XML 49 R36.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Financial Information (Parent Company Only)
12 Months Ended
Dec. 31, 2020
Condensed Financial Information (Parent Company Only)  
Condensed Financial Information (Parent Company Only)

Note 26: Condensed Financial Information (Parent Company Only)

Presented below is condensed financial information of the Company as to financial position as of December 31, 2020 and 2019, and results of operations and cash flows for the years ended December 31, 2020, 2019 and 2018:

Condensed Balance Sheets

December 31, 

    

2020

2019

(In thousands)

Assets

 

  

  

Cash and cash equivalents

$

2,117

$

463

Investment in subsidiaries

 

823,842

 

664,878

Other assets

 

190

 

2,213

Total assets

$

826,149

$

667,554

Liabilities

 

  

 

  

Short-term subordinated debt

$

14,960

 

12,200

Other liabilities

 

568

 

1,626

Total liabilities

 

15,528

 

13,826

Shareholders’ Equity

 

810,621

 

653,728

Total liabilities and shareholders’ equity

$

826,149

$

667,554

Condensed Statements of Income and Comprehensive Income

Year Ended

December 31, 

    

2020

2019

    

2018

(In thousands)

Income

 

  

  

 

  

Dividends and return of capital from subsidiaries

 

29,773

 

43,903

 

37,816

Other Income

 

27

 

 

195

Total income

 

29,800

 

43,903

 

38,011

Expenses

 

  

 

  

 

  

Interest expense

 

3,972

 

3,641

 

8,055

Salaries and employee benefits

 

2,726

 

1,611

 

1,216

Professional fees

 

386

 

335

 

707

Other

 

383

 

423

 

420

Total expense

 

7,467

 

6,010

 

10,398

Income Before Income Tax and Equity in Undistributed Income of Subsidiaries

 

22,333

 

37,893

 

27,613

Income Tax Benefit

 

(1,911)

 

(1,433)

 

(2,542)

Income Before Equity in Undistributed Income of Subsidiaries

 

24,244

 

39,326

 

30,155

Equity in Undistributed Income of Subsidiaries

 

156,289

 

38,003

 

32,719

Net Income

$

180,533

$

77,329

$

62,874

Comprehensive Income

$

180,449

$

78,097

$

63,813

Condensed Statements of Cash Flows

Year Ended

December 31, 

    

2020

    

2019

2018

(In thousands)

Operating Activities

 

  

 

  

  

Net income

$

180,533

$

77,329

$

62,874

Adjustments to reconcile net income to net cash used in operating activities

 

(155,442)

 

(36,567)

(30,522)

Net cash provided by operating activities

 

25,091

 

40,762

32,352

Investing Activities

 

  

 

  

  

Return of capital from/(contributed capital to) subsidiaries

 

(2,760)

 

(173,078)

19,368

Net cash paid for acquisitions

 

 

(27,209)

Proceeds from sale of limited partnership interests

266

Other investing activity

 

(32)

 

126

74

Net cash used in investing activities

 

(2,526)

 

(172,952)

(7,767)

Financing Activities

 

  

 

  

  

Net change in lines of credit and subordinated debt

 

2,760

 

(23,382)

(19,418)

Dividends paid

 

(23,671)

 

(17,254)

(10,216)

Proceeds from issuance of preferred stock

 

 

192,915

Repurchase of preferred stock

 

 

(21,850)

Net cash provided by (used in) financing activities

 

(20,911)

 

130,429

(29,634)

Net Change in Cash and Due From Banks

 

1,654

 

(1,761)

(5,049)

Cash and Due From Banks at Beginning of Year

 

463

 

2,224

7,273

Cash and Due From Banks at End of Year

$

2,117

$

463

$

2,224

Additional Cash Flows Information:

Redemption of common shares related to sale of limited partnership interests

$

(150)

$

$