Mortgage Loans Payable, Net - Mortgage Loans Payable (Detail) - USD ($) $ in Thousands |
6 Months Ended | |||||
---|---|---|---|---|---|---|
Jun. 30, 2022 |
Jun. 30, 2021 |
Dec. 31, 2021 |
||||
Debt Instrument: | ||||||
Total debt | $ 1,152,998 | $ 1,116,216 | ||||
Add: premium | 314 | 397 | ||||
Less: discount | (10,728) | (12,339) | ||||
Borrowings under mortgage loans payable | 155,882 | $ 213,176 | ||||
Change in Carrying Amount of Mortgage Loans Payable [Roll Forward] | ||||||
Beginning balance | 1,095,594 | [1] | 810,478 | |||
Borrowings on mortgage loans payable | 155,882 | 213,176 | ||||
Amortization of deferred financing costs | 1,191 | 3,012 | ||||
Amortization of discount/premium on mortgage loans payable, net | 1,528 | 405 | ||||
Scheduled principal payments on mortgage loans payable | (40,662) | (7,215) | ||||
Early payoff of mortgage loans payable | (78,437) | (101,734) | ||||
Deferred financing costs | (1,037) | (1,001) | ||||
Ending balance | 1,134,059 | [1] | $ 917,121 | |||
Fixed-Rate Debt | ||||||
Debt Instrument: | ||||||
Total debt | 826,465 | 845,504 | ||||
Variable-Rate Debt | ||||||
Debt Instrument: | ||||||
Total debt | 326,533 | 270,712 | ||||
Mortgage Loans Payable, Net | ||||||
Debt Instrument: | ||||||
Deferred financing costs, net | $ (8,525) | $ (8,680) | ||||
|