Delinquency status of the principal amount of loans and interest receivable |
The following tables present the delinquency status and gross charge-offs of consumer loans and interest receivable by year of origination. The amounts are based on the number of days past the billing date for revolving loans or contractual repayment date for installment loans. The “current” category represents balances that are within 29 days of the billing date or contractual repayment date, as applicable.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2023 | (In millions, except percentages) | | | | | | | | | | | | | | | | | | | | Revolving Loans Amortized Cost Basis | | Installment Loans Amortized Cost Basis | | | | | | | 2023 | | 2022 | | 2021 | | 2020 | | 2019 | | Total | | Percent | Consumer loans and interest receivable: | | | | | | | | | | | | | | | | | Current | | $ | 1,993 | | | $ | 1,609 | | | $ | 412 | | | $ | 11 | | | $ | — | | | $ | — | | | $ | 4,025 | | | 95.4% | 30 - 59 Days | | 26 | | | 30 | | | 6 | | | 1 | | | — | | | — | | | 63 | | | 1.5% | 60 - 89 Days | | 18 | | | 22 | | | 6 | | | — | | | — | | | — | | | 46 | | | 1.1% | 90 - 179 Days | | 35 | | | 37 | | | 11 | | | 1 | | | — | | | — | | | 84 | | | 2.0% | Total | | $ | 2,072 | | | $ | 1,698 | | | $ | 435 | | | $ | 13 | | | $ | — | | | $ | — | | | $ | 4,218 | | | 100% | Gross charge-offs for the nine months ended September 30, 2023 | | $ | 95 | | | $ | 43 | | | $ | 129 | | | $ | 5 | | | $ | — | | | $ | — | | | $ | 272 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2022 | (In millions, except percentages) | | | | | | | | | | | | | | | | | | | | Revolving Loans Amortized Cost Basis | | Installment Loans Amortized Cost Basis | | | | | | | 2022 | | 2021 | | 2020 | | 2019 | | 2018 | | Total | | Percent | Consumer loans and interest receivable: | | | | | | | | | | | | | | | | | Current | | $ | 1,850 | | | $ | 3,726 | | | $ | 123 | | | $ | — | | | $ | — | | | $ | — | | | $ | 5,699 | | | 97.1% | 30 - 59 Days | | 23 | | | 26 | | | 2 | | | — | | | — | | | — | | | 51 | | | 0.9% | 60 - 89 Days | | 15 | | | 20 | | | 2 | | | — | | | — | | | — | | | 37 | | | 0.6% | 90 - 179 Days | | 34 | | | 47 | | | 4 | | | — | | | — | | | — | | | 85 | | | 1.4% | Total(1) | | $ | 1,922 | | | $ | 3,819 | | | $ | 131 | | | $ | — | | | $ | — | | | $ | — | | | $ | 5,872 | | | 100% | | | | | | | | | | | | | | | | | |
(1) Excludes receivables from other consumer credit products of $11 million at December 31, 2022. The following tables present the delinquency status and gross charge-offs of merchant loans, advances, and interest and fees receivable by year of origination. The amounts are based on the number of days past the expected or contractual repayment date for amounts outstanding. The “current” category represents balances that are within 29 days of the expected repayment date or contractual repayment date, as applicable.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2023 | (In millions, except percentages) | | | 2023 | | 2022 | | 2021 | | 2020 | | 2019 | | Total | | Percent | Merchant loans, advances, and interest and fees receivable: | | | | | | | | | | | | | | | Current | | $ | 988 | | | $ | 173 | | | $ | 5 | | | $ | 30 | | | $ | 20 | | | $ | 1,216 | | | 86.7% | 30 - 59 Days | | 30 | | | 24 | | | 2 | | | 1 | | | 3 | | | 60 | | | 4.3% | 60 - 89 Days | | 15 | | | 17 | | | — | | | 1 | | | 1 | | | 34 | | | 2.4% | 90 - 179 Days | | 27 | | | 53 | | | 2 | | | 2 | | | 1 | | | 85 | | | 6.1% | 180+ Days | | — | | | 4 | | | 2 | | | 1 | | | 1 | | | 8 | | | 0.5% | Total | | $ | 1,060 | | | $ | 271 | | | $ | 11 | | | $ | 35 | | | $ | 26 | | | $ | 1,403 | | | 100% | Gross charge-offs for the nine months ended September 30, 2023 | | $ | 12 | | | $ | 185 | | | $ | 13 | | | $ | 14 | | | $ | 4 | | | $ | 228 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2022 | (In millions, except percentages) | | | 2022 | | 2021 | | 2020 | | 2019 | | 2018 | | Total | | Percent | Merchant loans, advances, and interest and fees receivable: | | | | | | | | | | | | | | | Current | | $ | 1,826 | | | $ | 20 | | | $ | 57 | | | $ | 42 | | | $ | 2 | | | $ | 1,947 | | | 90.7% | 30 - 59 Days | | 63 | | | 7 | | | 3 | | | 4 | | | — | | | 77 | | | 3.6% | 60 - 89 Days | | 34 | | | 4 | | | 4 | | | 2 | | | — | | | 44 | | | 2.0% | 90 - 179 Days | | 55 | | | 9 | | | 3 | | | 3 | | | — | | | 70 | | | 3.3% | 180+ Days | | 1 | | | 2 | | | 2 | | | 3 | | | — | | | 8 | | | 0.4% | Total | | $ | 1,979 | | | $ | 42 | | | $ | 69 | | | $ | 54 | | | $ | 2 | | | $ | 2,146 | | | 100% | | | | | | | | | | | | | | | |
|
Allowance for loans and interest receivable |
The following table summarizes the activity in the allowance for consumer loans and interest receivable for the nine months ended September 30, 2023 and 2022: | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2023 | | September 30, 2022 | | Consumer Loans Receivable | Interest Receivable | Total Allowance(1) | | Consumer Loans Receivable | Interest Receivable | Total Allowance(2) | | (In millions) | Beginning balance | $ | 322 | | $ | 25 | | $ | 347 | | | $ | 243 | | $ | 43 | | $ | 286 | | Reversal of allowance due to reclassification of loans and interest receivable to held for sale | (33) | | — | | (33) | | | — | | — | | — | | Provisions | 271 | | 20 | | 291 | | | 198 | | 9 | | 207 | | Charge-offs | (250) | | (22) | | (272) | | | (149) | | (22) | | (171) | | Recoveries | 29 | | — | | 29 | | | 14 | | — | | 14 | | Other(3) | (5) | | — | | (5) | | | (41) | | (6) | | (47) | | Ending balance | $ | 334 | | $ | 23 | | $ | 357 | | | $ | 265 | | $ | 24 | | $ | 289 | |
(1) Beginning balances, provisions and charge-offs include amounts related to loans and interest receivable prior to their reclassification to loan and interest receivable, held for sale. (2) Excludes allowances from other consumer credit products of $2 million at September 30, 2022. (3) Includes amounts related to foreign currency remeasurement. The following table summarizes the activity in the allowance for merchant loans, advances, and interest and fees receivable for the nine months ended September 30, 2023 and 2022: | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2023 | | September 30, 2022 | | Merchant Loans and Advances | Interest and Fees Receivable | Total Allowance | | Merchant Loans and Advances | Interest and Fees Receivable | Total Allowance | | (In millions) | Beginning balance | $ | 230 | | $ | 18 | | $ | 248 | | | $ | 192 | | $ | 9 | | $ | 201 | | Provisions | 135 | | 24 | | 159 | | | 31 | | 9 | | 40 | | Charge-offs | (204) | | (24) | | (228) | | | (75) | | (6) | | (81) | | Recoveries | 19 | | — | | 19 | | | 27 | | — | | 27 | | Ending balance | $ | 180 | | $ | 18 | | $ | 198 | | | $ | 175 | | $ | 12 | | $ | 187 | |
|
Loan modifications for merchants experiencing financial difficulty |
The following table details merchant loans, advances, and interest and fees receivable as of September 30, 2023 that were modified through a term extension to a merchant experiencing financial difficulty during the three and nine months ended September 30, 2023, and the financial effect of these modifications: | | | | | | | | | | | | | Three Months Ended September 30, 2023 | | Nine Months Ended September 30, 2023 | Merchant loans, advances, and interest and fees receivables: | | | | Amortized cost basis (in millions) | $ | 37 | | | $ | 107 | | Modifications as % of merchant loans, advances, and interest and fees receivables | 3 | % | | 8 | % | Weighted average term extension (months) | 25 | | 24 | The following table depicts the performance of merchant loans, advances, and interest and fees receivable as of September 30, 2023 that have been modified during the nine months ended September 30, 2023: | | | | | | | September 30, 2023 | | (In millions) | Merchant loans, advances, and interest and fees receivables: | | Current | $ | 86 | | 30 - 59 days past due | 7 | | 60 - 89 days past due | 4 | | 90 - 179 days past due | 10 | | Total | $ | 107 | |
|