XML 31 R10.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans Held for Investment
12 Months Ended
Dec. 31, 2018
Receivables [Abstract]  
Loans Held for Investment

(3) Loans Held for Investment

The Company currently originates and acquires first mortgage and mezzanine loans secured by commercial properties. These loans can potentially subject the Company to concentrations of credit risk as measured by various metrics, including the property type collateralizing the loan, loan size, loans to a single sponsor and loans in a single geographic area, among others. The Company’s loans held for investment are accounted for at amortized cost.

During the year ended December 31, 2018, the Company’s subsidiaries originated 26 loans with a total commitment of approximately $2.52 billion, an initial unpaid principal balance of $2.09 billion, and unfunded commitments upon closing of $436.2 million. During the year ended December 31, 2017, the Company originated 22 loans with a total commitment of approximately $1.95 billion, an initial unpaid principal balance of $1.61 billion, and unfunded commitments at closing of $331.2 million.

To fund these loan originations, the Company employed various financing methods, including secured revolving repurchase agreements, senior secured and secured credit agreements, collateralized loan obligations, asset-specific financings, a term loan facility, and the syndication of non-consolidated senior interests which are non-recourse to the Company and are recognized as sales. The Company did not have any non-consolidated senior interests outstanding as of December 31, 2018. Total commitments related to the syndication of non-consolidated senior interests for the year ended December 31, 2017 were $91.5 million.

The following tables present an overview of the loan investment portfolio as of December 31, 2018 and December 31, 2017 (dollars in thousands):

 

 

 

December 31, 2018

 

Loans Receivable

 

Outstanding

Principal

 

 

Unamortized Premium

(Discount), Loan

Origination Fees, net

 

 

Carrying

Amount

 

Senior loans

 

$

4,313,591

 

 

$

(19,804

)

 

$

4,293,787

 

Subordinated and mezzanine loans

 

 

 

 

 

 

 

 

 

Subtotal before allowance

 

 

4,313,591

 

 

 

(19,804

)

 

 

4,293,787

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

Total

 

$

4,313,591

 

 

$

(19,804

)

 

$

4,293,787

 

 

 

 

December 31, 2017

 

Loans Receivable

 

Outstanding

Principal

 

 

Unamortized Premium

(Discount), Loan

Origination Fees, net

 

 

Carrying

Amount

 

Senior loans

 

$

3,122,670

 

 

$

(22,143

)

 

$

3,100,527

 

Subordinated and mezzanine loans

 

 

75,446

 

 

 

(301

)

 

 

75,145

 

Subtotal before allowance

 

 

3,198,116

 

 

 

(22,444

)

 

 

3,175,672

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

Total

 

$

3,198,116

 

 

$

(22,444

)

 

$

3,175,672

 

 

For the year ended December 31, 2018, loan portfolio activity was as follows (dollars in thousands):

 

Balance at December 31, 2017

 

$

3,175,672

 

Additions during the period:

 

 

 

 

Loans originated

 

 

2,071,391

 

Additional fundings

 

 

258,308

 

Amortization of discount and origination fees

 

 

16,907

 

Deductions during the period:

 

 

 

 

Collection of principal

 

 

(1,228,491

)

Balance at December 31, 2018

 

$

4,293,787

 

 

At December 31, 2018 and December 31, 2017, there was $0.0 million and $2.0 million, respectively, of unamortized discount included in loans held for investment at amortized cost on the consolidated balance sheets.

On July 16, 2018, the Company sold its participation interest in a non-core, fixed rate performing loan purchased in December 2014 to a third party for total cash consideration of $2.6 million, including sale costs and fees, recognizing a loss on sale of $0.4 million which is recorded in Other Income, net.

The table below summarizes the carrying values and results of the Company’s internal risk rating review performed as of December 31, 2018 and December 31, 2017 (dollars in thousands):

 

 

 

Carrying Value

 

Rating

 

December 31, 2018

 

 

December 31, 2017

 

1

 

$

29,923

 

 

$

 

2

 

 

959,314

 

 

 

1,318,816

 

3

 

 

3,099,401

 

 

 

1,680,913

 

4

 

 

205,149

 

 

 

175,943

 

5

 

 

 

 

 

 

Totals

 

$

4,293,787

 

 

$

3,175,672

 

Weighted Average Risk Rating(1)

 

 

2.8

 

 

 

2.6

 

 

 

(1)

Weighted Average Risk Rating calculated based on unpaid principal balance at year end.

 

The weighted average risk rating at December 31, 2018 and December 31, 2017 was 2.8 and 2.6, respectively. During the three months ended December 31, 2018, one loan was moved from the Company’s Category 3 risk rating into its Category 2 risk rating, resulting from asset-level occupancy increases that have exceeded the Company’s underwriting. The Company also moved two loans from its Category 2 risk rating into its Category 3 risk rating as a result of recent decreases in the operating performance of the underlying collateral.

At December 31, 2018 and December 31, 2017, there were no loans on non-accrual status or that were impaired; thus, the Company did not record any allowance for loan losses.