0001104659-19-025285.txt : 20190430 0001104659-19-025285.hdr.sgml : 20190430 20190430160605 ACCESSION NUMBER: 0001104659-19-025285 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20190430 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20190430 DATE AS OF CHANGE: 20190430 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Merchants Bancorp CENTRAL INDEX KEY: 0001629019 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 205747400 STATE OF INCORPORATION: IN FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-38258 FILM NUMBER: 19781659 BUSINESS ADDRESS: STREET 1: 11555 NORTH MERIDIAN ST., SUITE 500 CITY: CARMEL STATE: IN ZIP: 46032 BUSINESS PHONE: 317-569-7420 MAIL ADDRESS: STREET 1: 11555 NORTH MERIDIAN ST., SUITE 500 CITY: CARMEL STATE: IN ZIP: 46032 8-K 1 a19-9141_18k.htm 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 


 

FORM 8-K

 


 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): April 30, 2019

 


 

Merchants Bancorp

(Exact Name of Registrant as Specified in its Charter)

 


 

Indiana

 

001-38258

 

20-5747400

(State or Other Jurisdiction
of Incorporation)

 

(Commission
File Number)

 

(IRS Employer
Identification No.)

 

 

 

 

 

 

11555 North Meridian Street, Suite 400

Carmel, Indiana 46032

(Address of Principal Executive Offices) (Zip Code)

 

(317) 569-7420

(Registrant’s Telephone Number, Including Area Code)

 

Not Applicable
(Former name or former address, if changed since last report)

 


 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o                 Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o                 Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o                 Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o                 Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company   x

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    o

 

 

 


 

Item 2.02. Results of Operations and Financial Condition.

 

On April 30, 2019, Merchants Bancorp issued a press release reporting its financial results for the first quarter of 2019. The press release is furnished as Exhibit 99.1 hereto and is incorporated herein by reference.

 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits.

 

Exhibit
No.

 

Description

 

 

 

99.1

 

Press Release dated April 30, 2019 issued by Merchants Bancorp

 

2


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

MERCHANTS BANCORP

 

 

 

Date: April 30, 2019

By:

/s/ John F. Macke

 

 

Name: John F. Macke

 

 

Title: Chief Financial Officer

 

3


EX-99.1 2 a19-9141_1ex99d1.htm EX-99.1

Exhibit 99.1

 

 

PRESS RELEASE

 

Merchants Bancorp Reports First Quarter 2019 Results

 

For Release April 30, 2019

 

·                  Gross loans receivable of $2.2 billion increased 6%, compared with December 31, 2018

 

·                  Total assets of $4.0 billion increased $92.6 million, or 2%, compared with December 31, 2018

 

·                  Return on average assets was 1.14% for three months ended March 31, 2019

 

·                  Net interest income increased $4.0 million, or 20%, to $24.1 million, compared to the three months ended March 31, 2018.

 

·                  Net interest margin increased 25 basis points to 2.77%, compared to the three months ended March 31, 2018.

 

·                  Successfully raised $50 million in capital from preferred stock offering

 

CARMEL, Indiana — (PR Newswire) - Merchants Bancorp (the “Company” or “Merchants”) (Nasdaq: MBIN), parent company of Merchants Bank of Indiana, today reported first quarter 2019 net income of $10.6 million, or $0.34 per common share, compared with $15.1 million, or $0.50 per common share in the first quarter of 2018.

 

“During the first quarter of 2019, our loan growth and net interest income growth remained strong, with a 1.14% return on average assets, despite the lower gain on sale of loans that resulted in lower net income,” said Michael Petrie, Chairman and CEO of Merchants.  “We have also continued to make significant investments across all our businesses to ensure we are uniquely positioned to capitalize on future growth opportunities. While part of our business continues to be subject to some volatility on a quarterly basis, we continue to view our annual outlook positively and expect to effectively utilize the additional $50 million of capital raised from our preferred offering in a way that will add value to our investors, customers, and employees,” added Petrie.

 

Total Assets

 

Total assets increased $92.6 million, or 2%, to $4.0 billion at March 31, 2019, compared with $3.9 billion at December 31, 2018. The increase was due primarily to loan growth, partially offset by sales of available for sale securities and a decrease in trading securities.  Return on average assets was 1.14% for

 


 

the three months ended March 31, 2019, compared with 1.79% for the three months ended March 31, 2018.

 

Total loans receivable before allowance for loan losses increased $123.5 million, or 6%, to $2.2 billion at March 31, 2019, compared with $2.1 billion at December 31, 2018. This increase was primarily a result of growth in mortgage warehouse lines of credit, as well as multi-family and healthcare financing.

 

Asset Quality

 

The allowance for loan losses increased $652,000, to $13.4 million, at March 31, 2019, compared with $12.7 million at December 31, 2018, reflecting growth in loans held for investment.  Non-performing loans were $2.6 million, or 0.12% of total loans at March 31, 2019, compared with $2.4 million, or 0.12% of total loans at December 31, 2018.

 

Total Deposits

 

Total deposits decreased $110.1 million, or 3%, to $3.1 billion at March 31, 2019, compared with $3.2 billion at December 31, 2018. The decrease was due primarily to fewer brokered demand deposits, partially offset by growth in savings accounts during the quarter.   The reduction in demand accounts reflected a strategy to reduce reliance on brokered deposits, in favor of additional borrowing for more effective liquidity management.  Total brokered deposits decreased by 23%, to $757.1 million, or 24% of total deposits at March 31, 2019, compared with 31% at December 31, 2018.

 

Interest Income

 

Interest income increased $10.6 million, or 37%, to $39.7 million for the three months ended March 31, 2019, compared with $29.0 million for the three months ended March 31, 2018. This increase was due to both higher loan yields and loan growth.  The average balance of loans, including loans held for sale, during the three months ended March 31, 2019, increased by $498.7 million, or 22%, to $2.7 billion, compared with $2.2 billion for the three months ended March 31, 2018.  The average yield on loans increased 65 basis points, to 5.09%, for the three months ended March 31, 2019, compared with 4.44% for the three months ended March 31, 2018.

 

Interest Expense

 

Total interest expense increased $6.6 million, or 74%, to $15.5 million for the three months ended March 31, 2019, compared with the three months ended March 31, 2018. Interest expense on deposits increased $7.2 million, or 103%, to $14.2 million for the three months ended March 31, 2019, compared with the three months ended March 31, 2018. The increase in the cost of deposits was due primarily to

 

2


 

the overall increase in interest rates since last year, but also the higher volume of interest-bearing checking deposits. There was a 67 basis point increase in the average cost of interest-bearing deposits, to 1.94%, for the three months ended March 31, 2019, compared with 1.27% for the same period in 2018, and an increase in the average balance of interest-bearing deposits of $730.9 million, or 33%, to $3.0 billion for the three months ended March 31, 2019.

 

Net Interest Income

 

Net interest income increased $4.0 million, or 20%, to $24.1 million for the three months ended March 31, 2019 compared to the three months ended March 31, 2018.  The increase was primarily due to the growth in loans and loans held for sale and a 44 basis point increase in our interest rate spread, to 2.50%, for the three months ended March 31, 2019, from 2.06% for the three months ended March 31, 2018.   The net interest margin increased 25 basis points to 2.77% for the three months ended March 31, 2019, from 2.52% for the three months ended March 31, 2018.

 

Noninterest Income

 

Noninterest income decreased $7.6 million, or 68%, to $3.7 million for the three months ended March 31, 2019, compared with the three months ended March 31, 2018. The decrease was due to a $8.2 million decrease in gain on sale of loans.  The lower gain on sale of loans reflects the volatility reported from quarter to quarter based on loan closing volumes, which were also negatively impacted by loan processing delays caused by the federal government shutdown during January 2019.  Loan servicing fees were also reduced by a $1.5 million fair market value adjustment in mortgage servicing rights.

 

Noninterest Expense

 

Noninterest expense increased $2.8 million, or 27%, to $13.0 million for the three months ended March 31, 2019, compared with $10.3 million for the three months ended March 31, 2018.  The increase was due primarily to a $2.1 million, or 32%, increase in salaries and employee benefits.  The increase in salaries and employee benefits was due primarily to an increase in the number of employees resulting from business growth and acquisitions during the fourth quarter of 2018.  The efficiency ratio was 46.9% in the first quarter of 2019, compared with 32.7% for the first quarter of 2018.

 

Income Taxes

 

Income tax expense decreased $1.1 million, or 24%, to $3.5 million for the three months ended March 31, 2019, compared with the three months ended March 31, 2018.  The decrease was due primarily to a

 

3


 

29% decrease in pre-tax income over the same period.  The effective tax rate was 25.1% for the three months ended March 31, 2019 compared with 23.7% for the three months ended March 31, 2018.

 

Segments

 

For the three months ended March 31, 2019, net income increased 47% for Banking, decreased 113% for Multi-family Mortgage Banking, and decreased 17% for Mortgage Warehousing, compared with the first quarter of 2018.

 

About Merchants Bancorp

 

Merchants Bancorp is a diversified bank holding company headquartered in Carmel, Indiana operating multiple lines of business, including Federal Housing Administration (“FHA”) multi-family housing and healthcare facility financing and servicing; mortgage warehouse financing; retail and correspondent residential mortgage banking; agricultural lending; and traditional community banking.  Merchants Bancorp, with $4.0 billion in assets and $3.1 billion in deposits as of March 31, 2019, conducts its business through its direct and indirect subsidiaries, Merchants Bank of Indiana, Merchants Capital Corp., Farmers-Merchants Bank of Illinois, Merchants Capital Servicing, LLC, and Merchants Mortgage, a division of Merchants Bank of Indiana. For more information and financial data, please visit Merchants’ Investor Relations page at investors.merchantsbankofindiana.com.

 

Forward-Looking Statements

 

This press release contains forward-looking statements which reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “might,” “should,” “could,” “predict,” “potential,” “believe,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “goal,” “target,” “outlook,” “aim,” “would,” “annualized” and “outlook,” or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, estimates and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements.  A number of important factors could cause our actual results to differ materially from those indicated in these forward-looking statements,

 

4


 

including those factors identified in “Risk Factors” or “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K and other periodic filings with the Securities and Exchange Commission.  Any forward-looking statements presented herein are made only as of the date of this press release, and we do not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

 

MEDIA CONTACT: REBECCA MARSH

Merchants Bancorp

Phone: (317) 805-4356

Email: rmarsh@merchantsbankofindiana.com

 

INVESTOR CONTACT: JOHN MACKE

Merchants Bancorp

Phone: (317) 536-7421

Email: jmacke@merchantsbankofindiana.com

 

5


 

Consolidated Balance Sheets

(Unaudited)

(In thousands, except share data)

 

 

 

March 31,

 

December 31,

 

 

 

2019

 

2018

 

Assets

 

 

 

 

 

Cash and due from banks

 

$

19,554

 

$

25,855

 

Interest-earning demand accounts

 

293,897

 

310,669

 

Cash and cash equivalents

 

313,451

 

336,524

 

Securities purchased under agreements to resell

 

6,838

 

6,875

 

Trading securities

 

129,914

 

163,419

 

Available for sale securities

 

296,669

 

331,071

 

Federal Home Loan Bank (FHLB) stock

 

18,880

 

7,974

 

Loans held for sale (includes $6,307 and $11,886, respectively at fair value)

 

882,071

 

832,455

 

Loans receivable, net of allowance for loan losses of $13,356 and $12,704, respectively

 

2,168,256

 

2,045,423

 

Premises and equipment, net

 

21,078

 

15,136

 

Mortgage servicing rights

 

76,249

 

77,844

 

Interest receivable

 

14,365

 

13,827

 

Goodwill

 

17,144

 

17,477

 

Intangible assets, net

 

3,381

 

3,542

 

Other assets and receivables

 

28,429

 

32,596

 

Total assets

 

$

3,976,725

 

$

3,884,163

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

Liabilities

 

 

 

 

 

Deposits

 

 

 

 

 

Noninterest-bearing

 

$

128,029

 

$

182,879

 

Interest-bearing

 

2,992,998

 

3,048,207

 

Total deposits

 

3,121,027

 

3,231,086

 

Borrowings

 

338,031

 

195,453

 

Deferred and current tax liabilities, net

 

18,274

 

15,444

 

Other liabilities

 

21,562

 

20,943

 

Total liabilities

 

3,498,894

 

3,462,926

 

Commitments and Contingencies

 

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

Common stock, without par value

 

 

 

 

 

Authorized - 50,000,000 shares

 

 

 

 

 

Issued and outstanding - 28,704,163 shares at March 31, 2018 and 28,694,036 shares at December 31, 2018

 

135,190

 

135,057

 

Preferred stock, without par value - 5,000,000 total shares authorized

 

 

 

 

 

8% Preferred stock - $1,000 per share liquidation preference

 

 

 

 

 

Authorized - 50,000 shares

 

 

 

 

 

Issued and outstanding - 41,625 shares

 

41,581

 

41,581

 

7% Series A Preferred stock - $25 per share liquidation preference

 

 

 

 

 

Authorized - 3,500,000 shares

 

 

 

 

 

Issued and outstanding - 2,000,000 shares

 

48,269

 

 

Retained earnings

 

252,637

 

244,909

 

Accumulated other comprehensive income (loss)

 

154

 

(310

)

Total shareholders’ equity

 

477,831

 

421,237

 

Total liabilities and shareholders’ equity

 

$

3,976,725

 

$

3,884,163

 

 


 

Consolidated Statement of Income

(Unaudited)

(In thousands, except share data)

 

 

 

 

Three Months Ended
March 31,

 

 

 

2019

 

2018

 

Interest Income

 

 

 

 

 

Loans

 

$

34,455

 

$

24,612

 

Investment securities:

 

 

 

 

 

Trading

 

1,045

 

989

 

Available for sale - taxable

 

1,551

 

1,542

 

Available for sale - tax exempt

 

96

 

 

Federal Home Loan Bank stock

 

223

 

129

 

Other

 

2,304

 

1,766

 

Total interest income

 

39,674

 

29,038

 

Interest Expense

 

 

 

 

 

Deposits

 

14,227

 

7,016

 

Borrowed funds

 

1,316

 

1,914

 

Total interest expense

 

15,543

 

8,930

 

Net Interest Income

 

24,131

 

20,108

 

Provision for loan losses

 

649

 

1,406

 

Net Interest Income After Provision for Loan Losses

 

23,482

 

18,702

 

 

 

 

 

 

 

Noninterest Income

 

 

 

 

 

Gain on sale of loans

 

2,643

 

10,892

 

Loan servicing fees, net

 

(347

)

(322

)

Mortgage warehouse fees

 

753

 

486

 

Gains on sale of investments available for sale

 

127

 

 

Other income

 

488

 

257

 

Total noninterest income

 

3,664

 

11,313

 

Noninterest Expense

 

 

 

 

 

Salaries and employee benefits

 

8,567

 

6,487

 

Loan expenses

 

934

 

956

 

Occupancy and equipment

 

876

 

565

 

Professional fees

 

539

 

488

 

Deposit insurance expense

 

277

 

246

 

Technology expense

 

472

 

291

 

Other expense

 

1,370

 

1,237

 

Total noninterest expense

 

13,035

 

10,270

 

Income Before Income Taxes

 

14,111

 

19,745

 

Provision for Income Taxes

 

3,541

 

4,684

 

Net Income

 

$

10,570

 

$

15,061

 

Dividends on preferred stock

 

(833

)

(833

)

Net Income Allocated to Common Shareholders

 

9,737

 

14,228

 

Basic Earnings Per Share

 

$

0.34

 

$

0.50

 

Diluted Earnings Per Share

 

$

0.34

 

$

0.50

 

Weighted-Average Shares Outstanding

 

 

 

 

 

Basic

 

28,702,250

 

28,690,876

 

Diluted

 

28,737,439

 

28,710,480

 

Dividends Per Share

 

$

0.07

 

$

0.06

 

 


 

Key Operating Results

(Unaudited)

($ in thousands)

 

 

 

Three Months Ended

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

 

2019

 

2018

 

2018

 

Noninterest expense

 

13,035

 

16,181

 

10,270

 

 

 

 

 

 

 

 

 

Net interest income (before provision for losses)

 

24,131

 

24,175

 

20,108

 

Noninterest income

 

3,664

 

14,735

 

11,313

 

Total income

 

27,795

 

38,910

 

31,421

 

 

 

 

 

 

 

 

 

Efficiency ratio

 

46.90

%

41.59

%

32.69

%

 

 

 

 

 

 

 

 

Average assets

 

3,697,945

 

3,839,594

 

3,364,165

 

Net income

 

10,570

 

15,422

 

15,061

 

Return on average assets before annualizing

 

0.29

%

0.40

%

0.45

%

Annualization factor

 

4.00

 

4.00

 

4.00

 

Return on average assets

 

1.14

%

1.61

%

1.79

%

Return on average tangible common equity (1)

 

10.67

%

16.24

%

17.38

%

Tangible book value per common share (1)

 

$

12.80

 

$

12.50

 

$

11.54

 

Tangible common equity/tangible assets (1)

 

9.29

%

9.28

%

9.02

%

 


(1) Non-GAAP financial measure - see “Reconciliation of Non-GAAP Measures”

 

(1) Reconciliation of Non-GAAP Financial Measures

 

Certain non-GAAP financial measures provide useful information to management and investors that is supplementary to the company’s financial condition, results of operations and cash flows computed in accordance with GAAP; however, they do have a number of limitations.  As such, the reader should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable  to non-GAAP financial measures that other companies use.  A reconciliation of GAAP to non-GAAP financial measures is below.  Net Income Available to Common Shareholders excludes preferred stock.  Tangible common equity is calculated by excluding the balance of goodwill and other intangible assets and preferred stock from the calculation of total assets.  Tangible Assets is calculated by excluding the balance of goodwill and intangible assets.  Tangible book value per share is calculated by dividing tangible common equity by the number of shares outstanding.    

 

 

 

Three Months Ended

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

 

2019

 

2018

 

2018

 

 

 

 

 

 

 

 

 

Net income

 

10,570

 

15,422

 

15,061

 

Less: preferred stock dividends

 

(833

)

(832

)

(833

)

Net income available to common shareholders

 

9,737

 

14,590

 

14,228

 

 

 

 

 

 

 

 

 

Average shareholders equity

 

429,230

 

417,072

 

375,687

 

Less: average goodwill & intangibles

 

(20,982

)

(16,127

)

(6,616

)

Less: average preferred stock

 

(43,190

)

(41,581

)

(41,581

)

Average tangible common shareholder’s equity

 

365,058

 

359,364

 

327,490

 

 

 

 

 

 

 

 

 

Annualization factor

 

4.00

 

4.00

 

4.00

 

Return on average tangible common equity

 

10.67

%

16.24

%

17.38

%

 

 

 

 

 

 

 

 

Total equity

 

477,831

 

421,237

 

379,713

 

Less: goodwill and intangibles

 

(20,525

)

(21,019

)

(7,054

)

Less: preferred stock

 

(89,850

)

(41,581

)

(41,581

)

Tangible common equity

 

367,456

 

358,637

 

331,078

 

 

 

 

 

 

 

 

 

Assets

 

3,976,725

 

3,884,163

 

3,675,849

 

Less: goodwill and intangibles

 

(20,525

)

(21,019

)

(7,054

)

Tangible assets

 

3,956,200

 

3,863,144

 

3,668,795

 

 

 

 

 

 

 

 

 

Ending common shares

 

28,704,163

 

28,694,036

 

28,692,206

 

 

 

 

 

 

 

 

 

Tangible book balue per common share

 

$

12.80

 

$

12.50

 

$

11.54

 

Tangible common equity/tangible assets

 

9.29

%

9.28

%

9.02

%

 


 

Merchants Bancorp

Average Balance Analysis

($ in thousands)

(Unaudited)

 

 

 

Three Months Ended

 

Three Months Ended

 

Three Months Ended

 

 

 

March 31, 2019

 

December 31, 2018

 

March 31, 2018

 

 

 

Average

 

 

 

Yield/

 

Average

 

 

 

Yield/

 

Average

 

 

 

Yield/

 

 

 

Balance

 

Int.

 

Rate

 

Balance

 

Int.

 

Rate

 

Balance

 

Int.

 

Rate

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits, and other

 

$

369,736

 

$

2,527

 

2.77

%

$

490,189

 

$

2,851

 

2.31

%

$

457,235

 

$

1,895

 

1.68

%

Securities available for sale - taxable

 

292,500

 

1,551

 

2.15

%

331,613

 

1,740

 

2.08

%

416,266

 

1,542

 

1.50

%

Securities available for sale - tax exempt

 

12,460

 

96

 

3.12

%

 

 

 

 

 

 

Trading securities

 

109,423

 

1,045

 

3.87

%

125,582

 

1,235

 

3.90

%

121,029

 

989

 

3.31

%

Loans and loans held for sale

 

2,746,562

 

34,455

 

5.09

%

2,736,228

 

33,999

 

4.93

%

2,247,890

 

24,612

 

4.44

%

Total interest-earning assets

 

3,530,681

 

39,674

 

4.56

%

3,683,612

 

39,825

 

4.29

%

3,242,420

 

29,038

 

3.63

%

Allowance for loan losses

 

(12,704

)

 

 

 

 

(11,495

)

 

 

 

 

(9,071

)

 

 

 

 

Noninterest-earning assets

 

179,968

 

 

 

 

 

167,477

 

 

 

 

 

130,816

 

 

 

 

 

Total assets

 

$

3,697,945

 

 

 

 

 

$

3,839,594

 

 

 

 

 

$

3,364,165

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities & Shareholders’ Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing checking

 

1,314,733

 

6,434

 

1.98

%

1,335,051

 

6,122

 

1.82

%

645,339

 

2,425

 

1.52

%

Savings deposits

 

147,534

 

80

 

0.22

%

149,454

 

78

 

0.21

%

381,749

 

215

 

0.23

%

Money market

 

892,806

 

4,208

 

1.91

%

904,838

 

4,234

 

1.86

%

816,707

 

2,887

 

1.43

%

Certificates of deposit

 

618,646

 

3,505

 

2.30

%

627,929

 

3,355

 

2.12

%

398,992

 

1,489

 

1.51

%

Total interest-bearing deposits

 

2,973,719

 

14,227

 

1.94

%

3,017,272

 

13,789

 

1.81

%

2,242,787

 

7,016

 

1.27

%

Borrowings

 

88,353

 

1,316

 

6.04

%

74,072

 

1,861

 

9.97

%

65,635

 

1,914

 

11.83

%

Total interest-bearing liabilities

 

3,062,072

 

15,543

 

2.06

%

3,091,344

 

15,650

 

2.01

%

2,308,422

 

8,930

 

1.57

%

Noninterest-bearing deposits

 

155,218

 

 

 

 

 

293,197

 

 

 

 

 

656,284

 

 

 

 

 

Noninterest-bearing liabilities

 

51,425

 

 

 

 

 

37,981

 

 

 

 

 

23,772

 

 

 

 

 

Total liabilities

 

3,268,715

 

 

 

 

 

3,422,522

 

 

 

 

 

2,988,478

 

 

 

 

 

Shareholders’ equity

 

429,230

 

 

 

 

 

417,072

 

 

 

 

 

375,687

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

3,697,945

 

 

 

 

 

$

3,839,594

 

 

 

 

 

$

3,364,165

 

 

 

 

 

Net interest income

 

 

 

$

24,131

 

 

 

 

 

$

24,175

 

 

 

 

 

$

20,108

 

 

 

Net interest spread

 

 

 

 

 

2.50

%

 

 

 

 

2.28

%

 

 

 

 

2.06

%

Net interest-earning assets

 

$

468,609

 

 

 

 

 

$

592,268

 

 

 

 

 

$

933,998

 

 

 

 

 

Net interest margin

 

 

 

 

 

2.77

%

 

 

 

 

2.60

%

 

 

 

 

2.52

%

Average interest-earning assets to average interest-bearing liabilities

 

 

 

 

 

115.30

%

 

 

 

 

119.16

%

 

 

 

 

140.46

%

 


 

Segment Results

(Unaudited)

($ in thousands)

 

 

 

Net Income

 

 

 

 

 

Three Months Ended

 

Total Assets

 

 

 

March 31,

 

March 31,

 

December 31,

 

Segment

 

2019

 

2018

 

2019

 

2018

 

 

 

 

 

 

 

 

 

 

 

Multi-family Mortgage Banking

 

$

(712

)

$

5,484

 

$

160,609

 

$

166,102

 

Mortgage Warehousing

 

3,832

 

4,630

 

1,554,233

 

1,430,776

 

Banking

 

8,769

 

5,980

 

2,223,890

 

2,256,687

 

Other

 

(1,319

)

(1,033

)

37,993

 

30,598

 

Total

 

$

10,570

 

$

15,061

 

$

3,976,725

 

$

3,884,163

 

 


GRAPHIC 3 g91411mm01i001.jpg GRAPHIC begin 644 g91411mm01i001.jpg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end