1,597,145   $-   $1,597,500 
Net loss   -    -    -    (1,851,741)   (1,851,741)
Balance - December 31, 2018   8,572,491   $857   $2,333,940   $(2,543,018)  $(208,221)
Balance - December 31, 2019                         
Common shares issued for services at $0.036 per share   34,119,686    3,412    1,224,897    -    1,228,309 
Common shares cancelled for non performance   (500,000)   (50)   -    -    (50)
Net loss   -    -    -    (1,557,792)   (1,557,792)
Balance - December 31, 2019   42,192,177   $4,219   $3,558,837   $(4,100,810)  $(537,754)

 

The accompanying notes are an integral part of these financial statements

 

 F-4 
   

 

EVAMEDIA CORP

(formerly EverythingAmped Corporation)

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

   Years Ended 
   December 31,
2019
   December 31,
2018
 
Cash Flows from operating activities:          
Net loss  $(1,557,792)  $(1,851,741)
Adjustments to reconcile net loss to net cash used in operating activities:          
Amortization expense   35,152    35,152 
Right-of-use operating lease asset   12,356      
Common stock issued for services   1,228,309    1,597,500 
Common stock cancelled   (50)   - 
Change in assets and liabilities:          
Accounts receivable   (655)   - 
Prepaid expenses   (25,000)   - 
Accounts payable and accrued expenses   260,851    219,089 
Operating lease liability   (12,356)   - 
Net cash used in operating activities  $(59,185)   - 
Cash flow from investing activities:          
Payment for website development costs   (20,000)   - 
Net cash used in investing activities  $(20,000)   - 
Cash flow from financing activities:          
Proceeds from convertible note   82,000    - 
Net cash provided by financing activities  $82,000   $- 
Net change in cash   2,815    - 
Cash at beginning of the period   -    - 
Cash at end of the period  $2,815   $- 
Cash paid during the period          
Interest  $-   $- 
Income tax  $-   $- 

 

The accompanying notes are an integral part of these financial statements.

 

 F-5 
   

 

EVAMEDIA CORP (Formerly EverythingAmped Corporation)

Notes to the Financial Statements

For the Fiscal Year Ended December 31, 2019

 

NOTE 1. BUSINESS DESCRIPTION AND NATURE OF OPERATIONS

 

NATURE OF OPERATIONS

 

EvaMedia Corp (“the Company”) was incorporated on January 12, 2015, as Brown Grotto Acquisition Corporation, under the laws of the state of Delaware.

 

On September 15, 2015, the Company had a change in control by the redemption of 19,500,000 shares of the then outstanding 20,000,000 shares of common stock. The then-current officers and directors resigned, and David Boulette was named the sole officer and director of the Company. According to the change in control, the Company changed its name to EverythingAmped Corporation. On September 16, 2015, the Company issued 3,000,000 shares of common stock to Mr. Boulette. Effective April 28, 2017, the Company changed its name to EvaMedia Corp.

 

The Company has developed an automated and smart advertiser campaign management platform (‘Eva Platform’). The Eva Platform enables advertisers to buy advertising space on several digital channels to reach their desired audience. Based on our initial techno-feasibility study conducted by our senior management, we believe that ‘Eva Platform’ will include several advertising software modules to be a full-service and integrated digital advertising software.

 

Our typical customers are advertising agencies – one classified under SIC7319, which places advertising with media, but which perform no creative services (media buying service such as online traffic from Eva Media). We also deal with businesses (as described under NAICS 541810) organized to provide a full range of services (i.e., through in-house capabilities or subcontracting), including advice, creative services, account management, production of advertising material, media planning, and buying (i.e., placing advertising). The Company has prepared consolidated financial statements on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the ordinary course of business.

 

The Company earns revenues from advertisers by signing purchase or insertion orders based on Standard Terms and Conditions for Internet Advertising for Media Buys One Year or Less, Version 3.0, as defined in 4’s/IAB. We intend to offer media companies and advertising agencies a standard for conducting business in a manner acceptable to both parties, based on such terms and conditions. This protocol, when incorporated into an insertion order, represents the Company and its customers’ common understanding for doing business. The Company may also sign additional documents to cover sponsorships and other arrangements involving content association or integration, and special production. The Company considers an insertion order with its customers, a binding contract with the customer, or other similar documentation reflecting the terms and conditions under which we provide products or services. As a result, the Company considers the insertion order to be persuasive evidence of an arrangement. Each insertion is specific to the customer, and clearly defines the fee schedule, duties and responsibilities of each party, and is governed by 4’s/IAB Version 3.0 for renewal and termination terms, confidentiality agreement, dispute resolution and other clauses necessary for such agreement.

 

Board of Directors

 

The Company currently has three (3) directors.

 

 F-6 
   

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation and Principles of Consolidation

 

The summary of significant accounting policies presented below is designed to assist in understanding the Company’s financial statements. Such financial statements and accompanying notes are the representations of the Company’s management, who are responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America (“GAAP”) in all material respects and have been consistently applied in preparing the accompanying financial statements. The Company did not earn any revenue from operations from inception to December 31, 2018. The Company generated $40,615 in revenue for the fiscal year ended December 31, 2019.

 

Financial Statement Preparation and Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

 

Cash and Cash Equivalents

 

Cash and cash equivalents include cash on hand and deposit at banking institutions as well as all highly liquid short-term investments with original maturities of 90 days or less. The Company had a cash balance of $2,815 and $0 as of December 31, 2019 and 2018, respectively.

 

Office Lease

 

As of December 31, 2019, the Company leases office space at 2626 25th Street Sarasota Fl 34234 from an unrelated party. The rental agreement continues for three years until January 14, 2021. The Company pays a monthly rent of $1,200. David Boulette, CEO of the Company, has made all the rent payments to the property owner. The Company has included the cumulative rent payments in General and Administrative Expenses. Upon expiration of the rental term, this lease shall automatically renew itself for successive one month periods unless modified by the parties. Effective May 21, 2020, the Company’s new corporate address will be 1800 Century Park East, Suite 600, Los Angeles, CA 90067.

 

Revenue Recognition

 

Our typical customers are advertising agencies – one classified under SIC7319, which places advertising with media, but which perform no creative services (media buying service such as online traffic from Evamedia). We also deal with businesses (as described under NAICS 541810) that are organized to provide a full range of services (i.e., through in-house capabilities or subcontracting), including advice, creative services, account management, production of advertising material, media planning, and buying (i.e., placing advertising).

 

The Company intends to earn revenues from advertisers by signing purchase or insertion orders based on Standard Terms and Conditions for Internet Advertising for Media Buys One Year or Less, Version 3.0, as defined in 4’s/IAB. Such terms and conditions are intended to offer media companies and advertising agencies a standard for conducting business in a manner acceptable to both parties. This protocol, when incorporated into an insertion order, represents the Company and its customers’ common understanding for doing business. The Company may also sign additional documents to cover sponsorships and other arrangements involving content association or integration, and special production. The Company considers an insertion order with its customers, a binding contract with the customer, or other similar documentation reflecting the terms and conditions under which products or services will be provided. As a result, the Company considers the insertion order to be persuasive evidence of an arrangement. Each insertion is specific to the customer, and clearly defines the fee schedule, duties, and responsibilities of each party, and is governed by 4’s/IAB Version 3.0 for renewal and termination terms, confidentiality agreement, dispute resolution, and other clauses necessary for such agreement.

 

 F-7 
   

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

On January 1, 2018, the Company adopted ASU 2014-09 Revenue for insertion/purchase orders or contract(s) (from now on known as ‘contracts’) received from customers.

 

The Company recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the Company expects to receive in exchange for those goods or services as per the contract with the customer. As a result, the Company accounts for revenue contracts with customers by applying the requirements of Accounting Standards Codification Topic 606, Revenue from Contracts with Customers (Topic 606), which includes the following steps:

 

  Identify the contract(s), and subsequent amendments with the customer.
  Identify all the performance obligations in the contract and subsequent amendments.
  Determine the transaction price for completing performance obligations.
  Allocate the transaction price to the performance obligations in the contract.
  Recognize the revenue when, or as, the Company satisfies a performance obligation.

 

The Company adopted ASC 606 using the modified retrospective method applied to all contracts not completed as of January 1, 2018. The Company presents results for reporting periods beginning after January 1, 2018, under ASC 606 while prior period amounts are reported following legacy GAAP. In addition to the above guidelines, the Company also considers implementation guidance on warranties, customer options, licensing, and other topics. The Company takes into account revenue collectability, methods for measuring progress toward complete satisfaction of a performance obligation, warranties, customer options for additional goods or services, nonrefundable upfront fees, licensing, customer acceptance, and other relevant categories.

 

The Company accounts for a contract when the Company and the customer (‘parties’) have approved the contract and are committed to performing their respective obligations, where each party can identify their rights, obligations, and payment terms, the contract has commercial substance, and the Company will probably collect all of the consideration substantially. Revenue is recognized when, or as, performance obligations are satisfied by transferring control of the promised service to a customer. The Company fixes the transaction price for goods and services at contract inception. The Company’s standard payment terms are generally net 30 days and, in some cases, due upon receipt of the invoice.

 

The Company considers contract modification as a change in the scope or price (or both) of a contract that is approved by the parties. The parties describe contract modification as a change order, a variation, or an amendment. A contract modification exists when the parties to the contract approve a modification that either creates new or changes existing enforceable rights and obligations of the parties to the contract. The Company assumes a contract modification when approved in writing, by oral agreement, or implied by the customary business practice of the customer. If the parties to the contract have not approved a contract modification, the Company continues to apply the guidance to the existing contract until the contract modification is approved. The Company recognizes contract modification in various forms – including but not limited to partial termination, an extension of the contract term with a corresponding increase in price, adding new goods and/or services to the contract, with or without a corresponding change in price, and reducing the contract price without a change in goods or services promised.

 

 F-8 
   

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

For all its goods and services, at contract inception, the Company assesses the solutions or services, or bundles of solutions and services, obligated in the contract with a customer to identify each performance obligation within the contract, and then evaluate whether the performance obligations are capable of being distinct and distinct within the context of the contract. Solutions and services that are not both capable of being distinct and distinct within the context of the contract are combined and treated as a single performance obligation in determining the allocation and recognition of revenue. For multi-element transactions, the Company allocates the transaction price to each performance obligation on a relative stand-alone selling price basis. The Company determines the stand-alone selling price for each item at the inception of the transaction involving these multiple elements.

 

Performance Obligation   Types of Deliverables   When Performance Obligation is Typically Satisfied
Insertion Order for Online Advertising   The Company sets up the advertising campaign on EvaDSP demand-side platform and specifies types of ad (banner, search, video, etc.), place of the campaign (website, mobile, or ad networks), and target of the ads (demographics, interests, etc.).   The Company recognizes the consulting revenues when the customer receives services over the length of the contract. If the customer pays the Company in advance for these services, the Company records such payment as deferred revenue until the Company completes the services.

 

For purposes of determining the transaction price, the Company assumes that the goods or services promised in the existing contract will be transferred to the customer. The Company assumes that the contract will not be canceled, renewed, or modified; therefore, the transaction price includes only those amounts to which the Company has rights under the present contract. For example, if the Company enters into a contract with a customer that has an original term of one year and the Company expects the customer to renew for a second year, the Company would determine the transaction price based on the original one-year term. When determining the transaction price, the Company first identifies the fixed consideration, which includes any non-refundable upfront payment amounts.

 

For purposes of allocating the transaction price, the Company allocates an amount that best represents consideration that the entity expects to receive for transferring each promised good or service to the customer. To meet the allocation objective, the Company allocates the transaction price to each performance obligation identified in the contract on a relative standalone selling price basis. In determining the standalone selling price, the Company uses the best evidence of the stand-alone selling price that the Company charges to similar customers in similar circumstances. In some cases, the Company uses the adjusted market assessment approach to determine the standalone selling price, where it evaluates the market in which it sells the goods or services and estimates the price that customers in that market would pay for those goods or services when sold separately.

 

The Company recognizes revenue when or as it transfers the promised goods or services in the contract. The Company considers the “transfers” the promised goods or services when, or as, the customer obtains control of the goods or services. The Company considers a customer “obtains control” of an asset when, or as, it can direct the use of, and obtain all the remaining benefits from, an asset substantially. The Company recognizes deferred revenue related to services which it will deliver within one year as a current liability. The Company presents deferred revenue related to services that the Company will deliver more than one year into the future as a non-current liability.

 

Concentrations of Credit Risk

 

Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash. The Company places its cash with high-quality banking institutions. The Company did not have cash balances over the Federal Deposit Insurance Corporation limit as of December 31, 2019.

 

 F-9 
   

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Research and Development (R&D) Cost

 

The Company acknowledges that future benefits from research and development (R&D), including conducting techno-economic feasibility of its software, are uncertain, and R&D expenditures cannot be capitalized. The GAAP accounting standards require us to expense all research and development expenditures as incurred. For the fiscal year ended December 31, 2019 and 2018, the Company did not incur R&D cost.

 

Legal Proceedings

 

The Company discloses a loss contingency if there is at least a reasonable possibility that a material loss has incurred. The Company records its best estimate of loss related to pending legal proceedings when the loss is considered probable, and the amount can be reasonably estimated. Where the Company can reasonably estimate a range of loss with no best estimate in the range, the Company records the minimum estimated liability. As additional information becomes available, the Company assesses the potential liability related to pending legal proceedings and revises its estimates and updates its disclosures accordingly. The Company’s legal costs associated with defending itself are recorded to expense as incurred. The Company is currently not involved in any litigation.

 

Impairment of Long-Lived Assets

 

The Company reviews long-lived assets for impairment in accordance with FASB ASC 360, Property, Plant, and Equipment. Under the standard, long-lived assets are tested for recoverability whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable. An impairment charge is recognized for the amount if and when the carrying value of the asset exceeds the fair value. On December 31, 2019, and December 31, 2018, there are no impairment charges.

 

Provision for Income Taxes

 

The provision for income taxes is determined using the asset and liability method. Under this method, deferred tax assets and liabilities are calculated based upon the temporary differences between the consolidated financial statement and income tax bases of assets and liabilities using the enacted tax rates that are applicable in each year.

 

The Company utilizes a two-step approach to recognizing and measuring uncertain tax positions (“tax contingencies”). The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates it is more likely than not that the position will be sustained on audit, including resolution of related appeals or litigation processes. The second step is to measure the tax benefit as the largest amount, which is more than 50% likely to be realized upon ultimate settlement.

 

The Company considers many factors when evaluating and estimating its tax positions and tax benefits, which may require periodic adjustments, and which may not accurately forecast actual outcomes. The Company includes interest and penalties related to tax contingencies in the provision of income taxes in the consolidated statements of operations. Management of the Company does not expect the total amount of unrecognized tax benefits to change in the next 12 months significantly.

 

 F-10 
   

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Website and Software Development Costs

 

By ASC 985-20, Software development costs, including costs to develop software sold, leased, or otherwise marketed, that are incurred after the establishment of technological feasibility, are capitalized if significant. Capitalized software development costs are amortized using the straight-line amortization method over the estimated useful life of the application software. By the end of December 2018, the Company completed the activities (planning, designing, coding, and testing) necessary to establish that it can produce and meet the design specifications of the Eva Platform and its various components. The Company estimates the useful life of the software to be three (3) years.

 

The Company includes certain website and apps purchases as part of these capitalized costs. The capitalization of website costs is a significant portion of the total assets. The Company capitalizes significant costs incurred during the application development stage for internal-use software. The Company does not believe that the capitalization of software development costs is material to date.

 

The Company accounts for website development costs following Accounting Standards Codification 350-50 “Website Development Costs” (ASC 350-50). The Company capitalizes external website development costs (“website costs”), which primarily include:

 

  third-party costs related to acquiring domains and developing applications,
  as well as costs incurred to develop or acquire and customize code for web applications,
  costs to develop HTML web pages or develop templates and
  costs to create original graphics for the Website that included the design or layout of each page.

 

The Company also capitalizes costs incurred in the website application and infrastructure development; we account for such costs following ASC 350-50. The Company estimates the useful life of the website to be three (3) years.

 

During the fiscal year ended December 31, 2019, we have capitalized $20,000 website development costs for developing the design, adding new graphics, writing programming for the new and desired functionality to incorporate all the modules of the Evamedia Platform. The costs include for coding and development of IT infrastructure, including the development of graphic user interface (GUI) and the back-end reporting and key metrics tracking system for customers. Once the Company launches a new or enhanced website, we will expense any additional costs to operate, support, and maintain the website.

 

Share-based compensation to employees and non-employees

 

The Company uses ASC 718 guidance for purposes of applying share-based compensation accounting to certain employees and non-employee individuals, such as outsourced employees, non-employee directors, and consultants performing management functions, are employees or nonemployees. The differences in the accounting for share-based payment awards granted to an employee versus a nonemployee relate to the measurement date and recognition requirements. The Company believes an employee is the one who has the right to exercise sufficient control to establish an employer-employee relationship based on common law, as illustrated in case law and currently under U.S. Internal Revenue Service (IRS) Revenue Ruling 87-41.

 

For the fiscal year ended December 31, 2019, the Company had issued 34,119,686 restricted common stock (‘securities’) valued at $0.036 per share or $1,228,309. For the fiscal year ended December 31, 2018, the Company had issued 3,550,000 restricted common stock (‘securities’) valued at $0.45 per share or $1,597,500. Under ASC 718, the Company has used the current share price as a valuation technique to estimate the fair value of the share-based compensation.

 

Restricted securities are securities acquired in unregistered, private sales from the Company, or an affiliate of the Company. Our restricted require the owner to follow the U.S. Securities Exchange Commission guidelines as defined under Rule 144 - Selling Restricted and Control Securities. Restricted shares issued for consideration other than for goods or employee services, on the other hand, are fully paid for immediately. As a result, the Company has expensed these shares at the time of the contract. There is no vesting period for nonemployees.

 

Basic and Diluted Income (Loss) per Share

 

The Company follows ASC 260, Earnings Per Share, to account for earnings per share. Basic earnings per share (“EPS”) calculations are determined by dividing net loss by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per share calculations are determined by dividing net income by the weighted average number of common shares and dilutive common share equivalents outstanding. As of December 31, 2019 and 2018, the Company had 14,223,223 and 7,353,094 basic and dilutive shares issued and outstanding, respectively. During the fiscal year ended December 31, 2019 and 2018, the Company had 2,097,875 and 0 stock options and warrants that would have been included in the fully diluted earnings per share, respectively. However, the common stock equivalents were not included in the computation of the loss per share computation because they are were anti-dilutive due to a net loss of $1,557,792 and $1,851,741, respectively.

 

 F-11 
   

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Recent Accounting Pronouncements

 

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes the revenue recognition requirements in Topic 605, Revenue Recognition, including most industry-specific requirements. ASU 2014-09 establishes a five-step revenue recognition process in which entity will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. ASU 2014-09 also requires enhanced disclosures regarding the nature, amount, timing, and uncertainty of revenues and cash flows from contracts with customers. In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, which defers the effective date of ASU 2014-09 by one (1) year. The Company adopted ASC 606 using the modified retrospective method applied to all contracts not completed as of January 1, 2018. The Company presents results for reporting periods beginning after January 1, 2019, under ASC 606 while prior period amounts are reported following legacy GAAP. Refer to Note 2 Revenue from Major Contracts with Customers for further discussion on the Company’s accounting policies for revenue sources within the scope of ASC 606.

 

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The amendments to this standard are effective for fiscal years beginning after December 15, 2018 for non-public companies . Early adoption of the amendments in this standard is permitted for all entities, and the Company must recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. The Company evaluated the effect this guidance on its consolidated financial statements and related disclosures. As a result, the Company elected the lease and non-lease components practical expedient, which allowed us to calculate the present value of the fixed payments without performing allocation of lease and non-lease components. Adoption of the new standard resulted in recording operating lease right-of-use assets and operating lease liabilities of approximately $13,649 and $13,649, respectively, on our consolidated balance sheets as of December 31, 2019. The standard did not have a material impact on our consolidated statements of operations or cash flows.

 

Other recent accounting pronouncements issued by the FASB (including its Emerging Issues Task Force) and the United States Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company’s present or future consolidated financial statements.

 

NOTE 3 – GOING CONCERN

 

The Company has prepared consolidated financial statements on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the ordinary course of business. At present, the Company has started to generate revenues and growing its operations with limited capital. As a result, there is substantial doubt about the Company’s ability to continue as a going concern for a period of one year from the issuance of these financial statements. The continuation of the Company as a going concern is dependent upon financial support from its stockholders, its ability to obtain necessary equity financing to continue operations.

 

At December 31, 2019, and December 31, 2018, the accumulated deficit was $4,100,810 and $2,543,018, respectively.

 

During the fiscal year ended December 31, 2019, and 2018, the Company incurred a net loss of $1,557,792 and $1,851,741, respectively.

 

Since its inception, the Company has sustained recurring losses and negative cash flows from operations. As of December 31, 2019, the Company had $2,815 cash on hand. The Company believes that future cash flows may not be sufficient for the Company to meet its debt obligations as they become due in the ordinary course of business for a foreseeable future. The Company continues to experience negative cash flows from operations, as well as the ongoing requirement for substantial additional capital investment for the development of its Eva Platform. The Company believes that it will need to raise significant additional capital to accomplish its growth plan over the next twelve months to twenty-four months. The Company expects to seek to obtain additional funding through private equity or public markets. However, there can be no assurance as to the availability or terms upon which such financing and capital might be available.

 

The Company’s ability to continue as a going concern may be dependent on the success of management’s plans. The consolidated financial statements do not include any adjustments relating to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

 F-12 
   

 

NOTE 3 – GOING CONCERN (continued)

 

To the extent the Company’s operations are not sufficient to fund the Company’s capital requirements, the Company may attempt to enter into a revolving loan agreement with financial institutions or attempt to raise capital through the sale of additional capital stock or the issuance of debt.

 

The Company intends to continue its efforts in enhancing its revenue from its diversified portfolio of technological solutions and becoming cash flow positive, as well as raising funds through private placement offering and debt financing. In the future, as the Company increases its customer base across the globe and there is acceptance of its Eva Platform, the Company intends to acquire long-lived assets that will provide a future economic benefit beyond fiscal 2019.

 

NOTE 4 – CAPITALIZED WEBSITE DEVELOPMENT COSTS

 

During the fiscal year ended December 31, 2019, and 2018, the estimated remaining weighted-average useful life of the Company’s capitalized software was three (3) years. The Company recognizes amortization expense for capitalized software on a straight-line basis.

 

At December 31, 2019, the gross capitalized software asset, and the accumulated software amortization expenses were $125,450 and $96,531, respectively. As a result, the unamortized balance of capitalized software on December 31, 2019 was $28,919. At December 31, 2018, the gross capitalized software asset, and the accumulated software amortization expenses were $105,450 and $61,379, respectively. As a result, the unamortized balance of capitalized software on December 31, 2018 was $44,071.

 

The Company has estimated aggregate amortization expense for each of the five succeeding fiscal years based on the estimated software asset’s lifespan of three (3) years.

 

Estimated Amortization Expense:

 

Fiscal year ended December 31, 2020  $17,978 
Fiscal year ended December 31, 2021  $6,667 
Fiscal year ended December 31, 2022  $4,274 
Total  $28,919 

 

NOTE 5– COMMITMENTS AND CONTINGENCIES

 

Office Facility and Other Operating Leases

 

The rental expense was $14,400 and $14,400 for the fiscal ended December 31, 2019, and 2018, respectively. Effective January 15, 2018, the Company entered into a rental agreement with an unrelated party. The rental agreement continues for three years until January 14, 2021. The Company pays a monthly rent of $1,200. David Boulette, CEO of the Company, has made all the rent payments to the property owner. The Company has included the cumulative rent payments in General and Administrative Expenses. Upon expiration of the rental term, this lease shall automatically renew itself for successive one month periods, unless modified by the parties.

 

The following is a schedule showing the future minimum lease payments under operating leases by years and the present value of the minimum payments as of December 31, 2019.

 

2020  $13,649 
Total Operating Lease Liabilities   13,649 
Less: Amount representing interest   - 
Present value of minimum lease payments  $13,649 

 

On January 1, 2019, under the transition provisions of ASU 2016-02 (Topic 842), we adjusted the initial measurement of the lease asset related to the lease exit properties by $26,005 which represents the carrying amount of the associated rental lease exit liability as of December 31, 2018.

 

Prior to January 1, 2019, we had one rental lease agreements where the value of the leased property and corresponding obligations was included in Accounts payable, in current liabilities, on our consolidated balance sheets as of December 31, 2018. As part of the adoption of Topic 842, these leases are included within the right-of-use asset and operating lease liabilities balances on our consolidated balance sheets as of December 31, 2019.

 

 F-13 
   

 

NOTE 5– COMMITMENTS AND CONTINGENCIES

 

Employment Agreement

 

The Company has not entered into a formalized employment agreement with its Chief Executive Officer (“CEO”) – David Boulette. From January 2018, the Company is paying an annual compensation of $80,000 to its CEO, paid in twelve equal installments each month, with increases, each succeeding year should the agreement be approved annually by the Company. There are also provisions for performance-based bonuses. The Company has not formalized these agreements. At December 30, 2019, the Company has accrued salary payable to the CEO equal to $160,000, included in Accounts Payable.

 

Current Liabilities

 

For the fiscal year ended December 31, 2019, the Company’s total current liabilities were $610,197 compared to $253,697 for the fiscal year ended December 31, 2018. The increase in current liabilities by $ 356,500 is mainly due to accrued unpaid payroll liabilities, payment to the vendor for EvaPlatform development, and office expenses paid by David Boulette.

 

Pending Litigation

 

Management is unaware of any actions, suits, investigations or proceedings (public or private) pending against or threatened against or affecting any of the assets or any affiliate of the Company.

 

NOTE 6 – NOTES PAYABLE – RELATED PARTY

 

On July 31, 2019, the Company issued and promised to pay a convertible note (“2019 Hottest Media Note”) to Hottest Media LLC (“Note Holder”) for the principal sum of Eighty-Two Thousand and 00/100 Dollars ($82,000) on July 31, 2020 (the “Maturity Date”). The Hottest Media LLC is owned by Carolina Ramos, who is the wife of the CEO of the Company.

 

Hottest Media Note Summary

 

Date of Note:  07/31/2019 
Original Amount of Note:  $82,000 
Outstanding Principal Balance:  $82,000 
Maturity Date(1):   07/31/2020 
Interest Rate:   6%
Date to which interest has been paid:   Accrued 
Conversion Rate:  $0.04 
Floor Conversion Price:  $0.02 

 

The Company will pay the outstanding principal amount of this Note, together with interest at 6% per annum, in cash on the Maturity Date to the registered holder of this Note. In the event the Company does not make, when due, any payment of principal or interest required to be made the Company will pay, on-demand, interest on the amount of any overdue payment of principal or interest for the period following the due date of such payment, at a rate of ten percent (10%) per annum. The initial conversion rate will be $0.04 per share or 2,050,000 shares if Hottest converts the entire Note, subject to adjustments in certain events as set forth below. If the fair market value of the Company’s common stock is less than $0.04 per share, the conversion price shall be discounted by 30%, but in no event, will the conversion price be less than $0.02 per share with a maximum of 4,100,000 shares if the Note Holder converts the entire Note subject to adjustments in certain events. No fractional Share or scrip representing a fractional Share will be issued upon conversion of the Notes. There is no beneficial conversion feature that arises as the conversion price of 2019 Hottest Media Note is above the per share fair value of the Company’s stock into which it is convertible.

 

 F-14 
   

 

NOTE 7 – STOCKHOLDERS’ DEFICIT

 

Authorized Shares

 

As of December 31, 2019, the Company is authorized to issue 100,000,000 shares of common stock at par value $0.0001 and 20,000,000 shares of preferred stock at par value $0.0001. As of December 31, 2019, the Company had 42,192,177 shares of common stock, and no preferred stock was issued and outstanding.

 

Common stock issued during 2019

 

In January 2019, the Company issued 690,000 restricted common shares for professional services to two consultants valued at $24,840.

 

In February 2019, the Company issued 345,000 restricted common shares for professional services to one consultant valued at $12,420.

 

In May 2019, the Company issued 575,000 restricted common shares for professional services to one consultant valued at $20,700.

 

In June 2019, the Company issued 1,675,000 restricted common shares for professional services to three consultants valued at $60,300.

 

Effective September 2019, the Company canceled 500,000 shares issued to former officers for non-performance of consulting services valued at $50.

 

In October 2019, the Company issued 7,434,686 restricted common shares for professional services to four consultants valued at $267,649.

 

In November 2019, the Company issued 10,400,000 restricted common shares for professional services to nineteen consultants valued at $374,400.

 

In December 2019, the Company issued 13,000,000 restricted common shares for professional services to three consultants and an officer valued at $468,000.

 

 F-15 
   

 

NOTE 7 – STOCKHOLDERS’ DEFICIT (continued)

 

Common stock issued during 2018

 

In January 2018, the Company issued 715,000 restricted common shares for professional services to three consultants valued at $321,750.

 

In February 2018, the Company issued 545,000 restricted common shares for professional services to two consultants valued at $245,250.

 

In April 2018, the Company issued 920,000 restricted common shares for professional services to three consultants valued at $414,000.

 

In June 2018, the Company issued 680,000 restricted common shares for professional services to two consultants valued at $306,000.

 

In October 2018, the Company issued 345,000 restricted common shares for professional services to two consultants valued at $155,250.

 

In November 2018, the Company issued 345,000 restricted common shares for professional services to two consultants valued at $155,250.

 

 F-16 
   

 

NOTE 8 – INCOME TAXES

 

Income taxes are calculated using the asset and liability method of accounting. Deferred income taxes are computed by multiplying statutory rates applicable to estimated future year differences between the financial statement and tax basis carrying amounts of assets and liabilities.

 

The income tax provision is summarized as follows:

 

   2019   2018 
Federal corporate income tax rate   21%   21%
State corporate income tax rate   0%   0%
Total corporate income tax rate   21%   21%

 

The significant component of the deferred tax assets and liabilities are as follows:

 

  

December 31,

2019

  

December 31,

2018

 
Net operating loss carry forwards   173,285    111,476 
Stock issued for services   754,070    496,125 
Depreciation and amortization   23,681    16,299 
Tax rate change   -    - 
Valuation allowance   (951,036)   (623,900)
Total   -    - 
           
Tax at statutory rate (21%)   (327,136)   (388,866)
State tax benefit, net of federal tax effect   -    - 
Change in valuation allowance   327,136    388,866 
Total   -    - 

 

For the fiscal year ended 2019 and 2018, the Company had cumulative net operating losses of $949,668, and $622,531, respectively, which are available for carry-forward to offset future taxable income, which begins to expire in 2035. The Company has made determinations to provide full valuation allowances for our net deferred tax assets at the end of 2019, and 2018, including NOL carryforwards generated during the years. Based on its evaluation of positive and negative evidence, including our history of operating losses and the uncertainty of generating future taxable income that would enable us to realize our deferred tax assets.

 

On December 22, 2017, the President of the United States signed into law the Tax Cuts and Jobs Act (the “Act”). The Act amends the Internal Revenue Code to reduce tax rates and modify policies, credits, and deductions for individuals and businesses. For businesses, the Act reduces the corporate federal tax rate from a maximum of 35% to a 21% rate. The rate reduction will be taking effect on January 1, 2018. Therefore, we have applied the tax rate of 21% to the ending balance of federal deferred tax assets. Because we provided a full valuation allowance against our net deferred tax assets, the Company has not recorded any tax impact due to the tax rate change.

 

In assessing the realization of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of the deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible.

 

Based on the available objective evidence, management believes it is more likely than not that the net deferred tax assets at December 31, 2019 will not be fully realizable. Accordingly, management has maintained a full valuation allowance against its net deferred tax assets at December 31, 2019. The net change in the total valuation allowance for the 12 months ended December 31, 2019 was a decrease of $61,729. At December 31, 2019 and 2018, we had federal and state net operating loss carry-forwards of approximately $327,136 and $388,866, respectively, expiring beginning in 2037 for federal and 2037 for the state.

 

 F-17 
   

 

NOTE 8 – INCOME TAXES (continued)

 

For the years ended December 31, 2019 and December 31, 2018, the Company analyzed its ASC 740 position and had not identified any uncertain tax positions as defined under ASC 740. Should such position be determined in the future and should the Company owe interest and penalties because of this, these would be recognized as interest expense and other expense, respectively, in the consolidated financial statements.

 

The Company has identified the United States Federal tax returns as its “major” tax jurisdiction. The United States Federal return for the year 2019, and 2018 has been submitted and accepted by the United States Internal Revenue Service. The Company is not subject to tax examination by authorities in the United States before the years 2015. The Delaware State Tax return for the year 2019 and 2018 has been submitted and accepted by Delaware State Franchise Tax Board. Currently, the Company does not have any ongoing tax examinations.

 

The Company does not have any foreign tax expenses and liabilities as of December 31, 2019, and 2018.

 

NOTE 9. OFF-BALANCE SHEET ARRANGEMENTS

 

We have no off-balance sheet arrangements, including arrangements that would affect our liquidity, capital resources, market risk support, and credit risk support or other benefits.

 

 F-18 
   

 

NOTE 10. RELATED PARTY TRANSACTIONS

 

Due to related party represents unsecured advances made by David Boulette, the Company’s CEO, for operating expenses on behalf of the Company such as payment of rent, professional fees, and other operating expenses. The expenses were paid for on behalf of the Company and are due upon demand. The Company is currently not being charged interest under these advances. The total amount owed to Mr. Boulette for the fiscal year ended December 31, 2019, and 2018 is $88,466 and $72,030, respectively. The amount does not include payroll owed to Mr. Boulette.

 

Effective March 1, 2018, Carolina Ventura Ramos was appointed as the Marketing Director of the Company with an annual salary of $50,000. Ms. Ramos is the Wife of David Boulette, who is the CEO and Director of the Company.

 

On June 22, 2018, subject to the terms and conditions of the Consulting Agreement, the Company issued 345,000 shares to Carolina Ventura Ramos for services valued at $0.45 per share or $155,250. Ms. Ramos is the Wife of David Boulette, who is the CEO and Director of the Company.

 

On February 2, 2019, subject to the terms and conditions of the Consulting Agreement, the Company issued 345,000 shares to Melanie Boulette for services valued at $0.036 per share or $12,420. Ms. Boulette is the Sister of David Boulette, who is the CEO and Director of the Company.

 

On January 20, 2019, the Company issued 345,000 shares to Hottest Media LLC for services valued at $0.036 per share or $12,420.

 

For the fiscal year ended December 31, 2019, the Company generated $26,000 in revenue from Hottest Media LLC, which is owned by Carolina Ramos, who is the wife of the CEO of the Company.

 

See Note 6 regarding 2019 Hottest Media Note.

 

NOTE 11 – SUBSEQUENT EVENTS

 

Following ASC 855 “Subsequent Events,” Company management reviewed all material events through the date this report was issued, and no subsequent events took place, except as follows:

 

On January 01, 2020, the Company issued and promised to pay a convertible note (“2020 Hottest Media Note”) to Hottest Media LLC (“ Note Holder”) for the principal sum of Fifty Thousand and 00/100 Dollars ($50,000) on December 31, 2020 (the “Maturity Date”). The Hottest Media LLC is owned by Carolina Ramos, who is the wife of the CEO of the Company. The Company will pay the outstanding principal amount of this Note, together with interest at 6% per annum, in cash on the Maturity Date to the registered holder of this Note. In the event the Company does not make, when due, any payment of principal or interest required to be made the Company will pay, on-demand, interest on the amount of any overdue payment of principal or interest for the period following the due date of such payment, at a rate of ten percent (10%) per annum. The initial conversion rate will be $0.04 per share or 1,250,000 shares if Hottest converts the entire Note.

 

SBA Loan – Paycheck Protection Program

 

On April 24, 2020, the Company received proceeds of Forty-Thousand Eight Hundred and Thirty-Two ($40,832) from the Promissory Note (“PPP Note”) under the Paycheck Protection Program under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”). The funding of the PPP Note is conditioned upon approval of the Company’s application by Small Business Administration (SBA) and JPMorgan Chase Bank (“Bank”) receiving confirmation from the SBA that the Bank may proceed with the PPP Note. If the SBA does not confirm forgiveness of the PPP Note, or only partly confirms forgiveness of the PPP Note or the Company fails to apply for PPP Note forgiveness, the Company will be obligated to repay to the Bank the total outstanding balance remaining due under the PPP Note, including principal and interest (the “PPP Note Balance”). In such case, Bank will establish the terms for repayment of the PPP Note Balance in a separate letter to be provided to the Company, which letter will set forth the PPP Note Balance, the amount of each monthly payment, the interest rate (not above a fixed rate of one percent (1.00%) per annum), the term of the PPP Note, and the maturity date of two (2) years from the funding date of the PPP Note. No principal or interest payments will be due before the end of the Deferment Period, which is six months period from April 24, 2020.

 

Effective May 21, 2020, the Company’s new corporate address will be 1800 Century Park East, Suite 600, Los Angeles, CA 90067. The rental agreement continues on a month-to-month basis, with termination notice no less than one month’s notice from the 1st day of any calendar month. The monthly rent is $209.

 

 F-19 
   

 

For the Six Months Ended June 30, 2020 and 2019

 

EVAMEDIA CORP

(Formerly known as EverythingAmped Corporation)

 

Index to Condensed Consolidated Financial Statements

 

  Pages
   
Condensed Consolidated Balance Sheets as of June 30, 2020 (Unaudited) and December 31, 2019 F-21
   
Condensed Consolidated Statements of Operations for the Six Months Ended June 30, 2020 and 2019 (Unaudited) F-22
   
Condensed Consolidated Statements of Stockholders’ Deficit for the Six Months Ended June 30, 2020 and 2019 (Unaudited) F-23
   
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2020 and 2019 (Unaudited) F-24
   
Notes to the Condensed Financial Statements F-25

 

 F-20 
   

 

EVAMEDIA CORP

(Formerly known as EverythingAmped Corporation)

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

   June 30, 2020   December 31, 2019 
    (Unaudited)      
Assets          
Current assets:          
Cash  $2,765   $2,815 
Accounts receivable   83,242    655 
Other current assets   26,405    26,405 
Total Current assets   112,412    29,875 
Capitalized website development costs, net   23,829    28,919 
Operating lease right-of-use assets   -    13,649 
Total assets  $136,241   $72,443 
Liabilities and Stockholders’ Deficit          
Current liabilities:          
Accounts payable  $544,784   $424,167 
Due to officer – related party   93,074    88,466 
Operating lease liabilities   -    13,649 
Convertible notes payable - related party   141,600    82,000 
Accrued interest - related party   5,875    1,915 
Loans payable – SBA – short term   18,072    - 
Total Current liabilities   803,405    610,197 
Loans payable – SBA – long term   22,760    - 
Total liabilities  $826,165    610,197 
Commitments and Contingencies (Note 5)   -    - 
Stockholders’ Deficit:          
Preferred stock, $0.0001 par value; 20,000,000 shares authorized; none issued and outstanding as of June 30, 2020 and December 31, 2019, respectively   -    - 
Common stock, par value $0.0001, 200,000,000 shares authorized; 42,192,177 and 42,192,177 shares issued and outstanding, as of June 30, 2020 and December 31, 2019   4,219    4,219 
Additional paid-in capital   3,558,837    3,558,837 
Accumulated deficit   (4,252,980)   (4,100,810)
Total stockholders’ deficit   (689,924)   (537,754)
Total liabilities and stockholders’ deficit  $136,241   $72,443 

 

See accompanying notes to the condensed financial statements

 

 F-21 
   

 

EVAMEDIA CORP

(Formerly known as EverythingAmped Corporation)

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

   For the Six Months Ended 
   June 30, 2020   June 30, 2019 
         
Revenues          
Sales from related party  $29,500   $26,000 
Sales from customers   70,634    13,960 
Total revenue   100,134    39,960 
Gross Profit   100,134    39,960 
Operating expenses          
Professional fees   66,665    128,260 
Media traffic purchase   40,103    - 
General and administrative   125,706    117,986 
Amortization   15,090    17,576 
Total operating expenses   247,564    263,822 
Operating loss   (147,430)   (223,862)
Other income (expense)   (3,960)   - 
Total other expense   (3,960)   - 
Loss before provision for income taxes   (151,390)   (223,862)
Provision for income taxes   780    - 
Net loss  $(152,170)  $(223,862)
Net loss per common share, basic and diluted  $(0.00)  $(0.02)
Weighted average number of common shares outstanding basic and diluted   42,192,177    9,731,055 

 

See accompanying notes to the condensed financial statements

 

 F-22 
   

 

EVAMEDIA CORP

(Formerly known as EverythingAmped Corporation)

 

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT

(UNAUDITED)

 

                   Total 
           Additional       Stockholders’ 
   Common Stock   Paid-in   Accumulated   Equity 
   No. of Shares   Value   Capital   Deficit   (Deficit) 
                     
For the Six Months Ended June 30, 2020                    
Balance - December 31, 2019   42,192,177   $4,219   $3,558,837   $(4,100,810)  $  (537,754)
Net loss   -    -    -    (152,170)   (152,170)
Balance - June 30, 2020   42,192,177   $4,219   $3,558,837   $(4,252,980)  $(689,924)
                          
For the Six Months Ended June 30, 2019                         
Balance - December 31, 2018   8,572,491   $857   $2,333,940   $(2,543,018)  $(208,221)
Common shares issued for services at $0.036 per share   3,285,000    329    117,932    -    118,260 
Net loss   -    -    -    (223,862)   (223,862)
Balance - June 30, 2019   11,857,491   $1,186   $2,451,871   $(2,766,880)  $(313,823)

 

See accompanying notes to the condensed financial statements

 

 F-23 
   

 

EVAMEDIA CORP

(Formerly known as EverythingAmped Corporation)

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

   Six Months Ended 
   June 30, 2020   June 30, 2019 
Cash Flows from operating activities:          
Net loss  $(152,170)  $(223,862)
Adjustments to reconcile net loss to net cash used in operating activities:          
Amortization expense   15,090    17,576 
Amortization of right-of-use operating lease asset   13,649    19,981 
Common stock issued for services   -    118,260 
Prepaid expenses   -    (25,000)
Change in assets and liabilities:          
Accounts receivable   (82,587)   - 
Accounts payable and accrued expenses   129,185    118,486 
Operating lease liability   (13,649)   (19,981)
Net cash used in operating activities  $(90,482)  $5,460 
Cash flow from investing activities:          
Payment for website development costs   (10,000)   - 
Net cash used in investing activities  $(10,000)  $- 
Cash flow from financing activities:          
Proceeds from convertible note - related party   59,600    - 
Proceeds from loans payable – SBA   40,832      
Net cash provided by financing activities  $100,432   $- 
Net change in cash   (50)   5,460 
Cash at beginning of the period   2,815    - 
Cash at end of the period  $2,765   $5,460 
Cash paid during the period   -    - 
Interest  $-   $- 
Income tax  $-   $- 

 

See accompanying notes to the condensed financial statements

 

 F-24 
   

 

EVAMEDIA CORP

(Formerly EverythingAmped Corporation)

 

Notes to the Condensed Financial Statements

For the Quarter Ended June 30, 2020

 

NOTE 1. BUSINESS DESCRIPTION AND NATURE OF OPERATIONS

 

NATURE OF OPERATIONS

 

EvaMedia Corp (“the Company”) was incorporated on January 12, 2015, as Brown Grotto Acquisition Corporation, under the laws of the state of Delaware.

 

On September 15, 2015, the Company had a change in control by the redemption of 19,500,000 shares of the then outstanding 20,000,000 shares of common stock. The then-current officers and directors resigned, and David Boulette was named the sole officer and director of the Company. Pursuant to the change in control, the Company changed its name to EverythingAmped Corporation. On September 16, 2015, the Company issued 3,000,000 shares of common stock to Mr. Boulette. Effective April 28, 2017, the Company changed its name to EvaMedia Corp.

 

Eva Media is a technology company that is developing an automated and smart advertiser campaign management platform (‘Eva Platform’). Our platform shall enable advertisers (‘customers, clients’) to buy advertising space on several digital channels to reach their desired audience. Our technology intends to address the needs of markets in which high volume advertisers want automated advertising purchases to have high conversion rates. We are focused on data-driven marketing and cross-channel measurement, which is critical to businesses looking to optimize their marketing budget and reach audiences across all of their integrated advertising efforts.

 

Our clients (buyers) are primarily the advertising agencies and other service providers for advertisers, with whom we enter into purchase or insertion orders based on Standard Terms and Conditions for Internet Advertising for Media Buys One Year or Less, Version 3.0, as defined in 4’s/IAB. These agreements are collectively known as master services agreements (“MSAs”). We refer to the total volume of spending between buyers and sellers on our platform as Ad Spend.

 

We act as the Principal in certain MSAs, where the client gives us the budget to create an end-to-end marketing campaign. As a result, the Company reports the revenue on a gross (Ad Spend) basis when acting as a Principal for the amount spent on the platform. In other scenarios, we act as the Agent, where we generate revenue by charging our clients a platform fee based on a percentage of a client’s total spend (Ad Spend) on the purchase of the advertising from the Advertising Inventory Supplier (seller). We keep a percentage of that advertising spend as a fee and remit the remainder to the seller. The fee that we retain from the gross advertising spend on our platform is recognized as revenue. We base the fee earned on each transaction on the pre-existing agreement we have with the seller and the clearing price of the winning bid.

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation and Principles of Consolidation

 

These interim condensed financial statements are unaudited and were prepared by the Company in accordance with generally accepted accounting principles in the United States of America (GAAP) and with the SEC’s instructions to Form 10-Q and Rule 10-01 of Regulation S-X (17 CFR Part 210).

 

The preparation of interim condensed financial statements requires management to make assumptions and estimates that impact the amounts reported. These interim condensed financial statements, in the opinion of management, reflect all adjustments, consisting of normal recurring accruals, necessary for a fair presentation of the Company’s results of operations, financial position and cash flows for the interim periods ended June 30, 2020 and 2019.

 

Financial Statement Preparation and Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

 

 F-25 
   

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Cash and Cash Equivalents

 

Cash and cash equivalents include cash on hand and deposit at banking institutions as well as all highly liquid short-term investments with original maturities of 90 days or less. The Company had $2,765 of cash as of June 30, 2020.

 

Office Lease

 

In January 2018, the Company leased office space at 2626 25th Street Sarasota Fl 34234 (“Florida Lease”) from an unrelated party. The rental agreement continues for three years until January 14, 2021. The Company pays a monthly rent of $1,200. David Boulette, CEO of the Company, has made all the rent payments to the property owner. The Company has included the cumulative rent payments in General and Administrative Expenses. Upon expiration of the rental term, this lease shall automatically renew itself for successive one-month periods, unless modified by the parties. The Company terminated the Florida Lease on May 31, 2020. As the Florida Lease is terminated in its entirety and without any penalties, for the period ending June 30, 2020, there is no remaining lease liability or right-of-use asset.

 

Effective May 21, 2020, the Company’s new corporate address will be 1800 Century Park East, Suite 600, Los Angeles, CA 90067 (“California Lease”). The Company has signed the California Lease on a month to month basis where the Company is entitled to use the office and conference space on an as-needed only basis. The new lease payment is $214 per month included in the General and Administrative expenses.

 

Revenue Recognition

 

Our typical customers are advertising agencies – one classified under SIC7319, which places advertising with media, but which perform no creative services (media buying service such as online traffic from Evamedia). We also deal with businesses (as described under NAICS 541810) that are organized to provide a full range of services (i.e., through in-house capabilities or subcontracting), including advice, creative services, account management, production of advertising material, media planning, and buying (i.e., placing advertising).

 

The Company earns revenues from advertisers by signing purchase or insertion orders based on Standard Terms and Conditions for Internet Advertising for Media Buys One Year or Less, Version 3.0, as defined in the American Association of Advertising Agencies/Interactive Advertising Bureau (4’s/IAB). Such terms and conditions are intended to offer media companies and advertising agencies a standard for conducting business in a manner acceptable to both parties. This protocol, when incorporated into an insertion order, represents the Company and its customers’ common understanding for doing business. The Company may also sign additional documents to cover sponsorships and other arrangements involving content association or integration, and special production. The Company considers an insertion order with its customers, a binding contract with the customer, or other similar documentation reflecting the terms and conditions under which products or services will be provided. As a result, the Company considers the insertion order to be persuasive evidence of an arrangement. Each insertion is specific to the customer, and clearly defines the fee schedule, duties and responsibilities of each party, and is governed by 4’s/IAB Version 3.0 for renewal and termination terms, confidentiality agreement, dispute resolution and other clauses necessary for such agreement.

 

On January 1, 2018, the Company adopted ASU 2014-09 Revenue from contracts with customers.

 

The Company recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the Company expects to receive in exchange for those goods or services as per the contract with the customer. As a result, the Company accounts for revenue contracts with customers by applying the requirements of Accounting Standards Codification Topic 606, Revenue from Contracts with Customers (Topic 606), which includes the following steps:

 

  Identify the contract(s), and subsequent amendments with the customer.
  Identify all the performance obligations in the contract and subsequent amendments.
  Determine the transaction price for completing performance obligations.
  Allocate the transaction price to the performance obligations in the contract.
  Recognize the revenue when, or as, the Company satisfies a performance obligation.

 

 F-26 
   

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

The Company adopted ASC 606 using the modified retrospective method applied to all contracts not completed as of January 1, 2018. The Company presents results for reporting periods beginning after January 1, 2018, under ASC 606 while prior period amounts are reported following legacy GAAP. In addition to the above guidelines, the Company also considers implementation guidance on warranties, customer options, licensing, and other topics. The Company takes into account revenue collectability, methods for measuring progress toward complete satisfaction of a performance obligation, warranties, customer options for additional goods or services, non-refundable upfront fees, licensing, customer acceptance, and other relevant categories.

 

The Company accounts for a contract when the Company and the customer (‘parties’) have approved the contract and are committed to performing their respective obligations, where each party can identify their rights, obligations, and payment terms, the contract has commercial substance, and the Company will probably collect all of the consideration substantially. Revenue is recognized when, or as, performance obligations are satisfied by transferring control of the promised service to a customer. The Company fixes the transaction price for goods and services at contract inception. The Company’s standard payment terms are generally net 30 days and, in some cases, due upon receipt of the invoice.

 

The Company considers contract modification as a change in the scope or price (or both) of a contract that is approved by the parties. The parties describe contract modification as a change order, a variation, or an amendment. A contract modification exists when the parties to the contract approve a modification that either creates new or changes existing enforceable rights and obligations of the parties to the contract. The Company assumes a contract modification when approved in writing, by oral agreement, or implied by the customary business practice of the customer. If the parties to the contract have not approved a contract modification, the Company continues to apply the guidance to the existing contract until the contract modification is approved. The Company recognizes contract modification in various forms – including but not limited to partial termination, an extension of the contract term with a corresponding increase in price, adding new goods and/or services to the contract, with or without a corresponding change in price, and reducing the contract price without a change in goods or services promised.

 

For all its goods and services, at contract inception, the Company assesses the solutions or services, or bundles of solutions and services, obligated in the contract with a customer to identify each performance obligation within the contract, and then evaluate whether the performance obligations are capable of being distinct and distinct within the context of the contract. Solutions and services that are not both capable of being distinct and distinct within the context of the contract are combined and treated as a single performance obligation in determining the allocation and recognition of revenue. For multi-element transactions, the Company allocates the transaction price to each performance obligation on a relative standalone selling price basis. The Company determines the standalone selling price for each item at the inception of the transaction involving these multiple elements.

 

Performance Obligation   Types of Deliverables   When Performance Obligation is Typically Satisfied
Insertion Order for Online Advertising   The Company sets up the advertising campaign on EvaDSP demand-side platform. It specifies types of ad (banner, search, video, etc.), place of the campaign (website, mobile, or ad networks), and target of the ads (demographics, interests, etc.).   The Company recognizes the consulting revenues when the customer receives services over the length of the contract. If the customer pays the Company in advance for these services, the Company records such payment as deferred revenue until the Company completes the services.

 

 F-27 
   

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

For purposes of determining the transaction price, the Company assumes that the goods or services promised in the existing contract will be transferred to the customer. The Company assumes that the contract will not be canceled, renewed, or modified; therefore, the transaction price includes only those amounts to which the Company has rights under the present contract. For example, if the Company enters into a contract with a customer that has an original term of one year and the Company expects the customer to renew for a second year, the Company would determine the transaction price based on the original one-year term. When determining the transaction price, the Company first identifies the fixed consideration, which includes any non-refundable upfront payment amounts.

 

For purposes of allocating the transaction price, the Company allocates an amount that best represents consideration that the entity expects to receive for transferring each promised good or service to the customer. To meet the allocation objective, the Company allocates the transaction price to each performance obligation identified in the contract on a relative standalone selling price basis. In determining the standalone selling price, the Company uses the best evidence of the standalone selling price that the Company charges to similar customers in similar circumstances. In some cases, the Company uses the adjusted market assessment approach to determine the standalone selling price, where it evaluates the market in which it sells the goods or services and estimates the price that customers in that market would pay for those goods or services when sold separately.

 

The Company recognizes revenue when or as it transfers the promised goods or services in the contract. The Company considers the “transfers” the promised goods or services when, or as, the customer obtains control of the goods or services. The Company considers a customer “obtains control” of an asset when, or as, it can direct the use of, and obtain all the remaining benefits from, an asset substantially. The Company recognizes deferred revenue related to services which it will deliver within one year as a current liability. The Company presents deferred revenue related to services that the Company will deliver more than one year into the future as a non-current liability.

 

Concentrations of Credit Risk

 

Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash. The Company places its cash with high-quality banking institutions. The Company did not have cash balances over the Federal Deposit Insurance Corporation limit as of June 30, 2020.

 

Research and Development (R&D) Cost

 

The Company acknowledges that future benefits from research and development (R&D), including conducting techno-economic feasibility of its software, are uncertain, and R&D expenditures cannot be capitalized. The GAAP accounting standards require us to expense all research and development expenditures as incurred. For the six months ended June 30, 2020 and 2019, the Company did not incur R&D cost.

 

Legal Proceedings

 

The Company discloses a loss contingency if there is at least a reasonable possibility that a material loss has incurred. The Company records its best estimate of loss related to pending legal proceedings when the loss is considered probable, and the amount can be reasonably estimated. Where the Company can reasonably estimate a range of loss with no best estimate in the range, the Company records the minimum estimated liability. As additional information becomes available, the Company assesses the potential liability related to pending legal proceedings and revises its estimates and updates its disclosures accordingly. The Company’s legal costs associated with defending itself are recorded to expense as incurred. The Company is currently not involved in any litigation.

 

 F-28 
   

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Impairment of Long-Lived Assets

 

The Company reviews long-lived assets for impairment in accordance with FASB ASC 360, Property, Plant, and Equipment. Under the standard, long-lived assets are tested for recoverability whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable. An impairment charge is recognized for the amount if and when the carrying value of the asset exceeds the fair value. For the six months ended June 30, 2020 and 2019, there are no impairment charges.

 

Provision for Income Taxes

 

The provision for income taxes is determined using the asset and liability method. Under this method, deferred tax assets and liabilities are calculated based upon the temporary differences between the consolidated financial statement and income tax bases of assets and liabilities using the enacted tax rates that are applicable in each year.

 

The Company utilizes a two-step approach to recognizing and measuring uncertain tax positions (“tax contingencies”). The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates it is more likely than not that the position will be sustained on audit, including resolution of related appeals or litigation processes. The second step is to measure the tax benefit as the largest amount, which is more than 50% likely to be realized upon ultimate settlement.

 

The Company considers many factors when evaluating and estimating its tax positions and tax benefits, which may require periodic adjustments, and which may not accurately forecast actual outcomes. The Company includes interest and penalties related to tax contingencies in the provision of income taxes in the condensed consolidated statements of operations. Management of the Company does not expect the total amount of unrecognized tax benefits to change in the next 12 months significantly.

 

Website and Software Development Costs

 

By ASC 985-20, Software development costs, including costs to develop software sold, leased, or otherwise marketed, that are incurred after the establishment of technological feasibility, are capitalized if significant. Capitalized software development costs are amortized using the straight-line amortization method over the estimated useful life of the application software. By the end of December 2018, the Company completed the activities (planning, designing, coding, and testing) necessary to establish that it can produce and meet the design specifications of the Eva Platform and its various components. The Company estimates the useful life of the software to be three (3) years.

 

The Company includes certain website and apps purchases as part of these capitalized costs. The capitalization of website costs is a significant portion of the total assets.

 

The Company capitalizes significant costs incurred during the application development stage for internal-use software.

 

 F-29 
   

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Share-based compensation to employees and non-employees

 

The Company uses ASC 718 guidance for purposes of applying share-based compensation accounting to certain employees and non-employee individuals, such as outsourced employees, non-employee directors, and consultants performing management functions, are employees or non-employees. The differences in the accounting for share-based payment awards granted to an employee versus a non-employee relate to the measurement date and recognition requirements. The Company believes an employee is the one who has the right to exercise sufficient control to establish an employer-employee relationship based on common law, as illustrated in case law and currently under US Internal Revenue Service (IRS) Revenue Ruling 87-41.

 

The Company did not issue any shares for the six months ended June 30, 2020. For the six months ended June 30, 2019, the Company had issued 3,285,000 restricted common stock (‘securities’) for services valued at $0.036 per share or $118,260. Under ASC 718, the Company has used the current share price as a valuation technique to estimate the fair value of the share-based compensation.

 

Restricted securities are securities acquired in unregistered, private sales from the Company, or an affiliate of the Company. Our restricted require the owner to follow the US Securities Exchange Commission guidelines as defined under Rule 144 - Selling Restricted and Control Securities. Restricted shares issued for consideration other than for goods or employee services, on the other hand, are fully paid for immediately. As a result, the Company has expensed these shares at the time of the contract. There is no vesting period for non-employees.

 

Basic and Diluted Income (Loss) per Share

 

The Company follows ASC 260, Earnings Per Share, to account for earnings per share. We have based the computation of basic earnings per share of common stock on the weighted average number of shares outstanding during the periods presented. The computation of fully diluted earnings per share includes common stock equivalents outstanding at the balance sheet date. The Company had 3,686,875 and 0 stock options and warrants that would have been included in the fully diluted earnings per share as of June 30, 2020 and June 30, 2019, respectively. However, the common stock equivalents were not included in the computation of the loss per share computation because they are anti-dilutive.

 

Recent Accounting Pronouncements

 

Other recent accounting pronouncements issued by the FASB (including its Emerging Issues Task Force) and the United States Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company’s present or future consolidated financial statements.

 

 F-30 
   

 

NOTE 3 – GOING CONCERN

 

The Company has prepared consolidated financial statements on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. The Company has started growing its operations with limited capital; as a result, there is substantial doubt about the Company’s ability to continue as a going concern for the next twelve months. The continuation of the Company as a going concern is dependent upon financial support from its stockholders, its ability to obtain necessary equity financing to continue operations. At June 30, 2020, and December 31, 2019, the accumulated deficit was $4,252,980 and $4,100,810 respectively.

 

During the six months ended June 30, 2020 and 2019, the Company incurred a net loss of $152,170 and $223,862, respectively.

 

Since its inception, the Company has sustained recurring losses and negative cash flows from operations. As of June 30, 2020, the Company had $2,765 cash on hand. The Company believes that future cash flows may not be sufficient for the Company to meet its debt obligations as they become due in the ordinary course of business for a foreseeable future. The Company continues to experience negative cash flows from operations, as well as the ongoing requirement for substantial additional capital investment for the development of its Eva Platform. The Company believes that it will need to raise significant additional capital to accomplish its growth plan over the next twelve months to twenty-four months. The Company expects to seek to obtain additional funding through private equity or public markets. However, there can be no assurance as to the availability or terms upon which such financing and capital might be available.

 

The Company’s ability to continue as a going concern may be dependent on the success of management’s plans. The consolidated financial statements do not include any adjustments relating to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

To the extent the Company’s operations are not sufficient to fund the Company’s capital requirements, the Company may attempt to enter into a revolving loan agreement with financial institutions or attempt to raise capital through the sale of additional capital stock or the issuance of debt.

 

The Company intends to continue its efforts in enhancing its revenue from its diversified portfolio of technological solutions and becoming cash flow positive, as well as raising funds through private placement offering and debt financing. In the future, as the Company increases its customer base across the globe and there is acceptance of its Eva Platform, the Company intends to acquire long-lived assets that will provide a future economic benefit beyond fiscal 2020.

 

 F-31 
   

 

NOTE 4 – CAPITALIZED WEBSITE AND SOFTWARE COSTS

 

During the period ended June 30, 2020 and 2019, the estimated remaining weighted-average useful life of the Company’s capitalized software was three (3) years. The Company recognizes amortization expense for capitalized software on a straight-line basis.

 

At June 30, 2020, the gross capitalized software asset and the accumulated software amortization expenses were $135,450 and $111,621, respectively. As a result, the unamortized balance of capitalized software on June 30, 2020 was $23,829. At December 31, 2019, the gross capitalized software asset, and the accumulated software amortization expenses were $125,450 and $96,531, respectively. As a result, the unamortized balance of capitalized software on December 31, 2019 was $28,919.

 

NOTE 5 – COMMITMENTS AND CONTINGENCIES

 

Office Facility and Other Operating Leases

 

The rental expense was $6,888 and $7,200 for the six months ended June 30, 2020, and 2019, respectively. Effective January 15, 2018, the Company entered into a rental agreement with an unrelated party, known as the Florida Lease. The rental agreement continued until May 31, 2020. The Company paid a monthly rent of $1,200, which is included in the General and Administrative Expenses. David Boulette, CEO of the Company, has made all the rent payments to the property owner. As the Florida Lease is terminated in its entirety and without any penalties, for the period ending June 30, 2020, there is no remaining lease liability or right-of-use asset.

 

On January 1, 2019, under the transition provisions of ASU 2016-02 (Topic 842), we adjusted the initial measurement of the leased asset related to the lease exit properties by $26,005, which represents the carrying amount of the associated rental lease exit liability as of December 31, 2018. Prior to January 1, 2019, we had one rental lease agreement where the value of the leased property and corresponding obligations were included in Accounts payable, in current liabilities, on our consolidated balance sheets as of December 31, 2018.

 

Effective May 21, 2020, the Company’s new corporate address will be 1800 Century Park East, Suite 600, Los Angeles, CA 90067 (“California Lease”). The Company has signed the California Lease on a month to month basis where the Company is entitled to use the office and conference space as on need basis. The new lease payment is $214 per month included in the General and Administrative expenses.

 

Employment Agreement

 

The Company has not entered into a formalized employment agreement with its Chief Executive Officer (“CEO”) – David Boulette. From January 2018, the Company is paying an annual compensation of $80,000 to its CEO, paid in twelve equal installments each month, with increases, each succeeding year should the agreement be approved annually by the Company. There are also provisions for performance-based bonuses. The Company has not formalized these agreements. As of June 30, 2020, the Company has accrued salary payable to the CEO equal to $163,334, included in the Accounts Payable.

 

Pending Litigation

 

Management is unaware of any actions, suits, investigations or proceedings (public or private) pending against or threatened against or affecting any of the assets or any affiliate of the Company.

 

 F-32 
   

 

NOTE 6 – NOTES PAYABLE

 

RELATED PARTY

 

On July 31, 2019, the Company issued and promised to pay a convertible note (“2019 Hottest Media Note”) to Hottest Media LLC (“Note Holder”) for the principal sum of Eighty-Two Thousand and 00/100 Dollars ($82,000) due on July 31, 2020 (the “Maturity Date”). The Hottest Media LLC is owned by Carolina Ramos, who is the wife of the CEO of the Company.

 

Hottest Media Note Summary

 

Date of Note:  07/31/2019 
Original Amount of Note:  $82,000 
Outstanding Principal Balance:  $82,000 
Maturity Date(1):   12/31/2020 
Interest Rate:   6%
Date to which interest has been paid:   Accrued 
Conversion Rate:  $0.04 
Floor Conversion Price:  $0.02 

 

The Company will pay the outstanding principal amount of this Note, together with interest at 6% per annum, in cash on the Maturity Date to the registered holder of this Note. In the event the Company does not make, when due, any payment of principal or interest required to be made the Company will pay, on-demand, interest on the amount of any overdue payment of principal or interest for the period following the due date of such payment, at a rate of ten percent (10%) per annum. The initial conversion rate will be $0.04 per share or 2,050,000 shares if Hottest converts the entire Note, subject to adjustments in certain events as set forth below. If the fair market value of the Company’s common stock is less than $0.04 per share, the conversion price shall be discounted by 30%, but in no event, will the conversion price be less than $0.02 per share with a maximum of 4,100,000 shares if the Note Holder converts the entire Note subject to adjustments in certain events. No fractional Share or scrip representing a fractional Share will be issued upon conversion of the Notes. The Company received the principal funds by December 20, 2019. There is no beneficial conversion feature that arises as the conversion price of 2019 Hottest Media Note is above the per share fair value of the Company’s stock into which it is convertible.

 

(1) On June 30, 2020, the Company extended the Maturity Date of the 2019 Hottest Media Note to December 31, 2020. The Company will pay the outstanding principal amount of this Note, together with interest at 6% per annum, in cash on the Maturity Date to the registered holder of this Note.

 

On January 1, 2020, the Company issued and promised to pay a convertible note (“2020 Hottest Media Note”) to Hottest Media LLC (“Note Holder”) for the principal sum of Fifty Thousand and 00/100 Dollars ($50,000) due on December 31, 2020 (the “Maturity Date”). The Hottest Media LLC is owned by Carolina Ramos, who is the wife of the CEO of the Company.

 

Hottest Media Note Summary

 

Date of Note:  01/01/2020 
Original Amount of Note:  $50,000 
Modified Amount of Note (2):  $68,600 
Outstanding Principal Balance:  $59,600 
Maturity Date:   12/31/2020 
Interest Rate:   6%
Date to which interest has been paid:   Accrued 
Conversion Rate:  $0.04 
Floor Conversion Price:  $0.02 

 

The Company will pay the outstanding principal amount of this Note, together with interest at 6% per annum, in cash on the Maturity Date to the registered holder of this Note. In the event the Company does not make, when due, any payment of principal or interest required to be made the Company will pay, on-demand, interest on the amount of any overdue payment of principal or interest for the period following the due date of such payment, at a rate of ten percent (10%) per annum. The initial conversion rate will be $0.04 per share or 1,250,000 shares if Hottest converts the entire Note, subject to adjustments in certain events as set forth below. If the fair market value of the Company’s common stock is less than $0.04 per share, the conversion price shall be discounted by 30%, but in no event, will the conversion price be less than $0.02 per share with a maximum of 2,500,000 shares if the Note Holder converts the entire Note subject to adjustments in certain events. No fractional Share or scrip representing a fractional Share will be issued upon conversion of the Notes. The Company received the principal funds by June 30, 2020. There is no beneficial conversion feature that arises as the conversion price of 2020 Hottest Media Note is above the per share fair value of the Company’s stock into which it is convertible. There is no beneficial conversion feature that arises as the conversion price of 2019 Hottest Media Note is above the per share fair value of the Company’s stock into which it is convertible.

 

(2) Effective June 30, 2020, the Company modified the amount of this Note from $50,000 to $68,600.

 

 F-33 
   

 

NON-RELATED PARTY

 

SBA Loan – Paycheck Protection Program

 

On April 24, 2020, the Company received proceeds of Forty-Thousand Eight Hundred and Thirty-Two ($40,832) from the Promissory Note (“PPP Note”) under the Paycheck Protection Program under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”). The funding of the PPP Note is conditioned upon approval of the Company’s application by Small Business Administration (SBA) and JPMorgan Chase Bank (“Bank”) receiving confirmation from the SBA that the Bank may proceed with the PPP Note. If the SBA does not confirm forgiveness of the PPP Note, or only partly confirms forgiveness of the PPP Note or the Company fails to apply for PPP Note forgiveness, the Company will be obligated to repay to the Bank the total outstanding balance remaining due under the PPP Note, including principal and interest (the “PPP Note Balance”). In such case, Bank will establish the terms for repayment of the PPP Note Balance in a separate letter to be provided to the Company, which letter will set forth the PPP Note Balance, the amount of each monthly payment, the interest rate (not above a fixed rate of one percent (1.00%) per annum), the term of the PPP Note, and the maturity date of two (2) years from the funding date of the PPP Note. No principal or interest payments will be due before the end of the Deferment Period, which is six months period from April 24, 2020.

 

NOTE 7 – STOCKHOLDERS’ DEFICIT

 

Authorized Shares

 

As of June 30, 2020, the Company is authorized to issue 100,000,000 shares of common stock at par value $0.0001 and 20,000,000 shares of preferred stock at par value $0.0001. As of June 30, 2020, the Company had 42,192,177 shares of common stock, and no preferred stock was issued and outstanding.

 

Effective August 10, 2020, the Company amended its Article of Incorporation numbered fourth where the total number of shares of stock which the Company shall have authority to issue is 220,000,000 shares, consisting of 200,000,000 shares of Common Stock having a par value of $.0001 per share and 20,000,000 shares of Preferred Stock having a par value of $.0001 per share.

 

Common Stock Issued

 

The Company did not issue any new shares during the six months ended June 30, 2020.

 

NOTE 8. RELATED PARTY TRANSACTIONS

 

Due to related party represents unsecured advances made by David Boulette, the Company’s CEO, for operating expenses on behalf of the Company for payment of rent, professional fees, and other operating expenses. The costs were paid for on behalf of the Company and are due upon demand. The Company is currently not being charged interest under these advances.

 

At June 30, 2020, the Company owed Mr. Boulette $93,074, and the Company has included money owed to officer-related party for the amount of $63,539, $12,636, and $16,899 in accounts payable, accrued expenses, and officer loans, respectively. The Company shall pay all its obligations arising under the officer loans in full upon demand by Mr. Boulette.

 

Effective March 1, 2018, Carolina Ventura Ramos was appointed as the Marketing Director of the Company with an annual salary of $50,000. Ms. Ramos is the Wife of David Boulette, who is the CEO and Director of the Company.

 

On February 2, 2019, subject to the terms and conditions of the Consulting Agreement, the Company issued 345,000 shares to Melanie Boulette for services valued at $0.036 per share or $12,420. Ms. Boulette is the Sister of David Boulette, who is the CEO and Director of the Company.

 

NOTE 9 – SUBSEQUENT EVENTS

 

Following ASC 855 “Subsequent Events,” Company management reviewed all material events through the date this report was issued, and no subsequent events took place, except as follows:

 

The Company received the $18,600 balance of the funds on or before July 31, 2020. The Company will start accruing interest on $18,600 after June 30, 2020.

 

Effective August 10, 2020, the Company amended its Article of Incorporation numbered fourth where the total number of shares of stock which the Company shall have authority to issue is 220,000,000 shares, consisting of 200,000,000 shares of Common Stock having a par value of $.0001 per share and 20,000,000 shares of Preferred Stock having a par value of $.0001 per share.

 

 F-34 
   

 

ITEM 14. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

In its two most recent fiscal years, the Company has had no disagreements with its independent accountants.

 

ITEM 15. FINANCIAL STATEMENTS AND EXHIBITS

 

Exhibit No.   Description
     
3.1   Certificate of Incorporation of Brown Grotto Acquisition Corporation (1)
     
3.2   By-Laws of Brown Grotto Acquisition Corporation(1)
     
3.3   Specimen stock certificate of Brown Grotto Acquisition Corporation (1)
     
3.4   Amendment to the Certificate of Incorporation (4)
     
3.5   Amendment to the Increased in Authorized Shares
     
10.1   Director Agreement with Phil Aspin (2)
     
10.2   CFO Consulting Agreement with Mark Corrao (2)
     
10.3   Director Agreement with Brian Fields (2)
     
10.4   Form of Common Stock Subscription Agreement (3)
     
10.5   Hottest Media Note January 01, 2020
     
10.6   Hottest Media Note July 31, 2019

 

 23 
   

 

SIGNATURES

 

Pursuant to the requirements of Section 12 of the Securities Exchange Act of 1934, the Company has duly caused this amended registration statement to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Dated: September 18, 2020  
     
EvaMedia, Corp.  
     
By: /s/ David Boulette  
 

David Boulette

CEO

 

 

 24