XML 95 R78.htm IDEA: XBRL DOCUMENT v3.22.4
Long-term Debt - 2024 Notes (Details)
1 Months Ended 12 Months Ended
Aug. 18, 2022
shares
Aug. 11, 2022
USD ($)
Dec. 01, 2021
USD ($)
Aug. 31, 2022
USD ($)
Aug. 31, 2020
USD ($)
shares
$ / shares
Dec. 31, 2016
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Jan. 01, 2022
USD ($)
Dec. 31, 2019
USD ($)
Debt Instrument [Line Items]                      
Stockholders' equity             $ (859,417,000) $ (693,633,000) $ (619,600,000)   $ (929,047,000)
Amortization of deferred financing costs             2,302,000 18,045,000 14,780,000    
Loss on extinguishment/repayment of debt, net             10,192,000 21,343,000 4,789,000    
Cumulative Effect, Period of Adoption, Adjustment                      
Debt Instrument [Line Items]                      
Stockholders' equity               66,383,000     2,970,000
Common Stock                      
Debt Instrument [Line Items]                      
Stockholders' equity             (1,015,000) (908,000)      
Common Stock | Class A Common Stock                      
Debt Instrument [Line Items]                      
Stockholders' equity                 (859,000)   (846,000)
Additional Paid-In Capital                      
Debt Instrument [Line Items]                      
Stockholders' equity             (1,486,857,000) (1,340,989,000) (1,229,320,000)   (1,173,708,000)
Additional Paid-In Capital | Cumulative Effect, Period of Adoption, Adjustment                      
Debt Instrument [Line Items]                      
Stockholders' equity               106,172,000      
Additional Paid-In Capital | Cumulative Effect, Period of Adoption, Adjustment | Accounting Standards Update 2020-06                      
Debt Instrument [Line Items]                      
Stockholders' equity                   $ (106,200,000)  
Retained Earnings (Accumulated Deficit)                      
Debt Instrument [Line Items]                      
Stockholders' equity             606,154,000 626,779,000 589,178,000   251,962,000
Retained Earnings (Accumulated Deficit) | Cumulative Effect, Period of Adoption, Adjustment                      
Debt Instrument [Line Items]                      
Stockholders' equity               (39,789,000)     $ 2,970,000
Retained Earnings (Accumulated Deficit) | Cumulative Effect, Period of Adoption, Adjustment | Accounting Standards Update 2020-06                      
Debt Instrument [Line Items]                      
Stockholders' equity                   (39,800,000)  
Senior Notes                      
Debt Instrument [Line Items]                      
Payments of debt issuance costs         $ 2,500,000            
2024 Notes | Senior Notes                      
Debt Instrument [Line Items]                      
Face amount         $ 117,100,000   24,281,000 117,051,000      
Interest rate         3.50%            
Debt conversion, converted instrument, amount         $ 84,200,000            
Debt issuance costs         $ 3,000,000            
Interest expense             2,700,000 4,100,000 1,500,000    
Conversion price (in dollars per share) | $ / shares         $ 18.23            
Initial conversion amount (in shares) | shares         6,400,000            
Long-term debt, net         $ 78,900,000            
Debt issuance costs, net, debt component         $ 1,700,000            
Amortization of deferred financing costs             $ 600,000 7,900,000 2,700,000    
Amortization of discount               $ 7,600,000 $ 2,600,000    
Repurchase covenant, repurchase price due to fundamental change as percentage of principal amount         100.00%            
Repurchase covenant, sale price as a percentage of conversion price         130.00%            
Repurchase covenant, trading days, minimum         20 days            
Consecutive trading days, minimum         30 days            
Repurchase covenant, repurchase price due to change in sale price as percentage of conversion price         100.00%            
Loss on extinguishment/repayment of debt, net       $ 10,200,000              
2024 Notes | Senior Notes | Cumulative Effect, Period of Adoption, Adjustment | Accounting Standards Update 2020-06                      
Debt Instrument [Line Items]                      
Long-term debt, net                   25,100,000  
2024 Notes | Senior Notes | Common Stock                      
Debt Instrument [Line Items]                      
Debt issuance costs         $ 1,300,000            
Proceeds from issuance of debt         $ 38,100,000            
2024 Notes | Senior Notes | Common Stock | Class A Common Stock                      
Debt Instrument [Line Items]                      
Initial conversion rate per $ 1000 principal amount         0.0548667            
2024 Notes | Senior Notes | Additional Paid-In Capital | Cumulative Effect, Period of Adoption, Adjustment | Accounting Standards Update 2020-06 | Equity Component of Long Term Debt                      
Debt Instrument [Line Items]                      
Stockholders' equity                   38,100,000  
2024 Notes | Senior Notes | Additional Paid-In Capital | Cumulative Effect, Period of Adoption, Adjustment | Accounting Standards Update 2020-06 | Deferred Financing Fees                      
Debt Instrument [Line Items]                      
Stockholders' equity                   (1,300,000)  
2024 Notes | Senior Notes | Retained Earnings (Accumulated Deficit) | Cumulative Effect, Period of Adoption, Adjustment | Accounting Standards Update 2020-06                      
Debt Instrument [Line Items]                      
Stockholders' equity                   $ 11,700,000  
2021 Notes | Senior Notes                      
Debt Instrument [Line Items]                      
Face amount           $ 125,000,000          
Interest rate           2.00%          
Debt conversion, converted instrument, amount     $ 26,700,000                
Debt conversion, original debt, amount   $ 92,800,000 26,300,000   $ 84,200,000            
Payments of debt issuance costs     $ 400,000                
Debt issuance costs           $ 4,600,000          
Proceeds from issuance of debt           $ 120,400,000          
Debt conversion issued (in share) | shares 5,394,165                    
New Notes | Senior Notes                      
Debt Instrument [Line Items]                      
Debt conversion, converted instrument, amount         $ 32,800,000