XML 26 R17.htm IDEA: XBRL DOCUMENT v3.23.2
Disclosures about Fair Value of Assets and Liabilities
6 Months Ended
Jun. 30, 2023
Disclosures about Fair Value of Assets and Liabilities  
Disclosures about Fair Value of Assets and Liabilities

Note 8:   Disclosures about Fair Value of Assets and Liabilities

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements must maximize the use of observable inputs and minimize the use of unobservable inputs. There is a hierarchy of three levels of inputs that may be used to measure fair value:

Level 1    Quoted prices in active markets for identical assets or liabilities

Level 2    Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

Level 3    Unobservable inputs supported by little or no market activity and are significant to the fair value of the assets or liabilities

Recurring Measurements

The following tables present the fair value measurements of assets and liabilities recognized in the accompanying balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2023 and December 31, 2022:

Fair Value Measurements Using

Quoted Prices in

Significant

 

Active Markets 

Other

Significant

for Identical

Observable

Unobservable 

Fair

Assets

Inputs

Inputs

Assets

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

(In thousands)

June 30, 2023

Mortgage loans in process of securitization

$

298,907

$

$

298,907

$

Securities available for sale:

 

  

 

  

 

  

 

  

Treasury notes

 

157,935

 

157,935

 

 

Federal agencies

 

241,572

 

 

241,572

 

Mortgage-backed - Government-sponsored entity (GSE)

 

248,496

 

 

248,496

 

Loans held for sale

 

82,931

 

 

82,931

 

Servicing rights

 

147,288

 

 

 

147,288

Derivative assets - interest rate lock commitments

 

94

 

 

 

94

Derivative assets - forward contracts

 

111

 

 

111

 

Derivative assets - interest rate swaps

3,291

3,291

Derivative assets - interest rate swaps (back-to-back)

 

9,477

 

 

9,477

 

Derivative liabilities - interest rate lock commitments

 

68

68

Derivative liabilities - forward contracts

 

7

7

Derivative liabilities - interest rate swaps (back-to-back)

 

9,477

9,477

December 31, 2022

 

  

Mortgage loans in process of securitization

$

154,194

$

$

154,194

$

Securities available for sale:

 

  

 

  

 

  

 

  

Treasury notes

 

36,280

 

36,280

 

 

Federal agencies

 

271,890

 

 

271,890

 

Mortgage-backed - Government-sponsored entity (GSE)

 

15,167

 

 

15,167

 

Loans held for sale

 

82,192

 

 

82,192

 

Servicing rights

 

146,248

 

 

 

146,248

Derivative assets - interest rate lock commitments

 

28

 

 

 

28

Derivative assets - forward contracts

 

46

 

 

46

 

Derivative assets - interest rate swaps

3,030

 

3,030

 

Derivative assets - interest rate swaps (back-to-back)

3,041

3,041

Derivative liabilities - interest rate lock commitments

 

23

23

Derivative liabilities - forward contracts

 

52

52

Derivative liabilities - interest rate swaps (back-to-back)

 

3,041

3,041

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy. There have been no significant changes in the valuation techniques during the six months ended June 30, 2023 and the year ended December 31, 2022. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.

Mortgage Loans in Process of Securitization and Securities Available for Sale

Where quoted market prices are available in an active market, securities such as U.S. Treasuries are classified within Level 1 of the valuation hierarchy. If quoted market prices are not available, then fair values are estimated by using quoted prices of securities with similar characteristics or independent asset pricing services and pricing models, the inputs of which are market-based or independently sourced market parameters, including, but not limited to, yield curves, interest rates, volatilities, prepayments, defaults, cumulative loss projections and cash flows. Such securities are classified in Level 2 of the valuation hierarchy including federal agencies, mortgage-backed securities, municipal securities and Federal Housing Administration participation certificates. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

Loans Held for Sale

Certain loans held for sale at fair value are saleable into the secondary mortgage markets and their fair values are estimated using observable quoted market or contracted prices, or market price equivalents, which would be used by other market participants. These saleable loans are considered Level 2.

Servicing Rights

Servicing rights do not trade in an active, open market with readily observable prices. Accordingly, fair value is estimated using discounted cash flow models having significant inputs of discount rate, prepayment speed, cost of servicing, interest rates, and default rate. Due to the nature of the valuation inputs, servicing rights are classified within Level 3 of the hierarchy.

The Chief Financial Officer’s (CFO) office contracts with an independent pricing specialist to generate fair value estimates on a quarterly basis. The CFO’s office challenges the reasonableness of the assumptions used and reviews the methodology to ensure the estimated fair value complies with accounting standards generally accepted in the United States.

Derivative Financial Instruments

The Company estimates the fair value of interest rate lock commitments based on the value of the underlying mortgage loan, quoted mortgage backed security prices, estimates of the fair value of the servicing rights, and an estimate of the probability that the mortgage loan will fund within the terms of the interest rate lock commitment, net of expenses. With respect to its interest rate lock commitments, management determined that a Level 3 classification was most appropriate based on the various significant unobservable inputs utilized in estimating the fair value of its interest rate lock commitments. The Company estimates the fair value of forward sales commitments based on market quotes of mortgage-backed security prices for securities similar to the ones used, which are considered Level 2. The fair value of interest rate swaps is based on prices that are obtained from a third party that uses observable market inputs, thereby supporting a Level 2 classification. Changes in fair value of the Company’s derivative financial instruments are recognized through noninterest income and/or noninterest expenses on its condensed consolidated statement of income.

Level 3 Reconciliation

The following is a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the accompanying balance sheets using significant unobservable (Level 3) inputs:

Three Months Ended June 30, 

Six Months Ended June 30, 

    

2023

    

2022

    

2023

    

2022

(In thousands)

(In thousands)

Servicing rights

Balance, beginning of period

$

143,867

$

121,036

$

146,248

$

110,348

Additions

 

  

 

  

 

 

  

Originated servicing

 

2,124

 

5,203

 

4,297

 

10,995

Subtractions

 

  

 

  

 

  

 

  

Paydowns

 

(2,073)

 

(3,268)

 

(3,771)

 

(6,017)

Sales of servicing

Changes in fair value due to changes in valuation inputs or assumptions used in the valuation model

 

3,370

 

7,739

 

514

 

15,384

Balance, end of period

$

147,288

$

130,710

$

147,288

$

130,710

Derivative Assets - interest rate lock commitments

Balance, beginning of period

$

218

$

112

$

28

$

264

Changes in fair value

 

(124)

 

187

 

66

 

35

Balance, end of period

$

94

$

299

$

94

$

299

Derivative Liabilities - interest rate lock commitments

Balance, beginning of period

$

4

$

771

$

23

$

41

Changes in fair value

 

64

 

(650)

 

45

 

80

Balance, end of period

$

68

$

121

$

68

$

121

Nonrecurring Measurements

The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2023 and December 31, 2022.

Fair Value Measurements Using

Quoted Prices in

Significant

Significant

Active Markets for

Other Observable

Unobservable 

Fair

Identical Assets

Inputs

Inputs

Assets

Value

(Level 1)

(Level 2)

(Level 3)

(In thousands)

June 30, 2023

 

  

 

  

 

  

 

  

Impaired loans (collateral-dependent)

$

40,839

$

$

$

40,839

December 31, 2022

 

  

 

  

 

  

 

  

Impaired loans (collateral-dependent)

$

4,465

$

$

$

4,465

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying balance sheet, as well as the general classification of such assets pursuant to the valuation hierarchy. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.

Collateral Dependent Loans, Net of ACL-Loans

The estimated fair value of collateral dependent loans is based on the appraised fair value of the collateral, less estimated cost to sell. Collateral dependent loans are classified within Level 3 of the fair value hierarchy.

The Company considers the appraisal or evaluation as the starting point for determining fair value and then considers other factors and events in the environment that may affect the fair value. Appraisals of the collateral underlying collateral-dependent loans are obtained when the loan is determined to be collateral-dependent and subsequently as deemed necessary by the Chief Credit Officer’s (“CCO)” office. Appraisals and evaluations are reviewed for accuracy and consistency by the CCO’s office. Appraisers are selected from the list of approved appraisers maintained by management. The appraised values are reduced by discounts to consider lack of marketability and estimated cost to sell if repayment or satisfaction of the loan is dependent on the sale of the collateral. These discounts and estimates are developed by the CCO’s office by comparison to historical results.

Unobservable (Level 3) Inputs:

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements other than goodwill.

Valuation

Weighted

    

Fair Value

    

Technique

    

Unobservable Inputs

Range

    

Average

(In thousands)

At June 30, 2023:

 

  

 

  

 

Collateral dependent loans

$

40,839

 

Market comparable properties

 

Marketability discount

0% - 23%

 

1%

Servicing rights - Multi-family

$

111,756

 

Discounted cash flow

 

Discount rate

8% - 13%

 

9%

Constant prepayment rate

1% - 100%

 

7%

Servicing rights - Single-family

$

30,466

 

Discounted cash flow

 

Discount rate

9% - 10%

9%

Constant prepayment rate

7% - 14%

7%

Servicing rights - SBA

$

5,066

 

Discounted cash flow

 

Discount rate

16%

 

16%

Constant prepayment rate

3% - 16%

8%

Derivative assets - interest rate lock commitments

$

94

 

Discounted cash flow

 

Loan closing rates

50% - 99%

 

79%

Derivative liabilities - interest rate lock commitments

$

68

 

Discounted cash flow

 

Loan closing rates

50% - 99%

 

79%

At December 31, 2022:

 

  

 

  

 

Collateral dependent loans

$

4,465

 

Market comparable properties

 

Marketability discount

4% - 54%

 

5%

Servicing rights - Multi-family

$

111,690

 

Discounted cash flow

 

Discount rate

8% - 13%

 

9%

Constant prepayment rate

0 - 39%

 

8%

Servicing rights - Single-family

$

29,926

 

Discounted cash flow

 

Discount rate

9% - 10%

9%

Constant prepayment rate

7% - 10%

7%

Servicing rights - SBA

$

4,632

 

Discounted cash flow

 

Discount rate

16%

 

16%

Constant prepayment rate

3% - 12%

8%

Derivative assets - interest rate lock commitments

$

28

 

Discounted cash flow

 

Loan closing rates

60% - 87%

 

77%

Derivative liabilities - interest rate lock commitments

$

23

 

Discounted cash flow

 

Loan closing rates

60% - 87%

 

77%

Sensitivity of Significant Unobservable Inputs

The following is a discussion of the sensitivity of significant unobservable inputs, the interrelationships between those inputs and other unobservable inputs used in recurring fair value measurement, and of how those inputs might magnify or mitigate the effect of changes in the unobservable inputs on the fair value measurement.

Servicing Rights

The significant unobservable inputs used in the fair value measurement of the Company’s servicing rights are discount rates and constant prepayment rates. These two inputs can drive a significant amount of a market participant’s valuation of servicing rights. Significant increases (decreases) in the discount rate or assumed constant prepayment rates used to value servicing rights would decrease (increase) the value derived.

Fair Value of Financial Instruments

The following table presents the carrying amount and estimated fair values of the Company’s financial instruments not carried at fair value and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2023 and December 31, 2022.

Fair Value Measurements Using

Quoted Prices in

Significant

 

Active Markets 

Other

Significant

for Identical

Observable

Unobservable 

Carrying

Fair

Assets

Inputs

Inputs

Assets

    

Value

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

(In thousands)

June 30, 2023

Financial assets:

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

377,310

$

377,310

$

377,310

$

$

Securities purchased under agreements to resell

 

3,412

 

3,412

 

 

3,412

 

Securities held to maturity

 

1,062,017

 

1,058,590

 

 

222,983

 

835,607

FHLB stock

 

39,130

 

39,130

 

 

39,130

 

Loans held for sale

 

2,975,082

 

2,975,082

 

 

2,975,082

 

Loans receivable, net

 

9,854,018

 

9,817,979

 

 

 

9,817,979

Interest receivable

 

70,509

 

70,509

 

 

70,509

 

Financial liabilities:

 

  

 

 

  

 

  

 

  

Deposits

 

13,059,864

 

13,057,747

 

7,878,580

 

5,179,167

 

Short-term subordinated debt

 

47,000

 

47,000

 

 

47,000

 

FHLB advances

 

736,132

 

735,695

 

 

735,695

 

Other borrowing

82,934

82,934

82,934

Credit linked notes

150,770

151,720

151,720

Interest payable

 

25,489

 

25,489

 

 

25,489

 

December 31, 2022

 

  

 

  

 

  

 

  

 

  

Financial assets:

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

226,164

$

226,164

$

226,164

$

$

Securities purchased under agreements to resell

 

3,464

 

3,464

 

 

3,464

 

Securities held to maturity

1,119,078

 

1,118,966

 

 

247,182

 

871,784

FHLB stock

 

39,130

 

39,130

 

 

39,130

 

Loans held for sale

 

2,828,384

 

2,828,384

 

 

2,828,384

 

Loans receivable, net

 

7,426,858

 

7,431,731

 

 

 

7,431,731

Interest receivable

 

56,262

 

56,262

 

 

56,262

 

Financial liabilities:

 

  

 

 

  

 

  

 

  

Deposits

 

10,071,345

 

10,064,941

 

7,082,056

 

2,982,885

 

Short-term subordinated debt

 

21,000

 

21,000

 

 

21,000

 

FHLB advances

 

859,392

 

858,984

 

 

858,984

 

Other borrowing

50,000

50,000

50,000

Interest payable

 

23,384

 

23,384

 

 

23,384