EX-99.2 3 exh_992.htm EXHIBIT 99.2 EdgarFiling

Exhibit 99.2

 

PROFOUND MEDICAL CORP.

 

 

INTERIM CONDENSED CONSOLIDATED

FINANCIAL STATEMENTS

 

 

MARCH 31, 2024

 

 

PRESENTED IN US DOLLARS (000s)

 

 

 

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Balance Sheets

In USD (000s)

(Unaudited)

 

     March 31,
2024
$
    

December 31,

2023
$

 
       
Assets      
       
Current assets      
Cash   41,180    26,213 
Trade and other receivables (note 3)   6,510    7,288 
Inventory (note 4)   6,976    6,989 
Prepaid expenses and deposits   875    1,406 
Total current assets   55,541    41,896 
           
Property and equipment (note 5)   866    909 
Intangible assets (note 6)   428    490 
Right-of-use assets (note 7)   547    616 
           
Total assets   57,382    43,911 
           
Liabilities          
           
Current liabilities          
Accounts payable and accrued liabilities   2,875    3,282 
Deferred revenue   644    721 
Long-term debt (note 8)   6,482    2,104 
Lease liabilities (note 9)   253    259 
Income taxes payable   13    - 
Total current liabilities   10,267    6,366 
           
Deferred tax liability   59    59 
Long-term debt (note 8)   -    5,000 
Deferred revenue   697    728 
Lease liabilities (note 9)   501    578 
           
Total liabilities   11,524    12,731 
           
Shareholders’ Equity          
           
Share capital (note 10)   232,763    217,393 
Contributed surplus   19,985    19,687 
Accumulated other comprehensive income   17,240    12,031 
Deficit   (224,130)   (217,931)
           
Total Shareholders’ Equity   45,858    31,180 
           
Total Liabilities and Shareholders’ Equity   57,382    43,911 

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Loss and Comprehensive Loss

In USD (000s)

(Unaudited)

 

     Three months ended
March 31,
2024
$
     Three months ended
March 31,
2023
$
 
       
Revenue (note 12)      
Recurring - non-capital   1,482    1,467 
Capital equipment   428    393 
    1,910    1,860 
Cost of sales (note 13)   641    647 
Gross profit   1,269    1,213 
           
Operating expenses (note 13)          
Research and development   3,933    3,840 
General and administrative   2,387    2,106 
Selling and distribution   2,431    2,105 
Total operating expenses   8,751    8,051 
           
Operating loss   7,482    6,838 
           
Net finance expense (income) (note 14)   (1,322)   (145)
           
Loss before income taxes   6,160    6,693 
           
Income tax expense   39    48 
           
Net loss attributed to shareholders for the period   6,199    6,741 
           
Other comprehensive (income) loss          
Item that may be reclassified to loss          
Foreign currency translation adjustment - net of tax   (5,209)   47 
           
Net loss and comprehensive loss for the period   990    6,788 
           
Loss per share (note 15)          
Basic and diluted loss per common share   0.26    0.32 

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Changes in Shareholders’ Equity

In USD (000s)

(Unaudited)

 

     Number
of shares
     Share
capital
$
     Contributed
surplus
$
     Accumulated
other
comprehensive
income
$
     Deficit
$
     Total
$
 
                   
Balance – January 1, 2023   20,879,497    205,825    18,704    16,837    (189,362)   52,004 
                               
Net loss for the period   -    -    -    -    (6,741)   (6,741)
Cumulative translation adjustment – net of tax of $nil   -    169    (14)   (47)   -    108 
Exercise of share options   500    1    (1)   -    -    - 
Exercise of Warrants   234,335    3,409    (986)   -    -    2,423 
Share-based compensation (note 11)   -    -    941    -    -    941 
Balance – March 31, 2023   21,114,332    209,404    18,644    16,790    (196,103)   48,735 
                               
Balance – January 1, 2024   21,370,565    217,393    19,687    12,031    (217,931)   31,180 
Net loss for the period   -    -    -    -    (6,199)   (6,199)
Cumulative translation adjustment – net of tax of $nil   -    (5,709)   (469)   5,209    -    (969)
Shares issued in public offering and private placement (note 10)   3,058,334    21,079    -    -    -    21,079 
Share-based compensation (note 11)   -    -    767    -    -    767 
Balance – March 31, 2024   24,428,899    232,763    19,985    17,240    (224,130)   45,858 

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

In USD (000s)

(Unaudited)

 

     Three months ended
March 31,
2024
$
     Three months ended
March 31,
2023
$
 
       
Operating activities      
Net loss for the period   (6,199)   (6,741)
Adjustments to reconcile net loss to net cash flows from operating activities:          
Depreciation of property and equipment (note 5)   199    179 
Amortization of intangible assets (note 6)   51    50 
Depreciation of right-of-use assets (note 7)   55    54 
Share-based compensation (note 11)   767    941 
Interest and accretion expense (note 14)   177    192 
Deferred revenue   (107)   212 
Change in fair value of derivative financial instrument (note 14)   -    (121)
Net change in amortized cost of trade and other receivables (note 3)   (69)   (39)
Changes in non-cash working capital balances          
Trade and other receivables   854    (600)
Prepaid expenses and deposits   553    364 
Inventory   (180)   (330)
Accounts payable and accrued liabilities   (570)   (21)
Provisions   -    6 
Income taxes payable   13    48 
Foreign exchange on cash   (642)   (17)
Net cash flow used in operating activities   (5,098)   (5,823)
           
Financing activities          
Issuance of common shares (note 10)   22,938    - 
Transactions costs paid (note 10)   (1,859)   - 
Payment of long-term debt (note 8)   (623)   (206)
Proceeds from warrants exercised   -    2,423 
Payment of lease liabilities (note 9)   (73)   (73)
Total cash flow from financing activities   20,383    2,144 
           
Net change in cash during the period   15,285    (3,679)
Foreign exchange on cash   (318)   146 
Cash – Beginning of period   26,213    46,517 
Cash – End of period   41,180    42,984 

 

Supplemental cash flow information:

Interest paid, included in financing activities   159    157 
Income taxes paid, included in operating activities   14    11 

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2024

In USD (000s)

 

1Description of business

 

Profound Medical Corp. (Profound) and its subsidiaries (together, the Company) were incorporated under the Ontario Business Corporations Act on July 16, 2014. The Company is a medical technology company developing treatments to ablate the prostate gland, uterine fibroids, osteoid osteoma and nerves for palliative pain relief for patients with metastatic bone disease.

 

The Company’s registered address is 2400 Skymark Avenue, Unit 6, Mississauga, Ontario, Canada, L4W 5K5.

 

2Summary of material accounting policies and basis of preparation

 

Basis of preparation

 

The Company prepares its consolidated financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (IFRS Accounting Standards), applicable to the preparation of interim condensed consolidated financial statements, including International Accounting Standards (IAS) 34, Interim Financial Reporting. These interim condensed consolidated financial statements are presented in US dollars and should be read in conjunction with the Company’s annual financial statements for the year ended December 31, 2023, which were prepared in accordance with IFRS Accounting Standards.

 

These interim condensed consolidated financial statements are prepared in accordance with the accounting policies as set out in the Company’s annual consolidated financial statements for the year ended December 31, 2023. The presentation of these interim condensed consolidated financial statements is consistent with the presentation of the annual consolidated financial statements. The Board of Directors approved these consolidated financial statements on May 9, 2024. These consolidated financial statements comply with IFRS Accounting Standards.

 

The interim condensed consolidated financial statements were prepared on a going concern basis under the historical cost convention. The fair values of cash, trade and other receivables, accounts payable and accrued liabilities and lease liabilities approximate their carrying values, due to their relatively short periods to maturity. The fair value of the long-term debt approximates its carrying amount as it has a floating interest rate.

 

Accounting standards adopted during the year

 

Beginning on January 1, 2024, the Company adopted certain IFRS Accounting Standards and amendments:

 

·Classification of liabilities as current or non-current (Amendments to IAS1)
·Non-current liabilities with covenants (Amendments to IAS1).

 

The adoption of these amendments did not have a material impact on the interim condensed consolidated financial statements.

(1)

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2024

In USD (000s)

 

3Trade and other receivables

 

The trade and other receivables balance comprises the following:

 

    

March 31,

2024
$

    

December 31,

2023
$

 
       
Trade receivables, gross   6,557    7,145 
Loss allowance   (74)   (76)
Less amortized cost adjustment   (239)   (315)
Trade receivables, net   6,244    6,754 
Tax receivables   66    414 
Other receivables   200    120 
Total trade and other receivables   6,510    7,288 

 

The Company applies the simplified approach to provide for expected credit losses prescribed by IFRS 9, which permits the use of the lifetime expected loss provision for all trade receivables. Trade receivables past due represents amounts not collected beyond the customer’s contractual terms. At March 31, 2024 there were $967 of trade receivables that were past due (December 31, 2023 - $648).

 

Management continually reviews the future cash flows used in the calculation of the amortized cost of its trade and other receivables. Due to access to customer locations, certain gross trade receivables totalling $3,737 are expected to have a longer repayment term due to the payment term being based on installation of the device. The Company recognized $69 net interest income for the three months ended March 31, 2024 ($39 for the three months ended March 31, 2023).

 

4Inventory

 

     March 31,
2024
$
    

December 31,

2023
$

 
       
Finished goods   4,781    4,646 
Raw materials   2,210    2,351 
Inventory provision   (15)   (8)
Total inventory   6,976    6,989 

 

During the three months ended March 31, 2024, $523 (three months ended March 31, 2023 - $476) of inventory was recognized in cost of sales. The Company increased its inventory provision by $7 during the three months ended March 31, 2024 (three months ended March 31, 2023 – $6). There were no other inventory write-downs charged to cost of sales during the period ended March 31, 2024.

 

 

(2)

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2024

In USD (000s)

 

5Property and equipment

 

     Leasehold
improvements
$
    

Equipment

under lease
$

     Total
$
 
          
At January 1, 2024         
Cost   542    2,583    3,125 
Accumulated depreciation   (384)   (1,832)   (2,216)
Net book value   158    751    909 
                
Three months ended March 31, 2024               
Opening net book value   158    751    909 
Additions   -    159    159 
Foreign exchange   (5)   2    (3)
Depreciation   (14)   (185)   (199)
Closing net book value   139    727    866 
                
At March 31, 2024               
Cost   542    2,742    3,284 
Accumulated depreciation   (403)   (2,015)   (2,418)
Net book value   139    727    866 

 

6Intangible assets

 

     Exclusive
licence
agreement
$
     Software
$
     Proprietary
technology
$
     Brand
$
     Total
$
 
                
As at January 1, 2024               
Cost   231    978    3,456    681    5,346 
Accumulated amortization   (114)   (605)   (3,456)   (681)   (4,856)
Net book value   117    373    -    -    490 
                          
Three months ended March 31, 2024                         
Opening net book value   117    373    -    -    490 
Foreign exchange   (2)   (9)   -    -    (11)
Amortization   (5)   (46)   -    -    (51)
Closing net book value   110    318    -    -    428 
                          
As at March 31, 2024                         
Cost   231    978    3,456    681    5,346 
Accumulated amortization   (121)   (660)   (3,456)   (681)   (4,918)
Net book value   110    318    -    -    428 

 

 

(3)

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2024

In USD (000s)

 

7Right-of-use assets

 

     Leased
premises
$
 
    
As at January 1, 2024   
Cost   1,679 
Accumulated depreciation   (1,063)
Net book value   616 
      
Three months ended March 31, 2024     
Opening net book value   616 
Foreign exchange   (14)
Depreciation   (55)
Closing net book value   547 
      
As at March 31, 2024     
Cost   1,679 
Accumulated depreciation   (1,132)
Net book value   547 

 

The Company leases office premises in Mississauga, Canada. The lease agreement ends on September 30, 2026 with the rights to extend for another 5 years, which is not reasonably certain.

 

8Long-term debt

 

On November 3, 2022, the Company signed a term loan agreement with CIBC Innovation Banking (CIBC) to provide a secured loan for total gross proceeds of C$10,000 maturing on November 3, 2027 with an interest rate based on prime plus 2% (CIBC Loan). The Company was required to make interest only payments until October 31, 2023 and monthly repayments of C$208 plus accrued interest commenced on October 31, 2023. All obligations of the Company under the CIBC Loan are guaranteed by current and future subsidiaries of the Company and include security of first priority interests in the assets of the Company and its subsidiaries. Initially, the Company had financial covenants in relation to the CIBC loan where unrestricted cash is at all times greater than EBITDA for the most recent six-month period, reported on a monthly basis and that revenue for any fiscal quarter must be 15% greater than revenue for the same fiscal quarter in the prior fiscal year, reported on a quarterly basis.

 

On September 26, 2023 an amendment to the CIBC Loan resulted in a change to the financial covenants. The amended covenants are that unrestricted cash must at all times be greater of: (i) to the extent EBITDA is negative for such period, EBITDA for the most recent nine-month period or (ii) $7,500, reported on a monthly basis; and that recurring revenue for any fiscal quarter must be 15% greater than recurring revenue for the same fiscal quarter in the prior fiscal year, reported on a quarterly basis. The Company is compliant with the first covenant whereby unrestricted cash is at all times greater than EBITDA for the most recent nine-month period ended March 31, 2024. However, the Company is in breach with the second covenant whereby recurring revenue for any fiscal quarter must be 15% greater than recurring revenue for the same fiscal quarter in the prior fiscal year as at March 31, 2024. The loan is classified as current since CIBC has the right to demand the repayment of the loan. If CIBC demands repayment of the loan, the Company has sufficient cash to cover the repayment of the loan and would have $34,517 cash remaining.

 

(4)

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2024

In USD (000s)

 

On May 3, 2024, the Company received a waiver from CIBC and an amendment to the CIBC Loan which resulted in an amendment to the financial covenants. The amended covenants are that the recurring revenue covenant shall not be tested for any fiscal quarter in the 2024 fiscal year so long as unrestricted cash is no less than 2.5 multiplied by the principal amount of outstanding CIBC Loan at all times.

 

     March 31,
2024
$
    

December 31,

2023
$

 
       
Balance - Beginning of period   7,104    7,174 
Interest and accretion expense   169    727 
Foreign exchange   (168)   115 
Repayment   (623)   (912)
Balance - End of period   6,482    7,104 
Less: Current portion   6,482    2,104 
Long-term portion   -    5,000 

 

9Lease liabilities

 

     March 31,
2024
$
    

December 31,

2023
$

 
       
Balance – Beginning of Period   837    1,056 
Repayments   (73)   (292)
Foreign exchange   (18)   30 
Interest and accretion expense   8    43 
Balance – End of Period   754    837 
Less: Current portion   253    259 
Long-term portion   501    578 

 

10Share capital

 

Common shares

 

The Company is authorized to issue an unlimited number of common shares.

 

Issued and outstanding (with no par value)

 

     March 31,
2024
$
    

December 31,

2023
$

 
       
24,428,899 (December 31, 2023 – 21,370,565) common shares   232,763    217,393 

 

(5)

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2024

In USD (000s)

 

On January 2, 2024, the Company closed a public offering, resulting in the issuance of 2,666,667 common shares at a price of $7.50, for gross proceeds of $20,000 ($18,238, net of transaction costs).

 

On January 16, 2024, the Company closed a non-brokered private placement, resulting in the issuance of 391,667 common shares at a price of $7.50, for gross proceeds of $2,938 ($2,841, net of transaction costs).

 

On September 6, 2023, the Company entered into an at-the-market equity program (ATM Program), under which the Company may from time to time in its sole discretion, issue and sell through its securities dealers acting as agents up to $30,000 of common shares. Through March 31, 2024, the Company has not issued any common shares of the Company under the ATM Program and is no longer in effect due to the expiry of the Company’s shelf prospectus.

 

11Share-based payments

 

Share options

 

Compensation expense related to share options for the three months ended March 31, 2024 was $169 (three months ended March 31, 2023 – $415). A summary of the share option changes during the period presented and the total number of share options outstanding as at those dates are set forth below:

 

    

Number
of options

    

Weighted

average exercise

price
C$

 
       
Balance - January 1, 2024   1,474,809    16.19 
Granted   28,700    11.24 
Forfeited/expired   (12,650)   17.40 
Balance - March 31, 2024   1,490,859    16.08 

 

The Company estimated the fair value of the share options granted during the period using the Black-Scholes option pricing model with the weighted average assumptions below.

 

     March 18,
2024
 
    
Exercise price    C$11.24  
Expected volatility   70%
Expected life of options   6 years 
Risk-free interest rate   3.54%
Dividend yield   - 
Number of share options issued   28,700 

 

 

(6)

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2024

In USD (000s)

 

The following table summarizes information about the share options outstanding as at March 31, 2024:

 

Exercise price

C$

 

Number of

options

outstanding

 

Weighted

average

remaining

contractual

life (years)

 

Number of

options

exercisable

 
               
8.01 – 10.00    317,109   5.05    314,319  
10.01 – 12.00    138,234   5.22    109,534  
12.01 – 14.00    34,650   7.61    11,834  
14.01 – 16.00    142,456   3.18    135,585  
16.01 – 18.00    420,189   6.15    400,997  
18.01 – 20.00    15,450   9.21    -     
20.01 – 22.00    300   6.38    267  
22.01 – 24.00    410,671   7.13    291,823  
24.01 – 26.00    1,800   6.65    1,484  
28.01 – 30.00   10,000   6.95   7,504  
    1,490,859   5.89   1,273,347  

 

Long-term incentive plan

 

Share-based compensation expense related to long-term incentive plan (LTIP) for the three months ended March 31, 2024 was $598 (three months ended March 31, 2023 – $526).

 

A summary of the RSU changes during the year are set forth below:

 

    

Number of

RSUs

     Weighted
average
remaining
contractual life (years)
 
       
Balance - January 1, 2024   493,396    1.99 
Granted   30,000    2.92 
Forfeited   (11,666)   - 
Balance - March 31, 2024   511,730    1.82 

 

 

A summary of the DSU changes during the period are set forth below:

 

  

 

Number of

DSUs

 

    
Balance - January 1, 2024 & March 31, 2024   75,000 

 

(7)

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2024

In USD (000s)

 

12Revenue

 

   Three Months ended March 31,
   2024
$
 

2023

$

     Contracts with customers      Leasing      Total      Contracts with customers      Leasing      Total  
                   
Recurring - non-capital   1,262    220    1,482    1,257    210    1,467 
Capital equipment   -    428    428    393    -    393 
    1,262    648    1,910    1,650    210    1,860 

 

13Nature of expenses

 

     Three months ended
March 31,
2024
$
     Three months ended
March 31,
2023
$
 
       
Production and manufacturing costs   109    216 
Salaries and benefits   3,992    3,757 
Consulting fees   1,605    1,018 
Research and development expenses   756    816 
Sales and marketing expenses   709    483 
Amortization and depreciation   305    283 
Share-based compensation   767    941 
Rent   94    281 
Software/hardware   212    160 
Insurance   331    360 
Office and shop supplies   35    133 
Other expenses   479    250 
Expected credit loss (note 3)   (2)   - 
    9,392    8,698 

 

14Net finance expense (income)

 

     Three months ended
March 31,
2024
$
     Three months ended
March 31,
2023
$
 
       
Change in fair value of derivative financial instrument    -    (121)
Lease liability interest expense (note 9)   8    12 
Interest income   (562)   (297)
Net change for amortized cost of trade and other receivables (note 3)   (69)   (39)
CIBC loan interest expense (note 8)   169    180 
Net foreign exchange loss (gain)   (868)   120 
    (1,322)   (145)

 

(8)

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2024

In USD (000s)

 

Credit risk

 

Credit risk is the risk of a financial loss to the Company if a counterparty to a financial instrument fails to meet its contractual obligation. The Company is exposed to credit risk on its cash and trade and other receivable balances. The Company’s cash management policies include ensuring cash is deposited in Canadian chartered banks.

 

The Company applies the IFRS 9 simplified approach to measuring expected credit losses, which uses a lifetime expected loss allowance for all trade receivables. To measure the expected credit losses, trade receivables are grouped based on shared credit risk characteristics and the days past due.

 

At March 31, 2024, the expected loss rates are based on comparable company payment profiles of sales over a period of 36 months before March 31, 2024 and the corresponding historical credit losses experienced within this period. The historical loss rates are adjusted to reflect current information on macroeconomic factors affecting the ability of the customers to settle the receivables.

 

The loss allowance as at March 31, 2024 for trade receivables is as follows:

 

                    2024  
     Current      0–30 days      31-60 days      61-90 days      90+  days      Total  
                   
Expected loss rate   0.84%   1.42%   1.35%   2.46%   3.62%     
Gross carrying amount   5,590    265    89    -    613    6,557 
Loss allowance   47    4    1    -    22    74 

 

Foreign currency risk

 

Foreign currency risk occurs as a result of foreign exchange rate fluctuations between the time a transaction is recorded and the time it is settled.

 

The Company purchases goods and services denominated in foreign currencies and, accordingly, is subject to foreign currency risk. The Company’s financial instruments denominated in foreign currencies are shown below in US dollars.

 

                  March 31, 2024  
     US
dollars
$
     Euro
$
     Canadian
dollars
$
    

Chinese

renminbi
$

     Total
$
 
                
Cash   38,002    606    2,391    181    41,180 
Trade and other receivables   4,364    1,880    266    -    6,510 
Accounts payable and accrued liabilities   (622)   (400)   (1,836)   (17)   (2,875)
Lease liabilities   -    -    (754)   -    (754)
Long-term debt   -    -    (6,482)   -    (6,482)

 

(9)

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2024

In USD (000s)

 

As at March 31, 2024, if foreign exchange rates had been 5% higher, with all other variables held constant, loss and comprehensive loss would have been $208 higher, mainly as a result of the translation of foreign currency denominated cash, trade and other receivables, accounts payable and accrued liabilities, lease liabilities and long-term debt. The Company does not use derivatives to reduce exposure to foreign currency risk.

 

Liquidity risk

 

Liquidity risk is the risk the Company may encounter difficulties in meeting its financial liability obligations as they come due. The Company has a planning and budgeting process in place to help determine the funds required to support the Company’s normal operating requirements on an ongoing basis.

 

The Company controls liquidity risk through management of working capital, cash flows and the availability and sourcing of financing. The Company’s ability to accomplish all of its future strategic plans is dependent on obtaining additional financing or executing other strategic options; however, there is no assurance the Company will achieve these objectives.

 

The following table summarizes the Company’s significant contractual, undiscounted cash flows related to its financial liabilities following the receipt of a waiver in relation to the covenant breach on the CIBC loan.

 

             2024  
    Carrying
amount
$
     Future
cash
flows
$
     Less than
1 year
$
     Between
1 year and
5 years
$
 
             
Accounts payable and accrued liabilities   2,875    2,875    2,875    - 
Lease liabilities   754    810    291    519 
Long-term debt   6,482    7,874    2,565    5,309 
    10,111    11,559    5,731    5,828 

 

15Loss per share

 

The following table shows the calculation of basic and diluted loss per share:

 

     Three months ended
March 31,
2024
     Three months ended
March 31,
2023
 
       
Net loss for the period  $6,199   $6,741 
Weighted average number of common shares   24,295,749    20,922,209 
Basic and diluted loss per share  $0.26   $0.32 

 

(10)

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2024

In USD (000s)

 

The computation of diluted loss per share is equal to the basic loss per share due to the anti-dilutive effect of the share options, RSUs and DSUs. Of the 1,490,859 share options (March 31, 2023 – 1,521,025), 511,730 RSUs (March 31, 2023 – 444,861), and 75,000 DSUs (March 31, 2023 – 60,000) not included in the calculation of diluted loss per share for the period ended March 31, 2024, 1,273,347 (March 31, 2023 – 1,162,041) were exercisable.

 

16Related party transactions

 

Key management includes the Company’s directors and senior management team. The remuneration of directors and the senior management team was as follows:

 

     Three months ended
March 31,
2024
$
     Three months ended
March 31,
2023
$
 
       
Salaries and employee benefits   350    478 
Directors’ fees   69    81 
Share-based compensation   542    777 
    961    1,336 

 

Executive employment agreements allow for additional payments in the event of a liquidity event, or if the executive is terminated without cause.

 

17Segment reporting

 

The Company’s operations are categorized into one industry segment, which is medical technology focused on magnetic resonance guided ablation procedures for the treatments to ablate the prostate gland, uterine fibroids, osteoid osteoma and nerves for palliative pain relief for patients with metastatic bone disease. The Company is managed geographically in Canada, Germany, USA, China and Finland.

 

For the three months ended March 31, 2024:

 

     Canada
$
     USA
$
     Germany
$
     Total
$
 
             
Revenue            
Recurring - non-capital   104    1,158    220    1,482 
Capital equipment   -    -    428    428 
    104    1,158    648    1,910 

 

For the three months ended March 31, 2023:

 

     Canada
$
     USA
$
     Germany
$
     Total
$
 
             
Revenue            
Recurring - non-capital   41    1,060    366    1,467 
Capital equipment   -    -    393    393 
    41    1,060    759    1,860 

 

 

(11)

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2024

In USD (000s)

 

Other financial information by segment as at March 31, 2024:

 

     Canada
$
     USA
$
     Germany
$
     China
$
     Finland
$
     Total
$
 
                   
Total assets   47,576    3,811    2,297    195    3,503    57,382 
Intangible assets   428    -    -    -    -    428 
Property and equipment   139    727    -    -    -    866 
Right-of-use assets   547    -    -    -    -    547 
Amortization of intangible assets   51    -    -    -    -    51 
Depreciation of property and equipment   14    185    -    -    -    199 
Depreciation of right-of-use assets   55    -    -    -    -    55 

 

Other financial information by segment as at December 31, 2023:

 

     Canada
$
     USA
$
     Germany
$
     China
$
     Finland
$
     Total
$
 
                   
Total assets   34,257    4,067    1,952    82    3,553    43,911 
Intangible assets   490    -    -    -    -    490 
Property and equipment   158    751    -    -    -    909 
Right-of-use assets   616    -    -    -    -    616 
Amortization of intangible assets   202    -    -    -    -    202 
Depreciation of property and equipment   57    670    -    -    -    727 
Depreciation of right-of-use assets   217    -    -    -    -    217 

 

 

 

(12)