XML 34 R15.htm IDEA: XBRL DOCUMENT v3.22.4
Schedule of Maturities
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Maturities Schedule of Maturities
As of December 31, 2022 future principal payments for the following five years and thereafter are as follows (dollars in thousands):
Total indebtedness
Collateralized loan obligations(1)
Secured credit agreements(2)
Secured revolving credit facility(2)
Asset-specific financing arrangements(3)
2023$1,281,462 $879,513 $304,120 $— $97,829 
2024815,775 339,106 285,338 — 191,331 
2025865,621 281,805 518,928 44,279 20,609 
2026423,275 215,213 — — 208,062 
202747,545 — — — 47,545 
Thereafter745,533 745,533 — — — 
Total$4,179,211 $2,461,170 $1,108,386 $44,279 $565,376 
(1)The scheduled maturities for the investment grade bonds issued by the Company's CRE CLOs are based upon the fully extended maturity of the underlying mortgage loan collateral, considering the reinvestment window of each CRE CLO.
(2)The scheduled maturities of the Company's secured credit agreement liabilities is based on the extended maturity date for the specific credit agreement where extension options are at its option, subject to standard default provisions, or the current maturity date of those credit agreements where extension options are subject to counterparty approval.
(3)The scheduled maturities of the Company's asset-specific financing arrangements are based on the extended maturity date for the specific arrangement, or in the case of the BMO Facility and the Institutional Lender 2 arrangement, the fully-extended maturity date of the underlying mortgage loan collateral