XML 18 R7.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash flows from operating activities:    
Loss including noncontrolling interest $ (31,988) $ (1,433,947)
Adjustments to reconcile loss including noncontrolling interest to net cash used in operating activities:    
Gain on disposal of subsidiary (833,546)
Depreciation and amortization 137,873 189,764
Operating lease expense 74,181 203,111
Stock compensation expense 20,100 116,250
Changes in assets and liabilities:    
Accounts receivable (21,436) 93,511
Inventory 137 5,100
Value-added tax prepayment (14,121) (8,165)
Prepaid expenses and other current assets (5,692,660) 79,124
Accounts payable (179,875) 107,162
Unearned revenue (45,332) (142,623)
Accrued expenses and other payables (56,515) 192,535
Payment on operating lease liabilities (101,231) (154,519)
Net cash used in operating activities (6,744,413) (752,697)
Cash flows from investing activities:    
Acquisition of property and equipment (330) (403)
Acquisition of intangible assets (73,154)
Cash disposed due to disposal of subsidiary (35)
Long-term investment (29,288)
Net cash used in investing activities (365) (102,845)
Cash flows from financing activities:    
Due to related parties (675,828) (30,206)
Proceeds from loan payables 879,422 820,508
Repayment of loan payables (184,425)
Net proceeds from issuance of common stock 8,061,286
Net cash provided by financing activities 8,080,455 790,302
Effect of exchange rate changes on cash (136,657) (5,903)
Net increase (decrease) in cash 1,199,020 (71,143)
Cash, beginning of period 19,728 164,217
Cash, end of period 1,218,748 93,074
Supplemental disclosures of cash flow information:    
Cash paid for interest 5,551
Cash paid for income tax