XML 24 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting (Notes)
12 Months Ended
Apr. 28, 2018
Segment Reporting
Note 5. Segment Reporting
Prior to the fourth quarter of Fiscal 2018, we had two reportable segments: BNC and MBS. In connection with our focus on developing digital solutions, during the fourth quarter of Fiscal 2018, the Company realigned its business into the following three reportable segments: BNC, MBS and DSS. Additionally, unallocated shared-service costs, which include various corporate level expenses and other governance functions, are presented as “Corporate Services”.
We identified our segments in accordance with the way our business is managed (focusing on the financial information distributed) and the manner in which our chief operating decision maker allocates resources and assesses financial performance. The following summarizes the three segments, with additional information in each respective subsequent segment discussion.
BNC
The BNC Segment is comprised of the operations of BNC which operates 768 physical campus bookstores, the majority of which also have school-branded e-commerce sites operated by BNC and which offers students access to affordable course materials and affinity products, including emblematic apparel and gifts. BNC also offers its First Day™ inclusive access program, in which course materials, including e-content, are offered at a reduced price through a course materials fee, and delivered to students digitally on or before the first day of class. Additionally, the BNC segment offers a suite of digital content, software, and services to colleges and universities, through our LoudCloud platform, such as predictive analytics, a variety of open educational resources courseware, and a competency-based learning platform. For additional information about this segments operations, see Part I - Item 1. Business - BNC Segment.
MBS
The MBS Segment is comprised of MBS's two highly integrated businesses: MBS Direct which operates 676 virtual bookstores for college and university campuses, and K-12 schools, and MBS Wholesale which is one of the largest textbook wholesalers in the country. MBS Wholesale's business centrally sources and sells new and used textbooks to more than 3,500 physical college bookstores, including BNC’s 768 campus bookstores. MBS Wholesale sells hardware and a software suite of applications that provides inventory management and point-of-sale solutions to approximately 430 college bookstores. For additional information about this segments operations, see Part I - Item 1. Business Segment - MBS Segment.
DSS
The Digital Student Solutions ("DSS") segment includes direct-to-student product and service offerings to assist students to study more effectively and improve academic performance, thus enabling them to gain the valuable skills necessary to succeed after college. DSS is comprised of the operations of Student Brands, LLC, a leading direct-to-student subscription-based writing services business, with approximately 100,000 subscribers across its digital properties, as well as tutoring and test prep services offered through our partnership with The Princeton Review. We currently offer these online student services directly to students, and increasingly will be leveraging our BNC and MBS physical and virtual bookstore footprint to market directly to students where we serve as the campus bookstore. We continue to aggressively expand our ecosystem of products and services through our own internal development, as well as by partnering with other companies to provide a complete hub of products and services designed to improve student success and outcomes. For additional information about this segments operations, see Part I - Item 1. Business Segment - Digital Student Solutions Segment.
Corporate Services
Corporate Services represent unallocated shared-service costs which include corporate level expenses and other governance functions, including executive functions, such as accounting, legal, treasury, information technology, and human resources.
Eliminations
Subsequent to the acquisition of MBS on February 27, 2017, the consolidated financial statements include the accounts of MBS and all material intercompany accounts and transactions have been eliminated in consolidation. The eliminations are primarily related to the following intercompany activities:
The sales eliminations represent the elimination of MBS sales to BNC and the elimination of BNC commissions earned from MBS, and
The cost of sales eliminations represent (i) the recognition of intercompany profit for BNC inventory that was purchased from MBS in a prior period that was subsequently sold to external customers during the current period, net of (ii) the elimination of intercompany profit for MBS inventory purchases by BNC that remain in ending inventory at the end of the current period.
Summarized financial information for our reportable segments is reported below:
 
 
52 weeks ended
 
52 weeks ended
 
52 weeks ended
 
 
April 28, 2018 (a)
 
April 29, 2017 (b)
 
April 30, 2016
Sales:
 
 
 
 
 
 
BNC
 
$
1,816,083

 
$
1,845,561

 
$
1,808,029

MBS
 
459,529

 
34,091

 

DSS
 
15,762

 

 

Elimination
 
(87,757
)
 
(5,290
)
 

Total Sales
 
$
2,203,617

 
$
1,874,362

 
$
1,808,029

 
 
 
 
 
 
 
Gross Profit
 
 
 
 
 
 
BNC
 
$
441,209

 
$
454,950

 
$
454,699

MBS
 
101,345

 
4,748

 

DSS
 
15,403

 

 

Elimination
 
(724
)
 
(637
)
 

Total Gross Profit
 
$
557,233

 
$
459,061

 
$
454,699

 
 
 
 
 
 
 
Depreciation and Amortization
 
 
 
 
 
 
BNC
 
$
53,737

 
$
52,067

 
$
52,564

MBS
 
6,406

 
1,059

 

DSS
 
5,253

 

 

Corporate Services
 
190

 
192

 
126

Total Depreciation and Amortization
 
$
65,586

 
$
53,318

 
$
52,690

 
 
 
 
 
 
 
Operating (Loss) Income
 
 
 
 
 
 
BNC (c)
 
$
(279,375
)
 
$
53,674

 
$
45,042

MBS
 
44,920

 
(11,595
)
 

DSS
 
226

 

 

Corporate Services
 
(27,750
)
 
(27,887
)
 
(40,419
)
Elimination
 
(724
)
 
(637
)
 

Total Operating (Loss) Income (c)
 
$
(262,703
)
 
$
13,555

 
$
4,623

 
 
 
 
 
 
 
The following is a reconciliation of segment Operating Income to consolidated Income Before Income Taxes
 
 
 
 
 
 
Total Operating (Loss) Income
 
$
(262,703
)
 
$
13,555

 
$
4,623

Interest Expense, net
 
(10,306
)
 
(3,464
)
 
(1,872
)
Total (Loss) Income Before Income Taxes
 
$
(273,009
)
 
$
10,091

 
$
2,751

 
 
 
 
 
 
 

(a)
We acquired Student Brands, LLC on August 3, 2017. The consolidated financial statements for the 52 weeks ended April 28, 2018 include the financial results of Student Brands from the acquisition date, August 3, 2017, to April 28, 2018.
(b)
We acquired MBS Textbook Exchange, LLC on February 27, 2017. The consolidated financial statements for the 52 weeks ended April 29, 2017 include the financial results of MBS from the acquisition date, February 27, 2017, to April 29, 2017.
(c)
In Fiscal 2018, we recorded a goodwill impairment (non-cash impairment loss) of $313,100 based on the results of our annual goodwill impairment test. For additional information, see Part I - Item 1. Business and Part II - Item 8. Financial Statements and Supplementary Data - Note 9. Supplementary Information - Goodwill.
Our international operations are not material and the majority of the revenue and total assets are within the United States.
 
 
As of
 
 
April 28, 2018
 
April 29, 2017
Total Assets
 
 
 
 
BNC (includes goodwill of $0 and $281,349, respectively)
 
$
443,541

 
$
838,680

MBS (includes goodwill of $49,282 and $48,118, respectively)
 
287,507

 
251,028

DSS (includes goodwill of $0 for both periods)
 
36,743

 

Corporate Services
 
271,420

 
210,124

Total Assets
 
$
1,039,211

 
$
1,299,832

 
 
 
 
 

 
 
52 weeks ended
 
52 weeks ended
 
52 weeks ended
 
 
April 28, 2018
 
April 29, 2017
 
April 30, 2016
Capital Expenditures
 
 
 
 
 
 
BNC
 
$
37,476

 
$
34,435

 
$
50,324

MBS
 
2,681

 
218

 

DSS
 
2,620

 

 

Corporate Services
 
32

 
17

 
466

Total Capital Expenditures
 
$
42,809

 
$
34,670

 
$
50,790