XML 87 R62.htm IDEA: XBRL DOCUMENT v3.22.0.1
Collateralized Loan Obligations - Schedule of Assets and Liabilities Included in Consolidated Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items]    
Commercial real estate loans, held-for-investment $ 6,316,733 $ 4,844,534
Less: Allowance for credit losses (22,244) (59,801)
Commercial real estate loans, held-for-investment, net 6,294,489 4,784,733
Accrued interest receivable 15,241 15,412
Other assets [1] 7,916 20,984
Total Assets 6,703,239 4,965,612
Collateralized loan obligations, net 1,087,976 810,000
Accrued interest payable 6,627 5,381
Accounts payable, accrued expenses and other liabilities [2] 7,521 4,823
Total Liabilities 5,341,658 3,920,206
Collateralized Loan Obligations    
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items]    
Commercial real estate loans, held-for-investment, net 1,246,000 1,000,000
Collateralized Loan Obligations | Primary Beneficiary    
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items]    
Cash 54,000 0
Collateralized Loan Obligations | Primary Beneficiary | KREF 2021-FL2    
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items]    
Cash 54,000  
Commercial real estate loans, held-for-investment 1,246,000  
Less: Allowance for credit losses (3,255)  
Commercial real estate loans, held-for-investment, net 1,242,745  
Accrued interest receivable 3,091  
Other assets 766  
Total Assets 1,300,602  
Collateralized loan obligations, net 1,087,976  
Accrued interest payable 852  
Accounts payable, accrued expenses and other liabilities 0  
Total Liabilities 1,088,828  
Unamortized debt issuance costs $ 7,300  
Collateralized Loan Obligations | Primary Beneficiary | KREF 2018-FL1    
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items]    
Cash   0
Commercial real estate loans, held-for-investment   1,000,483
Less: Allowance for credit losses   (2,669)
Commercial real estate loans, held-for-investment, net   997,814
Accrued interest receivable   3,075
Other assets   5
Total Assets   1,000,894
Collateralized loan obligations, net   810,000
Accrued interest payable   668
Accounts payable, accrued expenses and other liabilities   72
Total Liabilities   $ 810,740
[1] Includes $0.0 million and $15.9 million of loan repayment proceeds held by servicer and receivable by KREF, and $2.3 million and $0.0 million of restricted cash as of December 31, 2021 and 2020, respectively.
[2] Includes $1.5 million and $0.9 million of expected loss reserve for unfunded loan commitments as of December 31, 2021 and 2020, respectively.