XML 23 R13.htm IDEA: XBRL DOCUMENT v3.20.2
Basis of Presentation (Tables)
9 Months Ended
Sep. 30, 2020
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Summary of Financial Instruments Measured at Fair Value on Recurring Basis

The following tables summarize the Company’s financial instruments measured at fair value on a recurring basis:

 

 

 

 

 

 

 

Fair Value Measurements At

Reporting Date Using

 

 

 

Total

 

 

Quoted

Prices in

Active

Markets

For

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

As of September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial paper

 

$

3,249

 

 

$

 

 

$

3,249

 

 

$

 

Corporate debt securities

 

 

4,707

 

 

 

 

 

 

4,707

 

 

 

 

Asset backed securities

 

 

3,002

 

 

 

 

 

 

3,002

 

 

 

 

Total assets measured at fair value

 

$

10,958

 

 

$

 

 

$

10,958

 

 

$

 

As of December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial paper

 

$

9,694

 

 

$

 

 

$

9,694

 

 

$

 

Corporate debt securities

 

 

24,781

 

 

 

 

 

 

24,781

 

 

 

 

Asset backed securities

 

 

5,508

 

 

 

 

 

 

5,508

 

 

 

 

Total assets measured at fair value

 

$

39,983

 

 

$

 

 

$

39,983

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock warrant liability

 

$

184

 

 

$

 

 

$

 

 

$

184

 

Summary of Assumptions Used in Black-Scholes Option Pricing Model to Determine Fair Value of Warrant Liability

The assumptions used in the Black-Scholes option pricing model to determine the fair value of the warrant liability were as follows:

 

 

 

September 15,

2020

(Conversion

Date)

 

 

December 31,

2019

 

Fair value of underlying preferred stock

 

$

13.00

 

 

$

9.79

 

Exercise price

 

$

10.812

 

 

$

10.812

 

Risk-free interest rate

 

 

0.7

%

 

 

1.9

%

Expected volatility

 

 

93.3

%

 

 

80.0

%

Expected term (in years)

 

 

9.0

 

 

 

9.7

 

Expected dividend yield

 

 

 

 

 

 

Summary of Reconciliation of Warrant Liability Measured at Fair Value Using Level 3 Significant Unobservable Inputs

The following table provides a reconciliation of the warrant liability measured at fair value using Level 3 significant unobservable inputs:

 

 

 

Warrant

Liability

 

Balance at December 31, 2019

 

$

184

 

Change in fair value of warrant liability

 

 

75

 

Conversion to common stock warrant upon completion of IPO

 

 

(259

)

Balance at September 30, 2020

 

 

-

 

Summary of Short-Term Investments

The following tables summarize short-term investments (in thousands):

 

 

 

As of September 30, 2020

 

 

 

 

 

 

 

Unrealized

 

 

 

 

 

 

 

Amortized

Cost

 

 

Gains

 

 

Losses

 

 

Estimated

Fair

Value

 

Commercial paper

 

$

3,243

 

 

$

6

 

 

$

 

 

$

3,249

 

Corporate debt securities

 

 

4,701

 

 

 

6

 

 

 

 

 

 

4,707

 

Asset backed securities

 

 

3,000

 

 

 

2

 

 

 

 

 

 

3,002

 

Total

 

$

10,944

 

 

$

14

 

 

$

 

 

$

10,958

 

 

 

 

As of December 31, 2019

 

 

 

 

 

 

 

Unrealized

 

 

 

 

 

 

 

Amortized

Cost

 

 

Gains

 

 

Losses

 

 

Estimated

Fair

Value

 

Commercial paper

 

$

9,680

 

 

$

14

 

 

$

 

 

$

9,694

 

Corporate debt securities

 

 

24,762

 

 

 

20

 

 

 

(1

)

 

 

24,781

 

Asset backed securities

 

 

5,500

 

 

 

8

 

 

 

 

 

 

5,508

 

Total

 

$

39,942

 

 

$

42

 

 

$

(1

)

 

$

39,983

 

Summary of Potentially Dilutive Securities Not Included in Calculation of Diluted Net Loss Per Share

Potentially dilutive securities not included in the calculation of diluted net loss per share because to do so would be anti-dilutive are as follows (in common stock equivalent shares):

 

 

 

September 30,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Convertible preferred stock

 

 

 

 

 

16,685,014

 

Preferred stock warrant

 

 

 

 

 

23,122

 

Common stock warrant

 

 

23,122

 

 

 

 

Common stock options

 

 

3,332,545

 

 

 

1,684,630

 

Unvested common stock

 

 

47,920

 

 

 

197,549

 

Total

 

 

3,403,587

 

 

 

18,590,315

 

Schedule of Property and Equipment

Property and equipment consist of the following (in thousands):

 

 

 

September 30,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Laboratory equipment

 

$

1,088

 

 

$

945

 

Computer equipment and software

 

 

207

 

 

 

182

 

Furniture and fixtures

 

 

178

 

 

 

178

 

Leasehold improvements

 

 

136

 

 

 

132

 

Property and equipment, gross

 

 

1,609

 

 

 

1,437

 

Less accumulated depreciation and amortization

 

 

(919

)

 

 

(702

)

Property and equipment, net

 

$

690

 

 

$

735

 

Schedule of Accrued liabilities

Accrued liabilities consist of the following (in thousands):

 

 

 

September 30,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Accrued compensation

 

$

1,099

 

 

$

976

 

Accrued research and development

 

 

846

 

 

 

2,369

 

Other accrued liabilities

 

 

780

 

 

 

204

 

 

 

$

2,725

 

 

$

3,549