XML 46 R33.htm IDEA: XBRL DOCUMENT v3.24.0.1
Disclosures about Fair Value of Assets and Liabilities
12 Months Ended
Dec. 31, 2023
Disclosures about Fair Value of Assets and Liabilities  
Disclosures about Fair Value of Assets and Liabilities

Note 23: Disclosures About Fair Value of Assets and Liabilities

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements must maximize the use of

observable inputs and minimize the use of unobservable inputs. There is a hierarchy of three levels of inputs that may be used to measure fair value:

Level 1

  

Quoted prices in active markets for identical assets or liabilities

Level 2

Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

Level 3

Unobservable inputs supported by little or no market activity and are significant to the fair value of the assets or liabilities

Recurring Measurements

The following tables present the fair value measurements of assets and liabilities recognized in the accompanying balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2023 and 2022:

Fair Value Measurements Using

Quoted Prices in

Significant

 

Active Markets 

Other

Significant

for Identical

Observable

Unobservable 

Fair

Assets

Inputs

Inputs

Assets

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

(In thousands)

December 31, 2023

Mortgage loans in process of securitization

$

110,599

$

$

110,599

$

Securities available for sale:

 

  

 

  

 

  

 

  

Treasury notes

 

128,968

 

128,968

 

 

Federal agencies

 

247,755

 

 

247,755

 

Mortgage-backed - Agency

 

14,467

 

 

14,467

 

Mortgage-backed - Non-agency residential - fair value option

485,500

485,500

Mortgage-backed - Agency - fair value option

236,997

236,997

Loans held for sale

 

86,663

 

 

86,663

 

Servicing rights

 

158,457

 

 

 

158,457

Derivative assets:

Interest rate lock commitments

 

140

 

 

 

140

Forward contracts

 

4

 

 

4

 

Interest rate swaps

2,610

2,610

Interest rate swaps (back-to-back)

12,426

12,426

Put options

25,877

7,223

18,654

Interest rate floors

6,576

6,576

Derivative liabilities:

Interest rate lock commitments

 

4

4

Forward contracts

391

391

Interest rate swaps (back-to-back)

 

12,426

12,426

December 31, 2022

 

  

Mortgage loans in process of securitization

$

154,194

$

$

154,194

$

Securities available for sale:

 

  

 

  

 

  

 

  

Treasury notes

 

36,280

 

36,280

 

 

Federal agencies

 

271,890

 

 

271,890

 

Mortgage-backed - Agency

 

15,167

 

15,167

Loans held for sale

 

82,192

 

 

82,192

 

Servicing rights

 

146,248

 

 

 

146,248

Derivative assets:

Interest rate lock commitments

 

28

 

 

 

28

Forward contracts

46

46

Interest rate swaps

3,030

3,030

Interest rate swaps (back-to-back)

 

3,041

 

 

3,041

 

Derivative liabilities:

Interest rate lock commitments

23

23

Forward contracts

 

52

 

52

 

Interest rate swaps (back-to-back)

 

3,041

3,041

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying balance sheets, as well as the general classification of such assets

pursuant to the valuation hierarchy. There have been no significant changes in the valuation techniques during the years ended December 31, 2023 and 2022. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.

Mortgage Loans in Process of Securitization, Securities Available for Sale, and Securities with a Fair Value Option Election

Where quoted market prices are available in an active market, securities such as U.S. Treasuries are classified within Level 1 of the valuation hierarchy. If quoted market prices are not available, then fair values are estimated by using quoted prices of securities with similar characteristics or independent asset pricing services and pricing models, the inputs of which are market-based or independently sourced market parameters, including, but not limited to, yield curves, interest rates, volatilities, prepayments, defaults, cumulative loss projections and cash flows. Such securities are classified in Level 2 of the valuation hierarchy including federal agencies, mortgage-backed securities, municipal securities and Federal Housing Administration participation certificates. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

Loans Held for Sale

Certain loans held for sale at fair value are saleable into the secondary mortgage markets and their fair values are estimated using observable quoted market or contracted prices, or market price equivalents, which would be used by other market participants. These saleable loans are considered Level 2.

Servicing Rights

Servicing rights do not trade in an active, open market with readily observable prices. Accordingly, fair value is estimated using discounted cash flow models having significant inputs of discount rate, prepayment speed, cost of servicing, interest rates, and default rate. Due to the nature of the valuation inputs, servicing rights are classified within Level 3 of the hierarchy.

The Chief Financial Officer’s (CFO) office contracts with an independent pricing specialist to generate fair value estimates on a quarterly basis. The CFO’s office challenges the reasonableness of the assumptions used and reviews the methodology to ensure the estimated fair value complies with accounting standards generally accepted in the United States.

Derivative Financial Instruments

Interest rate lock commitments - The Company estimates the fair value of interest rate lock commitments based on the value of the underlying mortgage loan, quoted mortgage-backed security prices, estimates of the fair value of the servicing rights, and an estimate of the probability that the mortgage loan will fund within the terms of the interest rate lock commitment, net of expenses. With respect to its interest rate lock commitments, management determined that a Level 3 classification was most appropriate based on the various significant unobservable inputs utilized in estimating the fair value of its interest rate lock commitments.

Forward sales commitments - The Company estimates the fair value of forward sales commitments based on market quotes of mortgage-backed security prices for securities similar to the ones used, which are considered Level 2.

Interest rate swaps – The Company estimates the fair value of interest rate swaps based on prices that are obtained from a third party that uses observable market inputs, thereby supporting a Level 2 classification.

Put options - The fair value of put options are linked to securities available for sale that are accounted for using the fair value option and are classified as either Level 2 or Level 3 on the hierarchy.  The put options are classified as Level 2 or Level 3 in the hierarchy, depending upon the magnitude of observable inputs in the valuation of the securities. These valuations are estimated by a third party.

Interest rate floors - The fair value of interest rate floors is linked to securities available for sale that are accounted for using the fair value option. The value of the interest rate floors is based on estimated discounted cash

flows that are based on inputs that are not readily observable and, thus, are classified as Level 3 on the hierarchy. These valuations are estimated a third party.

Changes in fair value of the Company’s derivative financial instruments are recognized through noninterest income and/or noninterest expenses on its consolidated statement of income.

Level 3 Reconciliation

The following is a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the accompanying balance sheets using significant unobservable (Level 3) inputs:

Year Ended December 31, 

    

2023

    

2022

    

2021

(In thousands)

Servicing rights

Balance, beginning of period

$

146,248

$

110,348

$

82,604

Additions

 

  

 

  

 

  

Purchased servicing

 

513

 

 

2,057

Originated servicing

 

14,755

 

27,124

 

30,421

Subtractions

 

  

 

  

 

  

Paydowns

 

(7,621)

 

(10,985)

 

(16,691)

Sales of servicing

(438)

Changes in fair value due to changes in valuation inputs or assumptions used in the valuation model

 

4,562

 

19,761

 

12,395

Balance, end of period

$

158,457

$

146,248

$

110,348

Available for sale securities - Mortgage-backed - Non-Agency residential - fair value option

Balance, beginning of period

$

$

$

Purchased securities

 

483,906

 

 

Changes in fair value

 

1,594

 

 

Balance, end of period

$

485,500

$

$

Derivative Assets - put options

Balance, beginning of period

$

$

$

Purchases

 

20,248

 

 

Changes in fair value

 

(1,594)

 

 

Balance, end of period

$

18,654

$

$

Derivative Assets - interest rate floors

Balance, beginning of period

$

$

$

Purchases

 

6,576

 

 

Balance, end of period

$

6,576

$

$

Derivative Assets - interest rate lock commitments

Balance, beginning of period

$

28

$

264

$

6,131

Changes in fair value

 

112

 

(236)

 

(5,867)

Balance, end of period

$

140

$

28

$

264

Derivative Liabilities - interest rate lock commitments

Balance, beginning of period

$

23

$

41

$

Changes in fair value

 

(19)

 

(18)

 

41

Balance, end of period

$

4

23

$

41

Nonrecurring Measurements

The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2023 and 2022:

Fair Value Measurements Using

Quoted Prices in

Significant

 

Active Markets 

Other

Significant

for Identical

Observable

Unobservable 

Fair

Assets

Inputs

Inputs

Assets

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

(In thousands)

December 31, 2023

 

  

 

  

 

  

 

  

Impaired loans (collateral-dependent)

$

47,026

$

$

$

47,026

December 31, 2022

 

  

 

  

 

  

 

  

Impaired loans (collateral-dependent)

$

4,465

$

$

$

4,465

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying balance sheet, as well as the general classification of such assets pursuant to the valuation hierarchy. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.

Collateral Dependent Loans, Net of ACL-Loans

The estimated fair value of collateral dependent loans is based on the appraised fair value of the collateral, less estimated cost to sell. Collateral dependent loans are classified within Level 3 of the fair value hierarchy.

The Company considers the appraisal or evaluation as the starting point for determining fair value and then considers other factors and events in the environment that may affect the fair value. Appraisals of the collateral underlying collateral dependent loans are obtained when the loan is determined to be collateral-dependent and subsequently as deemed necessary by the Chief Credit Officer’s (“CCO”) office. Appraisals and evaluations are reviewed for accuracy and consistency by the CCO’s office. Appraisers are selected from the list of approved appraisers maintained by management. The appraised values are reduced by discounts to consider lack of marketability and estimated cost to sell if repayment or satisfaction of the loan is dependent on the sale of the collateral. These discounts and estimates are developed by the CCO’s office by comparison to historical results.

Unobservable (Level 3) Inputs:

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements other than goodwill.

Valuation

Weighted

    

Fair Value

    

Technique

    

Unobservable Inputs

Range

    

Average

(In thousands)

At December 31, 2023:

 

  

 

  

 

Available for sale securities - Mortgage-backed - Non-Agency residential - fair value option

$

485,500

Discounted cash flow

Market credit spread

2%

2%

Collateral dependent loans

$

47,026

 

Market comparable properties

 

Marketability discount

0% - 100%

 

2%

Servicing rights - Multi-family

$

122,218

 

Discounted cash flow

 

Discount rate

8% - 13%

 

9%

 

  

 

  

 

Constant prepayment rate

0% - 50%

 

7%

Servicing rights - Single-family

$

30,959

Discounted cash flow

Discount rate

10% - 11%

10%

Constant prepayment rate

6% - 16%

7%

Servicing rights - SBA

$

5,280

Discounted cash flow

Discount rate

16%

16%

Constant prepayment rate

3% - 14%

9%

Derivative assets:

Interest rate lock commitments

$

140

 

Discounted cash flow

 

Loan closing rates

45% - 99%

 

78%

Put options

$

18,654

Intrinsic option value

Market credit spread

2%

2%

Interest rate floors

$

6,576

Discounted cash flow

Discount rate

6%-7%

7%

Derivative liabilities - interest rate lock commitments

$

4

 

Discounted cash flow

 

Loan closing rates

45% - 99%

 

78%

At December 31, 2022:

 

  

 

  

 

Collateral-dependent impaired loans

$

4,465

 

Market comparable properties

 

Marketability discount

4% - 54%

 

5%

Servicing rights - Multi-family

$

111,690

 

Discounted cash flow

 

Discount rate

8% - 13%

 

9%

Constant prepayment rate

0% - 39%

 

8%

Servicing rights - Single-family

$

29,926

 

Discounted cash flow

 

Discount rate

9% - 10%

9%

Constant prepayment rate

7% - 10%

7%

Servicing rights - SBA

$

4,632

 

Discounted cash flow

 

Discount rate

16%

16%

Constant prepayment rate

3% - 12%

8%

Derivative assets - interest rate lock commitments

$

28

 

Discounted cash flow

 

Loan closing rates

60% - 87%

 

77%

Derivative liabilities - interest rate lock commitments

$

23

 

Discounted cash flow

 

Loan closing rates

60% - 87%

 

77%

Sensitivity of Significant Unobservable Inputs

The following is a discussion of the sensitivity of significant unobservable inputs, the interrelationships between those inputs and other unobservable inputs used in recurring fair value measurement, and of how those inputs might magnify or mitigate the effect of changes in the unobservable inputs on the fair value measurement.

Securities Available for Sale with a Fair Value Option Election and Related Derivate Financial Instruments

The significant unobservable input used in the fair value measurement of certain securities available for sale and their related put options include market credit spreads that can be impacted by market conditions and drive a significant amount of a market participant’s valuation of the security and its related put option. The impact of changes to the unobservable inputs for the securities is mitigated by changes to the unobservable inputs for the put options, which are valued in opposite directions, so as to minimize the financial impact to the Company.

The significant unobservable input used in the fair value measurement of the interest rate floor derivative associated with certain securities available for sale include the discount rate that can have a significant impact on the value of the derivative. Another variable that affects the floor value is the forward interest curve, which is observable, but changes with market conditions as interest rates and future interest rate expectations change.

Servicing Rights

The significant unobservable inputs used in the fair value measurement of the Company’s servicing rights are discount rates and constant prepayment rates. These two inputs can drive a significant amount of a market participant’s valuation of servicing rights. Significant increases (decreases) in the discount rate or assumed constant prepayment rates used to value servicing rights would decrease (increase) the value derived.

Fair Value of Financial Instruments

The following table presents the carrying amount and estimated fair values of the Company’s financial instruments not carried at fair value and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2023 and 2022.

Fair Value Measurements Using

Quoted Prices in

Significant

 

Active Markets 

Other

Significant

for Identical

Observable

Unobservable 

Carrying

Fair

Assets

Inputs

Inputs

Assets

    

Value

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

(In thousands)

December 31, 2023

Financial assets:

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

584,422

$

584,422

$

584,422

$

$

Securities purchased under agreements to resell

 

3,349

 

3,349

 

 

3,349

 

Securities held to maturity

1,204,217

1,203,535

 

 

484,288

 

719,247

FHLB stock

 

48,578

 

48,578

 

 

48,578

 

Loans held for sale

 

3,058,093

 

3,058,093

 

 

3,058,093

 

Loans receivable, net

 

10,127,801

 

10,088,468

 

 

 

10,088,468

Interest receivable

 

91,346

 

91,346

 

 

91,346

 

Financial liabilities:

 

  

 

 

  

 

  

 

  

Deposits

 

14,061,460

 

14,062,457

 

8,894,058

 

5,168,399

 

Short-term subordinated debt

 

64,922

 

64,922

 

 

64,922

 

FHLB advances

 

771,392

 

771,029

 

 

771,029

 

Other borrowing

7,934

7,934

7,934

Credit linked notes

119,879

119,878

119,878

Interest payable

 

43,423

 

43,423

 

 

43,423

 

December 31, 2022

 

  

 

  

 

  

 

  

 

  

Financial assets:

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

226,164

$

226,164

$

226,164

$

$

Securities purchased under agreements to resell

 

3,464

 

3,464

 

 

3,464

 

Securities held to maturity

1,119,078

 

1,118,966

 

 

247,182

 

871,784

FHLB stock

 

39,130

 

39,130

 

 

39,130

 

Loans held for sale

 

2,828,384

 

2,828,384

 

 

2,828,384

 

Loans receivable, net

 

7,426,858

 

7,431,731

 

 

 

7,431,731

Interest receivable

 

56,262

 

56,262

 

 

56,262

 

Financial liabilities:

 

  

 

 

  

 

  

 

  

Deposits

 

10,071,345

 

10,064,941

 

7,082,056

 

2,982,885

 

Short-term subordinated debt

 

21,000

 

21,000

 

 

21,000

 

FHLB advances

 

859,392

 

858,984

 

 

858,984

 

Other borrowing

50,000

50,000

50,000

Interest payable

 

23,384

 

23,384

 

 

23,384