EX-12.1 6 a2229682zex-12_1.htm EX-12.1

Exhibit 12.1

 

Community Healthcare Trust Incorporated

Computation of Ratio to Earnings to Combined Fixed Charges and Preference Dividends

 

 

 

Six Months
Ended June 30,
2016

 

Year Ended
December 31,
2015

 

For the Period
March 28, 2014
(inception)
through
December 31,
2014

 

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

 

 

Net income (loss)

 

$

624

 

$

(1,456

)

$

—

 

Fixed charges

 

750

 

534

 

—

 

Earnings

 

1,374

 

(922

)

—

 

 

 

 

 

 

 

 

 

Plus fixed charges:

 

 

 

 

 

 

 

Interest expense

 

602

 

364

 

—

 

Amortization of debt issuance costs

 

146

 

167

 

—

 

Estimated interest portion of rental expense

 

2

 

3

 

—

 

Fixed charges (1)

 

750

 

534

 

—

 

 

 

 

 

 

 

 

 

Ratio of Earnings to Combined Fixed Charges and Preference Dividends

 

1.83

 

*

 

—

 

 

 

 

 

 

 

 

 

 

* Deficit

 

—

 

1,456

 

—

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Community Healthcare Trust Incorporated did not have any preferred stock outstanding for the periods presented.