XML 68 R41.htm IDEA: XBRL DOCUMENT v3.20.4
Loans Held for Investment and the Allowance for Credit Losses - Additional Information (Details)
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2020
USD ($)
a
Rating
Loan
LoanModification
Sep. 30, 2020
USD ($)
Loan
Jun. 30, 2020
Loan
Mar. 31, 2020
USD ($)
Loan
Sep. 30, 2020
USD ($)
Loan
Dec. 31, 2020
USD ($)
a
Rating
Loan
LoanModification
Dec. 31, 2019
USD ($)
Rating
Loan
Dec. 31, 2018
USD ($)
Jan. 01, 2020
USD ($)
Accounts Notes And Loans Receivable [Line Items]                  
Loans Held for Investment, Net (includes $2,259,467 and $2,585,030, respectively, pledged as collateral under secured credit facilities) $ 4,456,460,000         $ 4,456,460,000 $ 4,980,389,000    
Total loan commitment amount 4,943,511,000         4,943,511,000 5,628,765,000    
Unfunded loan commitments 423,487,000         423,487,000 630,589,000    
Unamortized loan discount and premium $ 0         0 0    
Cash consideration           131,902,000 59,759,000 $ 2,174,000  
Gain (loss) on sale of investments             200,000    
Loans and leases receivable loans sold           85,500,000      
Extinguishment of unpaid principal balance           $ 112,000,000      
Undeveloped commercially-zoned land | a 27         27      
Loans Held for Investment [1] $ 4,516,400,000         $ 4,516,400,000 4,980,389,000    
Net of an asset-specific credit loss reserve [1] 59,940,000         59,940,000      
Unamortized loan fees and discounts included in Loans Held for Investment $ 8,300,000         $ 8,300,000 $ 17,800,000    
Weighted Average Risk Rating | Rating 3.1         3.1 2.9    
Description of loans reclassified into risk category           Company reclassified nine of its 10 hotel loans to risk category “4” due to anticipated operating challenges related to COVID-19.      
Number of total hotel loans | Loan       10          
Allowance for credit loss increase (decrease)           $ 43,200,000      
Allowance for credit losses including realized loss           12,800,000      
Allowance for credit losses on sale of loan           13,800,000      
Allowance for credit loss reserve $ 62,828,000         62,828,000      
Loans Held for Investment $ 4,516,400,000         $ 4,516,400,000 $ 4,980,389,000    
Number of loan modification | LoanModification 3         17      
Number of loan modification expiration | LoanModification 1         11      
Number of loan modification renewed on tailored terms | LoanModification 1                
Aggregate unpaid principal balance of loan repaid $ 1,000,000,000.0         $ 1,000,000,000.0      
Aggregate unpaid principal balance of loan outstanding 548,400,000         548,400,000      
PIK interest 800,000         4,700,000      
Real Estate                  
Accounts Notes And Loans Receivable [Line Items]                  
Allowance for credit loss reserve $ 10,000,000.0         $ 10,000,000.0      
Number of loans on non-accrual status | Loan 1         1 0    
Amortized cost of loan $ 31,100,000         $ 31,100,000 $ 30,600,000    
Fair market value, discount rate 12.50%         12.50%      
Fair market value, terminal capitalization rate 7.50%         7.50%      
ASU 2016-13                  
Accounts Notes And Loans Receivable [Line Items]                  
Loans Held for Investment, Net (includes $2,259,467 and $2,585,030, respectively, pledged as collateral under secured credit facilities)                 $ 4,962,606,000
Allowance for credit loss increase (decrease)       $ 19,600,000          
Loans Held for Investment                 $ 4,980,389,000
COVID-19                  
Accounts Notes And Loans Receivable [Line Items]                  
Total loan commitment amount $ 212,500,000         $ 212,500,000      
Weighted Average Risk Rating | Rating 3.1         3.1 2.9    
Number of loans downgraded | Loan 2 1 1 9          
Loans Held for Investment $ 206,400,000         $ 206,400,000      
Moved from Category 4 Risk Rating to Category 5 Risk Rating                  
Accounts Notes And Loans Receivable [Line Items]                  
Number of loans selected for risk rate changes | Loan         1 1      
Moved from Category 2 Risk Rating to Category 3 Risk Rating                  
Accounts Notes And Loans Receivable [Line Items]                  
Number of loans selected for risk rate changes | Loan           1      
Moved from Category 3 Risk Rating to Category 2 Risk Rating                  
Accounts Notes And Loans Receivable [Line Items]                  
Number of loans selected for risk rate changes | Loan         1        
Moved from Category 4 Risk Rating to Category 3 Risk Rating                  
Accounts Notes And Loans Receivable [Line Items]                  
Loans and leases receivable unpaid principal balance 1,000,000.0 $ 3,000,000.0     $ 3,000,000.0 $ 1,000,000.0      
Number of loans selected for risk rate changes | Loan   1              
Rating 4                  
Accounts Notes And Loans Receivable [Line Items]                  
Loans Held for Investment 806,893,000         806,893,000 $ 208,300,000    
Rating 4 | COVID-19                  
Accounts Notes And Loans Receivable [Line Items]                  
Number of hotel loans reclassified in to risk rate | Loan       9          
Foreclosure Date                  
Accounts Notes And Loans Receivable [Line Items]                  
Principal balance sales, realized loss           12,800,000      
Loans Held for Investment 99,200,000         99,200,000      
Net of an asset-specific credit loss reserve 12,800,000         12,800,000      
Floating Rate Performing Mortgage Loan                  
Accounts Notes And Loans Receivable [Line Items]                  
Total loan commitment amount             64,900,000    
Loans and leases receivable unpaid principal balance             59,600,000    
Cash consideration             $ 59,800,000    
Loans and leases receivable loans sold           $ 85,500,000      
Six Loan                  
Accounts Notes And Loans Receivable [Line Items]                  
Number of mortgage loans originated or acquired | Loan           6      
Total loan commitment amount 526,300,000         $ 526,300,000      
Loans and leases receivable unpaid principal balance 431,900,000         431,900,000      
Unfunded loan commitments 94,400,000         $ 94,400,000      
One Loan                  
Accounts Notes And Loans Receivable [Line Items]                  
Number of mortgage loans originated or acquired | Loan           1      
Loans and leases receivable unpaid principal balance 78,400,000         $ 78,400,000      
Loans and leases receivable expected initial unpaid principal balance 99,300,000         99,300,000      
Principal balance sales, realized loss           13,800,000      
One Loan | Floating Rate Performing Mortgage Loan                  
Accounts Notes And Loans Receivable [Line Items]                  
Loans and leases receivable expected initial unpaid principal balance 99,300,000         99,300,000      
Originated or Acquired 32 Mortgage Loans                  
Accounts Notes And Loans Receivable [Line Items]                  
Number of mortgage loans originated or acquired | Loan             32    
Total loan commitment amount             $ 2,900,000,000    
Loans and leases receivable unpaid principal balance             2,400,000,000    
Unfunded loan commitments             439,500,000    
Subordinated and Mezzanine Loans                  
Accounts Notes And Loans Receivable [Line Items]                  
Total loan commitment amount 50,000,000.0         50,000,000.0      
Loans and leases receivable loans sold           46,400,000      
First Mortgage                  
Accounts Notes And Loans Receivable [Line Items]                  
Total loan commitment amount 300,800,000         300,800,000      
Loans and leases receivable unpaid principal balance 279,200,000         279,200,000      
Principal balance sales, realized loss           12,800,000      
Extinguishment of unpaid principal balance           $ 112,000,000.0      
Loans and leases receivable, maturity date           Oct. 09, 2020      
Accrued Interest and Fees Receivable                  
Accounts Notes And Loans Receivable [Line Items]                  
Loans Held for Investment, Net (includes $2,259,467 and $2,585,030, respectively, pledged as collateral under secured credit facilities) $ 14,000,000.0         $ 14,000,000.0 $ 19,500,000    
[1] The Company’s consolidated Total Assets and Total Liabilities at December 31, 2020 include the assets and liabilities of variable interest entities (“VIEs”) of $2.3 billion and $1.8 billion , respectively. The Company’s Total Assets and Total Liabilities at December 31, 2019 include assets and liabilities of VIEs of $2.2 billion and $1.8 billion, respectively. These assets can be used only to satisfy obligations of the VIEs, and creditors of the VIEs have recourse only to those assets, and not to TPG RE Finance Trust, Inc. See Note 6 to the Consolidated Financial Statements for details