XML 53 R34.htm IDEA: XBRL DOCUMENT v3.19.2
Acquisitions Acquisitions and Strategic Agreements (Tables)
12 Months Ended
Apr. 28, 2018
Apr. 29, 2017
Business Combinations [Abstract]    
Schedule of Business Acquisitions, by Acquisition [Table Text Block]  
The following is a summary of consideration paid for the acquisition:
Cash paid to Seller or escrow
 
$
165,499

Consideration to Seller for pre-closing costs
 
4,657

Cash paid for Seller closing costs
 
4,044

Contract purchase price
 
$
174,200

Consideration for payment to settle Seller's outstanding short-term borrowings
 
24,437

Consideration for reimbursement of pre-acquisition tax liability to Seller
 
15,556

Less: Consideration to Seller for pre-closing costs
 
(4,657
)
Less: Consideration for settlement of pre-existing payable to Seller
 
(21,674
)
Total value of consideration transferred
 
$
187,862

 
 
 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]  
The following is a summary of the fair values of the net assets acquired:
Total estimated consideration transferred
 
$
187,862

Cash and cash equivalents
 
$
472

Accounts receivable, net
 
28,177

Merchandise inventory
 
128,431

Property and equipment
 
12,403

Intangible assets
 
21,576

Prepaid and other assets
 
4,748

Total assets
 
$
195,807

Accounts payable
 
$
35,383

Accrued expenses
 
8,799

Other long-term liabilities
 
13,045

Total liabilities
 
$
57,227

Net assets to be acquired
 
$
138,580

Goodwill
 
$
49,282

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
Identified intangible assets include the following:
Type of Intangible
 
Amount
 
Estimated Useful Life
Content
 
$
14,500

 
5
Technology
 
8,000

 
5
Non-Compete Agreements
 
4,000

 
3
Subscriber List
 
1,800

 
2
Total Intangibles:
 
$
28,300

 
 
Identified intangible assets include the following:
Type of Intangible
 
Amount
 
Estimated Useful Life
Favorable Lease
 
$
1,076

 
6.5
Trade Name
 
3,500

 
10
Technology
 
1,500

 
3
Book Store Relationship
 
13,000

 
13
Direct Customer Relationship
 
2,000

 
15
Non-Compete Agreements
 
500

 
3
Total Intangibles:
 
$
21,576

 
 
Business Acquisition, Pro Forma Information [Table Text Block]  
As the acquisition was material to our consolidated financial statements, the following represents the pro forma consolidated income statement as if MBS had been included in the consolidated results for the entire fiscal year for Fiscal 2017:
Pro forma consolidated income statement
 
 
52 weeks ended
 
April 29, 2017
Sales
$
2,247,825

Net income
$
32,055