XML 85 R14.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 7 - Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

7.

GOODWILL AND INTANGIBLE ASSETS

 

The carrying amount of goodwill was $429.6 million and $172.1 million at December 31, 2019 and 2018, respectively. Goodwill of $185.9 million was recognized upon the acquisition of Clearwave in January 2019 and goodwill of $71.6 million was recognized upon the acquisition of Fidelity in October 2019. The Company has not historically recorded any impairment of goodwill.

 

Intangible assets consisted of the following (dollars in thousands):

 

             

December 31, 2019

   

December 31, 2018

 
   

Useful Life

Range

(in years)

   

Gross

Carrying

Amount

   

Accumulated

Amortization

   

Net

Carrying

Amount

   

Gross

Carrying

Amount

   

Accumulated Amortization

   

Net

Carrying

Amount

 

Finite-Lived Intangible Assets

                                                         

Franchise renewals

  1   25     $ 2,927     $ 2,895     $ 32     $ 2,927     $ 2,887     $ 40  

Customer relationships

  14   17       362,000       37,470       324,530       160,000       19,047       140,953  

Trademarks and trade names

  2.4   3       4,300       1,552       2,748       1,300       813       487  

Total finite-lived intangible assets

    $ 369,227     $ 41,917     $ 327,310     $ 164,227     $ 22,747     $ 141,480  
                                                           

Indefinite-Lived Intangible Assets

                                                 

Franchise agreements

                            $ 978,371                     $ 812,371  

Trade name

                              6,700                       -  

Total indefinite-lived intangible assets

                    $ 985,071                     $ 812,371  
                                                   

Total intangible assets, net

                            $ 1,312,381                     $ 953,851  

 

Intangible asset amortization expense was $19.2 million, $11.7 million and $8.0 million in 2019, 2018 and 2017, respectively.

 

As of December 31, 2019, the future amortization of existing finite-lived intangible assets was as follows (in thousands):

 

Year Ending December 31,

 

Amount

 

2020

  $ 25,817  

2021

    25,817  

2022

    25,566  

2023

    24,816  

2024

    24,816  

Thereafter

    200,478  

Total

  $ 327,310  

 

Actual amortization expense in future periods may differ from the amounts above as a result of intangible asset acquisitions or divestitures, changes in useful life estimates, impairments or other relevant factors.