XML 65 R43.htm IDEA: XBRL DOCUMENT v3.19.1
DIVESTITURES AND ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2018
Business Combinations [Abstract]  
Schedule of Purchase Price Allocation
The allocation of the purchase price based on the fair value of assets acquired and liabilities assumed is set forth below. We finalized the purchase price allocation associated with the valuation of certain intangible assets and deferred tax balances at December 31, 2017; as a result, the provisional measurements of intangible assets, goodwill and deferred income tax balances did not change.
(in thousands)
Acquisition
date fair values
Cash
$
4,379

Accounts receivable
11,270

Contracts in progress
3,167

Inventories
4,585

Other assets
579

Property, plant and equipment
16,692

Goodwill
14,413

Identifiable intangible assets
19,500

Deferred income tax assets
935

Current liabilities
(10,833
)
Other noncurrent liabilities
(1,423
)
Deferred income tax liabilities
(6,338
)
Net acquisition cost
$
56,926

The allocation of the purchase price, based on the fair value of assets acquired and liabilities assumed, is detailed below.
(in thousands)
Acquisition
date fair values
Cash
$
25,994

Accounts receivable
58,843

Contracts in progress
61,155

Inventories
2,554

Other assets
7,341

Property, plant and equipment
6,104

Goodwill
72,401

Identifiable intangible assets
55,164

Deferred income tax assets
5,550

Revolving debt
(27,530
)
Current liabilities
(56,323
)
Advance billings on contracts
(15,226
)
Other noncurrent liabilities
(379
)
Deferred income tax liabilities
(17,120
)
Noncontrolling interest in joint venture
(7,754
)
Net acquisition cost
$
170,774

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
The intangible assets included above consist of the following:
(in thousands)
Fair value (in thousands)
 
Weighted average
estimated useful life
(in years)
Customer relationships
$
12,217

 
9
Backlog
17,769

 
2
Trade names / trademarks
8,885

 
20
Technology
14,438

 
10
Non-compete agreements
1,666

 
3
Internally-developed software
189

 
3
Total amortizable intangible assets
$
55,164

 
 
The intangible assets included above consist of the following:
 
Fair value (in thousands)
Weighted average
estimated useful life
(in years)
Customer relationships
$
10,800

15
Backlog
1,700

1
Trade names / trademarks
3,000

20
Technology
4,000

7
Total amortizable intangible assets
$
19,500

 
Business Acquisition, Pro Forma Information
The following unaudited pro forma financial information below represents our results of operations for year ended December 31, 2016 had the SPIG acquisition occurred on January 1, 2016. The unaudited pro forma financial information below is not intended to represent or be indicative of our actual consolidated results had we completed the acquisition at January 1, 2016. This information should not be taken as representative of our future consolidated results of operations.
 
 
Year Ended December 31,
(in thousands)
 
2016
Revenues
 
$
1,663,126

Net loss attributable to B&W
 
(111,500
)
Basic earnings per common share
 
(2.22
)
Diluted earnings per common share
 
(2.22
)
The following unaudited pro forma financial information below represents our results of operations for year ended December 31, 2016 had the Universal acquisition occurred on January 1, 2016. The unaudited pro forma financial information below is not intended to represent or be indicative of our actual consolidated results had we completed the acquisition at January 1, 2016. This information should not be taken as representative of our future consolidated results of operations.
 
Year Ended
(in thousands)
December 31, 2016
Revenues
$
1,660,986

Net loss attributable to B&W
(113,940
)
Basic earnings per common share
(2.27
)
Diluted earnings per common share
(2.27
)