XML 48 R43.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Schedule of lease payments to be received
As of December 31, 2019, the following table sets forth the undiscounted cash flows for future minimum base rents due under operating leases for each of the next five years ending December 31 and thereafter for the properties that we wholly own:
Year
 
Amount
2020
 
$
62,946,000

2021
 
61,205,000

2022
 
58,288,000

2023
 
53,719,000

2024
 
48,420,000

Thereafter
 
302,820,000

Total
 
$
587,398,000

Future minimum base rents due under operating leases as of December 31, 2018 for each of the next five years ending December 31 and thereafter was as follows:
Year
 
Amount
2019
 
$
52,764,000

2020
 
52,207,000

2021
 
50,886,000

2022
 
48,249,000

2023
 
44,397,000

Thereafter
 
290,103,000

Total
 
$
538,606,000

Schedule of additional lease information
Additional information related to our operating leases as of and for the year ended December 31, 2019 was as follows:
 
 
Amount
Right-of-use assets obtained in exchange for new operating lease liabilities
 
$
4,489,000

Weighted average remaining lease term (in years)
 
80.4

Weighted average discount rate
 
5.74
%
Cash paid for amounts included in the measurement of operating lease liabilities:
 
 
Operating cash outflows related to operating leases
 
$
458,000

Schedule of operating lease payments due, 842
As of December 31, 2019, the following table sets forth the undiscounted cash flows of our scheduled obligations for future minimum payments for each of the next five years ending December 31 and thereafter, as well as the reconciliation of those cash flows to operating lease liabilities on the accompanying consolidated balance sheet:
Year
 
Amount
2020
 
$
519,000

2021
 
523,000

2022
 
526,000

2023
 
530,000

2024
 
534,000

Thereafter
 
47,103,000

Total operating lease payments
 
49,735,000

Less: interest
 
39,877,000

Present value of operating lease liabilities
 
$
9,858,000

Schedule of operating lease payments due, 840
Future minimum operating lease obligations under non-cancelable ground lease obligations as of December 31, 2018 for each of the next five years ending December 31 and thereafter was as follows:
Year
 
Amount
2019
 
$
307,000

2020
 
307,000

2021
 
307,000

2022
 
307,000

2023
 
307,000

Thereafter
 
11,978,000

Total
 
$
13,513,000