XML 17 R4.htm IDEA: XBRL DOCUMENT v3.22.0.1
COMBINED BALANCE SHEETS (Condensed) (Unaudited) - USD ($)
$ in Millions
Dec. 31, 2021
Sep. 30, 2021
Current assets    
Cash and cash equivalents $ 221.2 $ 238.9
Trade receivables, less allowance for doubtful accounts of $2.6 and $2.9, respectively 370.3 292.9
Inventories 755.9 728.3
Other current assets 202.9 179.4
Total current assets 1,550.3 1,439.5
Property, plant and equipment, net 381.9 382.9
Operating lease assets 109.3 112.3
Goodwill 1,053.3 1,053.8
Other intangible assets, net 1,856.2 1,871.3
Deferred tax asset 23.5 21.7
Other assets 135.4 126.0
Total assets 5,109.9 5,007.5
Current liabilities    
Current maturities of long-term debt 12.0 12.0
Current portion of capital leases 2.2 2.3
Notes payable 183.4 105.0
Accounts payable 420.0 454.8
Current operating lease liabilities 15.3 15.5
Other current liabilities 382.6 356.8
Total current liabilities 1,015.5 946.4
Long-term debt 3,318.3 3,333.4
Operating lease liabilities 99.3 102.3
Deferred tax liability 93.8 91.3
Other liabilities 173.6 178.4
Total liabilities 4,700.5 4,651.8
Shareholders' equity    
Common stock 0.7 0.7
Mandatory convertible preferred stock 0.0 0.0
Additional paid-in capital 840.0 832.0
Retained earnings 30.9 (5.0)
Treasury stock (250.5) (241.6)
Accumulated other comprehensive loss (211.7) (230.4)
Total shareholders' equity 409.4 355.7
Total liabilities and shareholders' equity $ 5,109.9 $ 5,007.5