XML 91 R76.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings (Loss) Per Common Share - Computation of Earnings per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 7 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Class of Stock [Line Items]                        
Net income (loss) $ (13,791) $ (13,129) $ (19,698) $ (23,149) $ (25,193) $ (15,775) $ (11,999) $ (173,811) $ 347,979 $ (69,767) $ (226,778) $ 319,814
Less:                        
Net income (loss) attributable to non-controlling interests $ (631) $ (541) $ (2,793) $ (5,137) $ (7,786) $ (4,567) $ (3,612) $ (51,071)   (9,102) (67,036) (12,680)
Undeclared cumulative preferred dividends                   0 0 2,184
Net income (loss) available for common shareholders - Basic                   (60,665) (159,742) 330,310
Add:                        
Net income (loss) attributable to non-controlling interests                   0 0 (12,680)
Undeclared cumulative preferred dividends converted during the period                   0 0 2,184
Net income (loss) available for common shareholders - Diluted                   $ (60,665) $ (159,742) $ 319,814
Weighted-average common shares outstanding - Basic (in shares)                   64,351,000 45,031,000 25,129,000
Assumed conversion of convertible preferred stock at beginning-of-period (in shares)                   0 0 9,397,000
Assumed conversion of Class B common shares to Class A common shares (in shares)                   0 0 10,083,000
Weighted-average common shares outstanding - Diluted (in shares)                   64,351,000 45,031,000 46,136,000
Earnings (Loss) per Common Share                        
Basic (in dollars per share) $ (0.18) $ (0.18) $ (0.28) $ (0.34) $ (0.33) $ (0.26) $ (0.20) $ (2.91)   $ (0.94) $ (3.55) $ 13.14
Diluted (in dollars per share) $ (0.18) $ (0.18) $ (0.28) $ (0.34) $ (0.33) $ (0.26) $ (0.20) $ (2.91)   $ (0.94) $ (3.55) $ 6.93
Class A                        
Earnings (Loss) per Common Share                        
Convertible preferred stock, shares issued upon conversion 1                 1    
Restricted stock and RSUs                        
Add:                        
Dilutive effect of share-based payment arrangements (in shares)                   0 0 17,000
Stock options                        
Add:                        
Dilutive effect of share-based payment arrangements (in shares)                   0 0 1,510,000