XML 90 R74.htm IDEA: XBRL DOCUMENT v3.20.2
LAST OUT TERM LOANS (Details) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
May 14, 2020
Jan. 31, 2020
Jul. 23, 2019
Mar. 31, 2019
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Jun. 08, 2020
Oct. 31, 2018
Debt Instrument [Line Items]                      
Loss on debt extinguishment         $ (6,194,000) $ (3,969,000) $ (6,194,000) $ (3,969,000)      
Effective interest rate         7.53%   7.53%        
Amended Credit Agreement                      
Debt Instrument [Line Items]                      
Fixed rate per annum     12.00%                
A&R Credit Agreement                      
Debt Instrument [Line Items]                      
Fixed rate per annum 12.00%                    
B. Riley Financial, Inc.                      
Debt Instrument [Line Items]                      
Common stock issued equitization agreement (in shares)         1,192,371   1,192,371     1,700,000  
Last Out Term Loan Tranche A-3                      
Debt Instrument [Line Items]                      
Effective interest rate         12.00%   12.00%        
Last Out Term Loan Tranche A-3 | Amended Credit Agreement                      
Debt Instrument [Line Items]                      
Debt prepayment amount     $ 39,700,000                
Borrowings under last out term loans             $ 141,400,000        
Last Out Term Loan Tranche A-3 | B. Riley Financial, Inc. | Amended Credit Agreement                      
Debt Instrument [Line Items]                      
Proceeds from related party             150,000,000        
Last Out Term Loan Tranche A-4 | B. Riley Financial, Inc. | Amended Credit Agreement                      
Debt Instrument [Line Items]                      
Proceeds from related party   $ 30,000,000                  
Borrowings under last out term loans   26,300,000                  
Borrowing fees   $ 3,700,000                  
Last Out Term Loan Tranche A-6 | B. Riley Financial, Inc. | A&R Credit Agreement                      
Debt Instrument [Line Items]                      
Proceeds from related party $ 30,000,000           70,000,000        
Borrowings under last out term loans $ 30,000,000                    
Installment proceeds             35,000,000        
Proceeds available upon request             5,000,000        
Last Out Term Loan Tranche A-1 | B. Riley Financial, Inc. | Amended Credit Agreement                      
Debt Instrument [Line Items]                      
Face amount                     $ 30,000,000
Last Out Term Loan Tranche A-2 | B. Riley Financial, Inc. | Amended Credit Agreement                      
Debt Instrument [Line Items]                      
Proceeds from related party       $ 10,000,000              
Last Out Term Loan Tranche A-7 | B. Riley Financial, Inc. | A&R Credit Agreement                      
Debt Instrument [Line Items]                      
Proceeds from related party             50,000,000        
Line of Credit                      
Debt Instrument [Line Items]                      
Proceeds             161,660,000        
Discount and fees         $ 8,650,000   8,650,000        
Paid-in-kind interest         3,020,000   3,020,000        
Net debt balance         173,330,000   173,330,000        
Line of Credit | Last Out Term Loan Tranche A-3                      
Debt Instrument [Line Items]                      
Proceeds             101,660,000   $ 101,660,000    
Discount and fees         8,650,000   8,650,000   8,650,000    
Paid-in-kind interest         3,020,000   3,020,000   3,020,000    
Principal                 113,330,000    
Unamortized debt discount and financing fees                 (9,377,000)    
Net debt balance         113,330,000   113,330,000   $ 103,953,000    
Line of Credit | Last Out Term Loan Tranche A-4                      
Debt Instrument [Line Items]                      
Proceeds             30,000,000        
Discount and fees         0   0        
Paid-in-kind interest         0   0        
Net debt balance         30,000,000   30,000,000        
Line of Credit | Last Out Term Loan Tranche A-6                      
Debt Instrument [Line Items]                      
Proceeds             30,000,000        
Discount and fees         0   0        
Paid-in-kind interest         0   0        
Net debt balance         $ 30,000,000   $ 30,000,000