XML 37 R8.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities:      
Net income $ 4,169 $ 4,202 $ 2,459
Adjustments to reconcile net income to net cash provided by operating activities:      
Transaction and credit losses 1,060 1,741 1,380
Depreciation and amortization 1,265 1,189 912
Stock-based compensation 1,376 1,376 1,021
Deferred income taxes (482) 165 (269)
Net gains on strategic investments (46) (1,914) (208)
Other 100 47 (149)
Changes in assets and liabilities:      
Accounts receivable (222) (100) (120)
Changes in loans and interest receivable held for sale, net 0 0 4
Transaction loss allowance for cash losses, net (1,178) (1,120) (1,079)
Other current assets and non-current assets (150) (498) (566)
Accounts payable (31) (4) 4
Income taxes payable 73 (230) (40)
Other current liabilities and non-current liabilities 406 1,000 722
Net cash provided by operating activities 6,340 5,854 4,071
Cash flows from investing activities:      
Purchases of property and equipment (908) (866) (704)
Proceeds from sales of property and equipment 5 120 17
Changes in principal loans receivable, net (1,594) 294 (1,631)
Purchases of investments (40,116) (41,513) (27,881)
Maturities and sales of investments 39,698 30,908 24,878
Acquisitions, net of cash and restricted cash acquired (2,763) (3,609) (70)
Funds receivable 193 (1,552) (351)
Net cash used in investing activities (5,485) (16,218) (5,742)
Cash flows from financing activities:      
Proceeds from issuance of common stock 162 137 138
Purchases of treasury stock (3,373) (1,635) (1,411)
Tax withholdings related to net share settlements of equity awards (1,036) (521) (504)
Borrowings under financing arrangements 272 6,966 5,471
Repayments under financing arrangements (361) (3,000) (2,516)
Funds payable and amounts due to customers 3,572 10,597 3,009
Other financing activities 0 (52) 0
Net cash (used in) provided by financing activities (764) 12,492 4,187
Effect of exchange rate changes on cash, cash equivalents, and restricted cash (102) 169 (6)
Net change in cash, cash equivalents, and restricted cash (11) 2,297 2,510
Cash, cash equivalents, and restricted cash at beginning of period 18,040 15,743 13,233
Cash, cash equivalents, and restricted cash at end of period 18,029 18,040 15,743
Supplemental cash flow disclosures:      
Cash paid for interest 231 190 78
Cash paid for income taxes, net 474 565 665
The table below reconciles cash, cash equivalents, and restricted cash as reported in the consolidated balance sheets to the total of the same amounts shown in the consolidated statements of cash flows:      
Cash and cash equivalents 5,197 4,794 7,349
Total cash, cash equivalents, and restricted cash shown in the consolidated statements of cash flows 18,029 18,040 15,743
Short-term and long-term investments      
The table below reconciles cash, cash equivalents, and restricted cash as reported in the consolidated balance sheets to the total of the same amounts shown in the consolidated statements of cash flows:      
Restricted cash and cash equivalents 109 24 7
Funds receivable and customer accounts      
The table below reconciles cash, cash equivalents, and restricted cash as reported in the consolidated balance sheets to the total of the same amounts shown in the consolidated statements of cash flows:      
Restricted cash and cash equivalents $ 12,723 $ 13,222 $ 8,387