XML 75 R50.htm IDEA: XBRL DOCUMENT v3.22.0.1
Commercial Real Estate Loans - Amortized Cost of Loan Portfolio (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2021
USD ($)
loan
Dec. 31, 2020
USD ($)
loan
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Total $ 6,316,733 $ 4,844,534
Carrying Amount $ 6,294,489 $ 4,784,733
Commercial Real Estate Loans    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Number of Loans (in loans) | loan 63 42
Outstanding Principal $ 6,364,105 $ 4,869,696
Current year 3,523,611 562,992
Year one 334,361 2,311,156
Year two 1,093,301 1,500,563
Year three 1,064,131 359,384
Year four 301,329 0
Prior 0 110,439
Total 6,316,733 4,844,534
Carrying Amount $ 6,294,489 $ 4,784,733
Very Low Risk | Commercial Real Estate Loans    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Number of Loans (in loans) | loan 1 0
Outstanding Principal $ 243,552 $ 0
Current year 0 0
Year one 0 0
Year two 0 0
Year three 243,549 0
Year four 0 0
Prior 0 0
Total 243,549 0
Carrying Amount $ 243,544 $ 0
Low Risk | Commercial Real Estate Loans    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Number of Loans (in loans) | loan 3 2
Outstanding Principal $ 411,424 $ 323,026
Current year 0 0
Year one 130,400 128,514
Year two 0 0
Year three 85,943 193,633
Year four 193,950 0
Prior 0 0
Total 410,293 322,147
Carrying Amount $ 409,812 $ 321,686
Average Risk | Commercial Real Estate Loans    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Number of Loans (in loans) | loan 54 32
Outstanding Principal $ 5,309,293 $ 3,744,559
Current year 3,523,611 461,406
Year one 203,961 2,105,972
Year two 1,017,080 1,159,818
Year three 523,938 0
Year four 0 0
Prior 0 0
Total 5,268,590 3,727,196
Carrying Amount $ 5,256,052 $ 3,715,132
High Risk/Potential for Loss | Commercial Real Estate Loans    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Number of Loans (in loans) | loan 4 6
Outstanding Principal $ 394,336 $ 687,040
Current year 0 101,586
Year one 0 76,670
Year two 76,221 340,745
Year three 210,701 165,751
Year four 107,379 0
Prior 0 0
Total 394,301 684,752
Carrying Amount $ 385,081 $ 675,727
Impaired/Loss Likely | Commercial Real Estate Loans    
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]    
Number of Loans (in loans) | loan 1 2
Outstanding Principal $ 5,500 $ 115,071
Current year 0 0
Year one 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Prior 0 110,439
Total 0 110,439
Carrying Amount $ 0 $ 72,188