XML 26 R16.htm IDEA: XBRL DOCUMENT v3.20.2
Convertible Preferred Stock and Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2020
Equity [Abstract]  
Summary of Unvested Shares and Unvested Stock Liability

A summary of the Company’s unvested shares and unvested stock liability is as follows (in thousands, except share data):

 

 

 

Number of

Unvested

Shares

 

 

Unvested

Stock

Liability

 

Balance at December 31, 2019

 

 

197,549

 

 

 

109

 

Repurchased shares

 

 

(4,269

)

 

 

(2

)

Vested shares

 

 

(145,360

)

 

 

(73

)

Balance at September 30, 2020

 

 

47,920

 

 

$

34

 

Summary of Stock Option Activity

A summary of the Company’s stock option activity is as follows (in thousands, except share and per share data):

 

 

 

Number of

Outstanding

Options

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contractual

Term (In

Years)

 

 

Aggregate

Intrinsic

Value

 

Balance at December 31, 2019

 

 

1,684,630

 

 

$

2.47

 

 

 

8.73

 

 

$

911

 

Granted

 

 

1,812,016

 

 

$

7.20

 

 

 

 

 

 

 

 

 

Cancelled

 

 

(109,835

)

 

$

5.14

 

 

 

 

 

 

 

 

 

Exercised

 

 

(54,266

)

 

$

1.27

 

 

 

 

 

 

 

 

 

Balance at September 30, 2020

 

 

3,332,545

 

 

$

4.98

 

 

 

8.85

 

 

$

17,525

 

Vested and expected to vest at September 30, 2020

 

 

3,332,545

 

 

$

4.98

 

 

 

8.85

 

 

$

17,525

 

Summary of Fair Value of Stock Option Grants

The assumptions used in the Black-Scholes option pricing model to determine the fair value of stock option grants were as follows:

 

 

 

Nine Months Ended

September 30,

 

 

 

2020

 

 

2019

 

Risk-free interest rate

 

0.4% – 0.7%

 

 

1.8% –1.9%

 

Expected volatility

 

82.4% – 94.8%

 

 

72.6% – 81.0%

 

Expected term (in years)

 

5.8 – 10.0

 

 

5.1 – 6.1

 

Expected dividend yield

 

 

0.0

%

 

 

0.0

%

 

Summary of Stock-Based Compensation Expense Recognized

Stock-based compensation expense recognized for all equity awards has been reported in the unaudited condensed consolidated statements of operations and comprehensive loss as follows (in thousands):

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Research and development

 

$

342

 

 

$

211

 

 

$

839

 

 

$

620

 

General and administrative

 

 

1,449

 

 

 

273

 

 

 

2,312

 

 

 

822

 

 

 

$

1,791

 

 

$

484

 

 

$

3,151

 

 

$

1,442

 

Schedule of Common Stock Reserved for Future Issuance

Common stock reserved for future issuance consists of the following:

 

 

 

September 30,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Conversion of preferred stock

 

 

 

 

 

16,685,014

 

Common stock warrant

 

 

23,122

 

 

 

 

Preferred stock warrant

 

 

 

 

 

23,122

 

Common stock options outstanding

 

 

3,332,545

 

 

 

1,684,630

 

Shares available for issuance under the 2020 Plan

 

 

2,759,799

 

 

 

616,423

 

 

 

 

6,115,466

 

 

 

19,009,189