XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.4
Statements of Stockholders' Equity (Deficit) - USD ($)
Total
Preferred Stock - Series B
Preferred Stock - Series B1
Common Stock
Additional Paid-In Capital
Common Stock to be Issued
Retained Earnings (Accumulated Deficit)
Balance, shares at Aug. 31, 2021   2,694,514   188,616      
Balance, amount at Aug. 31, 2021 $ (224,839) $ 2,695 $ 0 $ 188 $ 2,745,906 $ 0 $ (2,973,628)
Series B-1 preferred stock purchase agreements, shares     5,389,028        
Series B-1 preferred stock purchase agreements, amount 4,000,000 0 $ 5,389 $ 0 3,994,611 0 0
Common stock issued for asset purchase, shares       19,831,623      
Common stock issued for asset purchase, amount 40,654,827 0 0 $ 19,832 40,634,995 0 0
Dividends on preferred stock accrued (136,887) 0 0 0 0 0 (136,887)
Net loss, period ended November 30, 2021 (239,853) $ 0 $ 0 $ 0 0 0 (239,853)
Balance, shares at Nov. 30, 2021   2,694,514 5,389,028 20,020,239      
Balance, amount at Nov. 30, 2021 44,053,248 $ 2,695 $ 5,389 $ 20,020 47,375,512 0 (3,350,368)
Balance, shares at Aug. 31, 2021   2,694,514   188,616      
Balance, amount at Aug. 31, 2021 (224,839) $ 2,695 $ 0 $ 188 2,745,906 0 (2,973,628)
Common stock issued for asset purchase, amount 40,654,827            
Net loss, period ended November 30, 2021 (40,877,813)            
Balance, shares at Aug. 31, 2022   2,694,514 5,389,028 20,020,239      
Balance, amount at Aug. 31, 2022 2,852,574 $ 2,695 $ 5,389 $ 20,020 47,375,513 0 (44,551,043)
Balance, shares at Nov. 30, 2021   2,694,514 5,389,028 20,020,239      
Balance, amount at Nov. 30, 2021 44,053,248 $ 2,695 $ 5,389 $ 20,020 47,375,512 0 (3,350,368)
Dividends on preferred stock accrued (187,571) 0 0 0 0 0 (187,571)
Net loss, period ended November 30, 2021 (1,779,054) $ 0 $ 0 $ 0 0 0 (1,779,054)
Balance, shares at Feb. 28, 2022   2,694,514 5,389,028 20,020,239      
Balance, amount at Feb. 28, 2022 42,086,623 $ 2,695 $ 5,389 $ 20,020 47,375,512 0 (5,316,993)
Dividends on preferred stock accrued (187,571) 0 0 0 0 0 (187,571)
Net loss, period ended November 30, 2021 (1,609,876) $ 0 $ 0 $ 0 0 0 (1,609,876)
Balance, shares at May. 31, 2022   2,694,514 5,389,028 20,020,239      
Balance, amount at May. 31, 2022 40,289,176 $ 2,695 $ 5,389 $ 20,020 47,375,512 0 (7,114,440)
Dividends on preferred stock accrued (187,572) 0 $ 0 $ 0 0 0 (187,572)
Net loss, period ended November 30, 2021 (37,249,031) $ 0         (37,249,031)
Balance, shares at Aug. 31, 2022   2,694,514 5,389,028 20,020,239      
Balance, amount at Aug. 31, 2022 2,852,574 $ 2,695 $ 5,389 $ 20,020 47,375,513 0 (44,551,043)
Dividends on preferred stock accrued (187,572) 0 0 0 0 0 (187,572)
Net loss, period ended November 30, 2021 (631,666) 0 0 0 0 0 (631,666)
Convertible notes payable BCF and Warrant 50,000 $ 0 $ 0 $ 0 50,000 0 0
Balance, shares at Nov. 30, 2022   2,694,514 5,389,028 20,020,239      
Balance, amount at Nov. 30, 2022 2,083,336 $ 2,695 $ 5,389 $ 20,020 47,425,513 0 (45,370,281)
Balance, shares at Aug. 31, 2022   2,694,514 5,389,028 20,020,239      
Balance, amount at Aug. 31, 2022 2,852,574 $ 2,695 $ 5,389 $ 20,020 47,375,513 0 (44,551,043)
Common stock issued for asset purchase, amount 0            
Net loss, period ended November 30, 2021 $ (5,988,266)            
Common shares issued at $0.225, shares 2,205,882            
Balance, shares at Aug. 31, 2023   2,694,514 5,389,028 20,470,239      
Balance, amount at Aug. 31, 2023 $ (3,429,963) $ 2,695 $ 5,389 $ 20,470 55,171,921 0 (58,630,438)
Balance, shares at Nov. 30, 2022   2,694,514 5,389,028 20,020,239      
Balance, amount at Nov. 30, 2022 2,083,336 $ 2,695 $ 5,389 $ 20,020 47,425,513 0 (45,370,281)
Dividends on preferred stock accrued (273,939) 0 0 0 0 0 (273,939)
Net loss, period ended November 30, 2021 (603,390) 0 0 0 0 0 (603,390)
Convertible notes payable BCF and Warrant 250,000 0 0 0 250,000 0 0
Common shares to be issued at $0.225 22,500 0 0 0 0 22,500 0
Deemed Dividend 0 $ 0 $ 0 $ 0 7,180,301 0 (7,180,301)
Balance, shares at Feb. 28, 2023   2,694,514 5,389,028 20,020,239      
Balance, amount at Feb. 28, 2023 1,478,507 $ 2,695 $ 5,389 $ 20,020 54,855,814 22,500 (53,427,911)
Dividends on preferred stock accrued (221,863) 0 0 0 0 0 (221,863)
Net loss, period ended November 30, 2021 (298,857) 0 0 0 0 0 (298,857)
Convertible notes payable BCF and Warrant 213,557 0 0 $ 0 213,557 0 0
Stock based compensation, shares       350,000      
Stock based compensation, amount 102,900 0 0 $ 350 102,550 0 0
Common shares issued at $0.225, shares       100,000      
Common shares issued at $0.225, amount (22,400) $ 0 $ 0 $ 100 0 (22,500) 0
Balance, shares at May. 31, 2023   2,694,514 5,389,028 20,470,239      
Balance, amount at May. 31, 2023 1,251,844 $ 2,695 $ 5,389 $ 20,470 55,171,921 0 (53,948,631)
Dividends on preferred stock accrued (227,455) 0 0 0 0 0 (227,455)
Net loss, period ended November 30, 2021 (4,454,352) 0 0 0 0 0 (4,454,352)
Convertible notes payable BCF and Warrant 0 0 0 0 0 0 0
Deemed Dividend 0 0 0 0 0 0 0
Stock based compensation, amount 0 0 0 0 0 0 0
Common shares issued at $0.225, amount 0 $ 0 $ 0 $ 0 0 0 0
Balance, shares at Aug. 31, 2023   2,694,514 5,389,028 20,470,239      
Balance, amount at Aug. 31, 2023 $ (3,429,963) $ 2,695 $ 5,389 $ 20,470 $ 55,171,921 $ 0 $ (58,630,438)