0001171843-23-005151.txt : 20230809 0001171843-23-005151.hdr.sgml : 20230809 20230809161005 ACCESSION NUMBER: 0001171843-23-005151 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 7 CONFORMED PERIOD OF REPORT: 20230630 FILED AS OF DATE: 20230809 DATE AS OF CHANGE: 20230809 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Profound Medical Corp. CENTRAL INDEX KEY: 0001628808 STANDARD INDUSTRIAL CLASSIFICATION: SURGICAL & MEDICAL INSTRUMENTS & APPARATUS [3841] IRS NUMBER: 000000000 STATE OF INCORPORATION: A6 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-39032 FILM NUMBER: 231155214 BUSINESS ADDRESS: STREET 1: 2400 SKYMARK AVENUE, UNIT 6 CITY: MISSISSAUGA STATE: A6 ZIP: L4W 5K5 BUSINESS PHONE: 647-476-1350 MAIL ADDRESS: STREET 1: 2400 SKYMARK AVENUE, UNIT 6 CITY: MISSISSAUGA STATE: A6 ZIP: L4W 5K5 FORMER COMPANY: FORMER CONFORMED NAME: Profound Medical Inc. DATE OF NAME CHANGE: 20141222 6-K 1 f6k_080923.htm FORM 6-K
 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 6-K

 

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of August 2023

 

Commission File Number: 001-39032

 

 

 

PROFOUND MEDICAL CORP.

(Translation of the registrant’s name into English)

 

 

 

2400 Skymark Avenue, Unit 6, Mississauga, Ontario L4W 5K5

(Address of principal executive office)

 

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F  ☐            Form 40-F  ☒

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐

 

Exhibits 99.2 and 99.3 of this Form 6-K are incorporated by reference into Profound Medical Corp.’s registration statement on Form F-10 (File No. 333-263248).

 

 


EXHIBIT INDEX

 

 

 

The following documents, each of which is attached as an exhibit hereto, and is incorporated by reference herein:

 

     

Exhibit

 

Title

   
99.1   Press Release, dated August 9, 2023
   
99.2   Unaudited Interim Condensed Consolidated Financial Statements
   
99.3   Management’s Discussion and Analysis
   
99.4   Form 52 – 109F2 – Certification of Interim Filings – CEO
   
99.5   Form 52 – 109F2 – Certification of Interim Filings – CFO

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

             
        PROFOUND MEDICAL CORP.
       
Date: August 9, 2023       By:  

/s/ Rashed Dewan

            Name: Aaron Davidson
            Title: Chief Financial Officer

 

EX-99.1 2 exh_991.htm EXHIBIT 99.1 EdgarFiling

EXHIBIT 99.1

Profound Medical Announces Second Quarter 2023 Financial Results

TORONTO, Aug. 09, 2023 (GLOBE NEWSWIRE) -- Profound Medical Corp. (NASDAQ:PROF; TSX:PRN) (“Profound” or the “Company”), a commercial-stage medical device company that develops and markets customizable, incision-free therapies for the ablation of diseased tissue, today reported financial results for the second quarter ended June 30, 2023. Unless specified otherwise, all amounts in this press release are expressed in U.S. dollars and are presented in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board applicable to the preparation of interim condensed consolidated financial statements, including International Accounting Standards 34, Interim Financial Reporting.

“This quarter was highlighted by the American Medical Association’s establishment of three new Current Procedural Terminology, or CPT®, Category 1 codes specific to the TULSA procedure, which is a critical milestone for the broader adoption of the technology to treat prostate diseases in the United States,” said Arun Menawat, Profound’s CEO and Chairman. “In addition, we saw a 38% increase in recurring revenue over Q2-2022, marking the fifth consecutive quarter of recurring revenue growth. For the remainder of 2023, we expect to see an increased pace of U.S. TULSA adoption, driven by a continuing, if not accelerating, trend of recurring revenue growth, as well as the addition of several new sites to our installed base of TULSA-PRO® systems.”

Summary Second Quarter 2023 Results

For the quarter ended June 30, 2023, the Company recorded revenue of approximately $1.6 million, with the full amount coming from recurring revenue, which consists of the sale of TULSA-PRO® consumables, lease of medical devices, procedures and services associated with extended warranties. This compares to revenue of approximately $2.0 million in the same three-month period a year ago, which included $1.2 million in recurring revenue and $864,000 from the one-time sale of capital equipment in international markets.

Total operating expenses, which consist of research and development (“R&D”), general and administrative (“G&A”), and selling and distribution (“S&D”) expenses, were approximately $7.5 million in the second quarter of 2023, a 14% decrease from approximately $8.7 million in the second quarter of 2022.  

Expenditures for R&D for the three months ended June 30, 2023 were approximately $3.2 million, a decrease of 14% compared with approximately $3.7 million in the three months ended June 30, 2022, primarily due to: lower headcount and reimbursement of workforce costs associated with a research project; a decrease in share based compensation due to fewer awards granted for employees; decreases in other expenses because of lower office supplies purchased; and lower amortization expenses due to intangible assets associated with the Sonalleve® brand and technology being fully amortized. Partially offsetting these amounts was an increase in clinical trial costs associated with the CAPTAIN trial treatments and recruitment efforts.

G&A expenses for the 2023 second quarter decreased by 21% to approximately $2.1 million, compared with approximately $2.6 million in the same period in 2022, due primarily to lower salaries and benefits, decreased software expenses, and decreased license costs for enterprise resource planning and customer relationship management software. These were partially offset by increased insurance costs.

Second quarter 2023 S&D expenses decreased by 6% to approximately $2.3 million, compared with $2.4 million in the second quarter of 2022. This was driven lower salaries, benefits and share based compensation. Partially offsetting these amounts was an increase in consulting fees, marketing, travel and other expenses due to increased in-person conferences, customer meetings, release of patient videos, marketing materials and overall increase to general expenses.

Net finance costs for the three months ended June 30, 2023 were approximately $884,000, compared with approximate net finance income of $1.9 million in the three months ended June 30, 2022.

Second quarter 2023 net loss was approximately $7.4 million, or $0.35 per common share, compared to approximately $5.9 million, or $0.28 per common share, in the three months ended June 30, 2022.

Liquidity and Outstanding Share Capital

As at June 30, 2023, Profound had cash of approximately $39.3 million.

As at August 9, 2023, Profound had 21,260,595 common shares issued and outstanding.

For complete financial results, please see Profound’s filings at www.sedar.com, www.sec.gov and on the Company’s website at www.profoundmedical.com under “Financial” in the Investors section.

Conference Call Details

Profound Medical is pleased to invite all interested parties to participate in a conference call today at 4:30 pm ET during which time the results will be discussed.

To participate in the conference call by telephone, please pre-register via this link to receive the dial-in number and your unique PIN.

The call will also be broadcast live and archived on the Company’s website at www.profoundmedical.com under “Webcasts” in the Investors section.

About Profound Medical Corp.

Profound is a commercial-stage medical device company that develops and markets customizable, incision-free therapies for the ablation of diseased tissue.

Profound is commercializing TULSA-PRO®, a technology that combines real-time MRI, robotically-driven transurethral ultrasound and closed-loop temperature feedback control. TULSA-PRO® is designed to provide customizable and predictable radiation-free ablation of a surgeon-defined prostate volume while actively protecting the urethra and rectum to help preserve the patient’s natural functional abilities. TULSA-PRO® has the potential to be a flexible technology in customizable prostate ablation, including intermediate stage cancer, localized radio-recurrent cancer, retention and hematuria palliation in locally advanced prostate cancer, and the transition zone in large volume benign prostatic hyperplasia (“BPH”). TULSA-PRO® is CE marked, Health Canada approved, and 510(k) cleared by the U.S. Food and Drug Administration (“FDA”).

Profound is also commercializing Sonalleve®, an innovative therapeutic platform that is CE marked for the treatment of uterine fibroids and palliative pain treatment of bone metastases. Sonalleve® has also been approved by the China National Medical Products Administration for the non-invasive treatment of uterine fibroids and has FDA approval under a Humanitarian Device Exemption for the treatment of osteoid osteoma. The Company is in the early stages of exploring additional potential treatment markets for Sonalleve® where the technology has been shown to have clinical application, such as non-invasive ablation of abdominal cancers and hyperthermia for cancer therapy.

Forward-Looking Statements

This release includes forward-looking statements regarding Profound and its business which may include, but is not limited to, the expectations regarding the efficacy of Profound’s technology in the treatment of prostate cancer, BPH, uterine fibroids, palliative pain treatment and osteoid osteoma. Often, but not always, forward-looking statements can be identified by the use of words such “plans”, “is expected”, “expects”, “scheduled”, “intends”, “contemplates”, “anticipates”, “believes”, “proposes” or variations (including negative variations) of such words and phrases, or state that certain actions, events or results “may”, “could”, “would”, “might” or “will” be taken, occur or be achieved. Such statements are based on the current expectations of the management of Profound. The forward-looking events and circumstances discussed in this release, may not occur by certain specified dates or at all and could differ materially as a result of known and unknown risk factors and uncertainties affecting the Company, including risks regarding the medical device industry, regulatory approvals, reimbursement, economic factors, the equity markets generally and risks associated with growth and competition. Although Profound has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements, there may be other factors that cause actions, events or results to differ from those anticipated, estimated or intended. No forward-looking statement can be guaranteed. In addition, there is uncertainty about the spread of the COVID-19 virus and the impact it will have on Profound’s operations, the demand for its products, global supply chains and economic activity in general. Except as required by applicable securities laws, forward-looking statements speak only as of the date on which they are made and Profound undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise, other than as required by law.

For further information, please contact:

Stephen Kilmer
Investor Relations
skilmer@profoundmedical.com
T: 647.872.4849


Profound Medical Corp.
Interim Condensed Consolidated Balance Sheets
In USD (000s)
(Unaudited)

     
     
  June 30,
2023
$
  December 31,
2022
$
 
     
Assets    
     
Current assets    
Cash 39,275  46,517 
Trade and other receivables 6,586  6,344 
Inventory 8,056  7,941 
Prepaid expenses and deposits 776  1,222 
Total current assets 54,693  62,024 
     
Property and equipment 795  899 
Intangible assets 592  680 
Right-of-use assets 726  818 
     
Total assets 56,806  64,421 
     
Liabilities    
     
Current liabilities    
Accounts payable and accrued liabilities 2,424  2,091 
Deferred revenue 652  471 
Long-term debt 7,329  523 
Derivative financial instrument -  563 
Lease liabilities 252  239 
Income taxes payable 321  298 
Total current liabilities 10,978  4,185 
     
Long-term debt -  6,651 
Deferred revenue 754  764 
Lease liabilities 708  817 
     
Total liabilities 12,440  12,417 
     
Shareholders’ Equity    
     
Share capital 216,092  205,825 
Contributed surplus 19,059  18,704 
Accumulated other comprehensive income 12,673  16,837 
Deficit (203,458) (189,362)
     
Total Shareholders’ Equity 44,366  52,004 
     
Total Liabilities and Shareholders’ Equity 56,806  64,421 
       


Profound Medical Corp.
Interim Condensed Consolidated Statements of Loss and Comprehensive Loss/Income
In USD (000s)
(Unaudited)

         
         
  Three
months
ended
June 30,
2023
$
 Three
months
ended
June 30,
2022
$
 Six
months

ended
June 30,
2023
$
 Six
months

ended
June 30,
2022
$
 
         
Revenue         
Recurring - non-capital 1,602 1,161  3,069 2,185 
Capital equipment - 864  393 1,204 
  1,602 2,025  3,462 3,389 
Cost of sales  552 1,089  1,199 2,017 
Gross profit 1,050 936  2,263 1,372 
         
Operating expenses        
Research and development 3,155 3,688  6,995 6,868 
General and administrative 2,080 2,632  4,186 4,978 
Selling and distribution 2,251 2,394  4,356 4,596 
Total operating expenses 7,486 8,714  15,537 16,442 
         
Operating loss 6,436 7,778  13,274 15,070 
         
Net finance costs/(income) 884 (1,864) 739 (972)
         
Loss before taxes 7,320 5,914  14,013 14,098 
         
Income taxes 35 16  83 47 
         
Net loss attributed to shareholders for the period 7,355 5,930  14,096 14,145 
         
Other comprehensive (income) loss        
Item that may be reclassified to loss        
Foreign currency translation adjustment- net of tax 4,117 (6,181) 4,164 (3,888)
Net loss and comprehensive loss/(income) for the period 11,472 (251) 18,260 10,257 
         
Loss per share        
Basic and diluted loss per common share 0.35 0.28  0.67 0.68 
           


Profound Medical Corp.
Interim Condensed Consolidated Statements of Cash Flows
In USD (000s)
(Unaudited)

   
   
 Six months
ended

June 30,
2023
$
 Six months
ended

June 30,
2022
$
 
    
Operating activities   
Net loss for the period(14,096)(14,145)
Adjustments to reconcile net loss to net cash flows from operating activities:  
Depreciation of property and equipment351 327 
Amortization of intangible assets101 531 
Depreciation of right-of-use assets108 118 
Share-based compensation1,783 2,466 
Interest and accretion expense384 32 
Deferred revenue142 11 
Change in fair value of derivative financial instrument232 (89)
Interest income on trade and other receivables(79)(212)
Changes in non-cash working capital balances  
Trade and other receivables(27)(823)
Prepaid expenses and deposits465 636 
Inventory (191)(1,012)
Accounts payable and accrued liabilities334 (739)
Income taxes payable 16 - 
Foreign exchange on cash (465)(528)
Net cash flow used in operating activities(10,942)(13,427)
   
Financing activities  
Repayment of long-term debt(372)- 
Proceeds from share options exercised239 95 
Proceeds from warrants exercised2,423 - 
Payment of lease liabilities(146)(161)
Total cash from (used in) financing activities2,144 (66)
   
Net change in cash during the period (8,798)(13,493)
Foreign exchange on cash 1,556 (424)
Cash – Beginning of period 46,517 67,152 
Cash End of period 39,275 53,235 

EX-99.2 3 exh_992.htm EXHIBIT 99.2

Exhibit 99.2

 

 

PROFOUND MEDICAL CORP.

 

 

 

 

 

INTERIM CONDENSED CONSOLIDATED

FINANCIAL STATEMENTS

 

JUNE 30, 2023

 

PRESENTED IN US DOLLARS (000s)

 

 

 

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Balance Sheets

In USD (000s)

(Unaudited)

 

     June 30,
2023
$
  

 

December 31,

2022
$

 

       
Assets      
       
Current assets      
Cash   39,275    46,517 
Trade and other receivables (note 3)   6,586    6,344 
Inventory (note 4)   8,056    7,941 
Prepaid expenses and deposits   776    1,222 
Total current assets   54,693    62,024 
           
Property and equipment (note 5)   795    899 
Intangible assets (note 6)   592    680 
Right-of-use assets (note 7)   726    818 
           
Total assets   56,806    64,421 
           
Liabilities          
           
Current liabilities          
Accounts payable and accrued liabilities   2,424    2,091 
Deferred revenue   652    471 
Long-term debt (note 8)   7,329    523 
Derivative financial instrument (note 8)   -    563 
Lease liabilities (note 9)   252    239 
Income taxes payable   321    298 
Total current liabilities   10,978    4,185 
           
Long-term debt (note 8)   -    6,651 
Deferred revenue   754    764 
Lease liabilities (note 9)   708    817 
           
Total liabilities   12,440    12,417 
           
Shareholders’ Equity          
           
Share capital (note 10)   216,092    205,825 
Contributed surplus   19,059    18,704 
Accumulated other comprehensive income   12,673    16,837 
Deficit   (203,458)   (189,362)
           
Total Shareholders’ Equity   44,366    52,004 
           
Total Liabilities and Shareholders’ Equity   56,806    64,421 

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

Profound Medical Corp.

Interim Condensed Consolidated Statements of Loss and Comprehensive Loss

In USD (000s)

(Unaudited)

 

 

    

Three

months

ended

June 30,

2023

$

    

Three

months

ended

June 30,

2022

$

    

Six

months

ended

June 30,

2023

$

    

Six

months

ended

June 30,

2022

$

 
                     
Revenue (note 12)                    
Recurring - non-capital   1,602    1,161    3,069    2,185 
Capital equipment   -    864    393    1,204 
    1,602    2,025    3,462    3,389 
Cost of sales (note 13)   552    1,089    1,199    2,017 
Gross profit   1,050    936    2,263    1,372 
                     
Operating expenses (note 13)                    
Research and development   3,155    3,688    6,995    6,868 
General and administrative   2,080    2,632    4,186    4,978 
Selling and distribution   2,251    2,394    4,356    4,596 
Total operating expenses   7,486    8,714    15,537    16,442 
                     
Operating loss   6,436    7,778    13,274    15,070 
                     
Net finance costs/(income) (note 14)   884    (1,864)   739    (972)
                     
Loss before taxes   7,320    5,914    14,013    14,098 
                     
Income taxes    35    16    83    47 
                     
Net loss attributed to shareholders for the period   7,355    5,930    14,096    14,145 
                     
Other comprehensive (income) loss                    
Item that may be reclassified to loss                    
Foreign currency translation adjustment- net of tax   4,117    (6,181)   4,164    (3,888)
Net loss and comprehensive loss/(income) for the period   11,472    (251)   18,260    10,257 
                     
Loss per share (note 15)                    
Basic and diluted loss per common share   0.35    0.28    0.67    0.68 

 

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

Profound Medical Corp.

Interim Condensed Consolidated Statements of Changes in Shareholders’ Equity 

In USD (000s)

(Unaudited)

 

    

Number

of shares

    

Share

capital

$

    

Contributed

surplus

$

    

Accumulated

other

comprehensive

income

$

    

Deficit

$

    

Total

$

 
                               
Balance – January 1, 2022   20,776,217    219,579    16,986    4,746    (160,693)   80,618 
                               
Net loss for the period   -    -    -    -    (14,145)   (14,145)
Cumulative translation adjustment – net of tax of $nil   -    (4,726)   (315)   3,888    -    (1,153)
Exercise of share options   15,705    160    (65)   -    -    95 
Vesting of RSUs   59,405    1,032    (1,032)   -    -    - 
Share-based compensation (note 11)   -    -    2,466    -    -    2,466 
Balance – June 30, 2022   20,851,327    216,045    18,040    8,634    (174,838)   67,881 
                               
Balance – January 1, 2023   20,879,497    205,825    18,704    16,837    (189,362)   52,004 
Net loss for the period   -    -    -    -    (14,096)   (14,096)
Cumulative translation adjustment – net of tax of $nil   -    4,849    273    (4,164)   -    958 
Exercise of share options   32,851    392    (153)   -    -    239 
Exercise of warrants   285,138    4,223    (986)   -    -    3,237 
Vesting of RSUs   53,109    668    (668)   -    -    - 
Vesting of DSUs   10,000    135    (135)   -    -    - 
Change in terms of DSUs (note 11)   -    -    241    -    -    241 
Share-based compensation (note 11)   -    -    1,783    -    -    1,783 
Balance – June 30, 2023   21,260,595    216,092    19,059    12,673    (203,458)   44,366 

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows 

In USD (000s)

(Unaudited)

 

 

    

Six months ended

June 30,

2023

$

    

Six months ended

June 30,

2022

$

 
           
Operating activities          
Net loss for the period   (14,096)   (14,145)
Adjustments to reconcile net loss to net cash flows from operating activities:          
Depreciation of property and equipment (note 5)   351    327 
Amortization of intangible assets (note 6)   101    531 
Depreciation of right-of-use assets (note 7)   108    118 
Share-based compensation (note 11)   1,783    2,466 
Interest and accretion expense   384    32 
Deferred revenue   142    11 
Change in fair value of derivative financial instrument (note 14)   232    (89)
Interest income on trade and other receivables (note 3)   (79)   (212)
Changes in non-cash working capital balances          
Trade and other receivables   (27)   (823)
Prepaid expenses and deposits   465    636 
Inventory   (191)   (1,012)
Accounts payable and accrued liabilities   334    (739)
Income taxes payable   16    - 
Foreign exchange on cash   (465)   (528)
Net cash flow used in operating activities   (10,942)   (13,427)
           
Financing activities          
Repayment of long-term debt (note 8)   (372)   - 
Proceeds from share options exercised   239    95 
Proceeds from warrants exercised   2,423    - 
Payment of lease liabilities (note 9)   (146)   (161)
Total cash from (used in) financing activities   2,144    (66)
           
Net change in cash during the period   (8,798)   (13,493)
Foreign exchange on cash   1,556    (424)
Cash – Beginning of period   46,517    67,152 
Cash – End of period   39,275    53,235 

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2023

In USD (000s)

(Unaudited)

1Description of business

 

Profound Medical Corp. (Profound) and its subsidiaries (together, the Company) were incorporated under the Ontario Business Corporations Act on July 16, 2014. The Company is a medical technology company developing treatments to ablate the prostate gland, uterine fibroids, osteoid osteoma and nerves for palliative pain relief for patients with metastatic bone disease.

 

The Company’s registered address is 2400 Skymark Avenue, Unit 6, Mississauga, Ontario, L4W 5K5, Canada.

 

2Summary of significant accounting policies and basis of preparation

 

Basis of preparation

 

The Company prepares its interim condensed consolidated financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (IFRS), applicable to the preparation of interim condensed consolidated financial statements, including International Accounting Standards (IAS) 34, Interim Financial Reporting. These interim condensed consolidated financial statements are presented in US dollars and should be read in conjunction with the Company’s annual consolidated financial statements for the year ended December 31, 2022, which were prepared in accordance with IFRS.

 

These interim condensed consolidated financial statements are prepared in accordance with the accounting policies as set out in the Company’s annual consolidated financial statements for the year ended December 31, 2022 prepared in accordance with IFRS. The presentation of these interim condensed consolidated financial statements is consistent with the presentation of the annual consolidated financial statements.

 

The Board of Directors approved these consolidated financial statements on August 9, 2023.

 

The interim condensed consolidated financial statements were prepared on a going concern basis under the historical cost convention, except for the derivative financial instrument, which was measured at fair value through profit or loss.

 

The fair values of cash, trade and other receivables, accounts payable and accrued liabilities and lease liabilities approximate their carrying values, due to their relatively short periods to maturity. The fair value of the long-term debt approximates its carrying amount as it has a floating interest rate.

 

(1)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2023

In USD (000s)

(Unaudited)

3Trade and other receivables

 

The trade and other receivables balance comprises the following:

 

    

June 30,

2023

$

    

December 31,

2022

$

 
           
Trade receivables   6,336    5,837 
Indirect tax receivables   181    494 
Other receivables   69    13 
Total trade and other receivables   6,586    6,344 

 

The Company applies the simplified approach to provide for expected credit losses prescribed by IFRS 9, which permits the use of the lifetime expected loss provision for all trade receivables. Trade receivables past due represents amounts not collected beyond the customer’s contractual terms. At June 30, 2023 and December 31, 2022 there were no trade receivables that were past due.

 

Management continually reviews the future cash flows used in the calculation of the amortized cost of its trade and other receivables. Due to the COVID-19 pandemic and access to customer locations, certain trade and other receivables are expected to have a longer repayment term due to the payment term being based on installation of the device. The Company recognized $40 and $79 of interest income for the three and six months ended June 30, 2023, respectively ($168 and $212 of interest income for the three and six months ended June 30, 2022, respectively).

 

4Inventory

 

    

June 30,

2023

$

    

December 31,

2022

$

 
           
Finished goods   5,452    5,455 
Raw materials   2,611    2,491 
Inventory provision   (7)   (5)
Total inventory   8,056    7,941 

 

During the three and six months ended June 30, 2023, $507 and $983, respectively (three and six months ended June 30, 2022, $552 and $1,179, respectively) of inventory was recognized in cost of sales. The Company decreased its inventory provision by $4 during the three months ended June 30, 2023 and increased its inventory provision by $2 during the six months ended June 30, 2023 (increased for the three and six months ended June 30, 2022 - $15 and $21, respectively). There were no other inventory writedowns charged to cost of sales during the period ended June 30, 2023.

 

(2)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2023

In USD (000s)

(Unaudited)

  

5Property and equipment

 

    

Leasehold

improvements

$

    

Equipment

under lease

$

    

Total

$

 
                
At January 1, 2023               
Cost   542    1,835    2,377 
Accumulated depreciation   (330)   (1,148)   (1,478)
Net book value   212    687    899 
                
Six months ended June 30, 2023               
Opening net book value   212    687    899 
Additions   -    243    243 
Foreign exchange   3    1    4 
Depreciation   (28)   (323)   (351)
Closing net book value   187    608    795 
                
At June 30, 2023               
Cost   542    2,093    2,635 
Accumulated depreciation   (355)   (1,485)   (1,840)
Net book value   187    608    795 

 

6Intangible assets

 

    

Exclusive

licence

agreement

$

    

Software

$

    

Total

$

 
                
As at January 1, 2023               
Cost   231    978    1,209 
Accumulated amortization   (96)   (433)   (529)
Net book value   135    545    680 
                
Six months ended June 30, 2023               
Opening net book value   135    545    680 
Foreign exchange   4    9    13 
Amortization   (11)   (90)   (101)
Closing net book value   128    464    592 
                
At June 30, 2023               
Cost   231    978    1,209 
Accumulated amortization   (103)   (514)   (617)
Net book value   128    464    592 

 

(3)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2023

In USD (000s)

(Unaudited)

7Right-of-use assets

 

    

Leased

premises

$

 
      
As at January 1, 2023     
Cost   1,679 
Accumulated depreciation   (861)
Net book value   818 
      
Six months ended June 30, 2023     
Opening net book value   818 
Foreign exchange   16 
Depreciation   (108)
Closing net book value   726 
      
As at June 30, 2023     
Cost   1,679 
Accumulated depreciation   (953)
Net book value   726 

 

The Company leases office premises in Mississauga, Canada. This lease agreement is entered into for a ten-year period.

 

8Long-term debt

 

On November 3, 2022, the Company signed a term loan agreement with CIBC Innovation Banking (CIBC) to provide a secured loan for total gross proceeds of C$10,000 maturing on November 3, 2027 with an interest rate based on prime plus 2%. The Company is required to make interest only payments until October 31, 2023 with monthly repayments of the principal of C$208 plus accrued interest commencing on October 31, 2023. All obligations of the Company under the term loan agreement were guaranteed by current and future subsidiaries of the Company and included security of first priority interests in the assets of the Company and its subsidiaries. The Company has financial covenants in relation to the CIBC loan where unrestricted cash is at all times greater than EBITDA for the most recent six month period, reported on a monthly basis and that revenue for any fiscal quarter must be 15% greater than revenue for the same fiscal quarter in the prior fiscal year, reported on a quarterly basis. The Company is compliant with the first covenant whereby unrestricted cash is at all times greater than EBITDA for the most recent six month period ended June 30, 2023. However, the Company is in breach with the second covenant whereby revenue for any fiscal quarter must be 15% greater than revenue for the same fiscal quarter in the prior fiscal year as at June 30, 2023. The loan is classified as current since CIBC has the right to demand the repayment of the loan. If CIBC demands repayment of the loan, the Company has sufficient cash to cover the repayment of the loan and would have $29,275 cash remaining. Future compliance with the financial covenants included in the CIBC loan is dependent upon achieving certain revenue, EBITDA, and anticipated cash levels. Management considers there is a potential for a breach of these covenants in 2023 due to the volatility and unpredictability of revenues. Subsequent to period end, the Company received a waiver from CIBC.

 

(4)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2023

In USD (000s)

(Unaudited)

    

June 30,

2023

$

    

December 31,

2022

$

 
           
Balance - Beginning of Period   7,174    - 
Proceeds received, net   -    7,124 
Fair value of warrants   -    (129)
Interest and accretion expense   361    115 
Foreign exchange   166    108 
Repayment   (372)   (44)
Balance - End of Period   7,329    7,174 
Less: Current portion   7,329    523 
Long-term portion   -    6,651 

 

In connection with this term loan agreement on November 3, 2022, the Company issued 47,287 common share purchase warrants to CIBC, with each warrant entitling the holder to acquire one common share at a price of C$5.29 per common share until the date that is 10 years from the closing of the term loan agreement, with a cashless exercise feature. The cashless exercise feature causes the conversion ratio to be variable and the warrants are therefore classified as a financial liability. Gains and losses on the warrants are recorded within net finance (income) costs on the interim condensed consolidated statements of loss and comprehensive loss. On June 14, 2023, all of the outstanding warrants were exercised resulting in the issuance of 34,537 common shares. A pricing model with observable market based inputs was used to estimate the fair value of the warrants issued and is considered level 2 in the fair value hierarchy. The estimated fair value of the warrants on June 14, 2023, the date of exercise, was $568 (December 31, 2022 - $418) and this amount was transferred from derivative financial instrument to common shares. The variables used to determine the fair values are as follows:

 

    

June 14,

2023

    

December 31,

2022

 
           
Share price   C$19.16    C$14.48 
Volatility   70%   70%
Expected life of warrants   6.4 years    6.9 years 
Risk free interest rate   3.52%   3.30%
Dividend yield   -    - 

 

In connection with the July 30, 2018 CIBC term loan agreement which was previously repaid, the Company issued 32,171 common share purchase warrants to CIBC, with each warrant entitling the holder to acquire one common share at a price of C$9.70 per common share until the date that is 60 months from the closing of the term loan agreement, with a cashless exercise feature. The cashless exercise feature causes the conversion ratio to be variable and the warrants are therefore classified as a financial liability. Gains and losses on the warrants are recorded within net finance (income) costs on the interim condensed consolidated statements of loss and comprehensive loss. On June 14, 2023, all of the outstanding warrants were exercised resulting in the issuance of 16,266 common shares. A pricing model with observable market based inputs was used to estimate the fair value of the warrants issued and is considered level 2 in the fair value hierarchy. The estimated fair value of the warrants on June 14, 2023, the date of exercise, was $227 (December 31, 2022 - $145) and this amount was transferred from derivative financial instrument to common shares. The variables used to determine the fair values are as follows:

 

(5)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2023

In USD (000s)

(Unaudited)

    

June 14,

2023

    

December 31,

2022

 
           
Share price   C$19.60    C$14.48 
Volatility   80%   84%
Expected life of warrants   0.1 years    0.6 years 
Risk free interest rate   4.52%   4.07%
Dividend yield   -    - 

 

9Lease liabilities

 

    

June 30,

2023

$

    

December 31,

2022

$

 
           
Balance – Beginning of Period   1,056    1,377 
Repayments   (146)   (312)
Foreign exchange   27    (68)
Interest and accretion expense   23    59 
Balance – End of Period   960    1,056 
Less: Current portion   252    239 
Long-term portion   708    817 

 

10Share capital

 

Common shares

 

The Company is authorized to issue an unlimited number of common shares.

 

Issued and outstanding (with no par value)

 

    

June 30,

2023

$

    

December 31,

2022

$

 
           
21,260,595 (December 31, 2022 – 20,879,497) common shares   216,092    205,825 

 

(6)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2023

In USD (000s)

(Unaudited)

Warrants

A summary of warrants outstanding is shown below:

 

    

Number of

warrants

    

Weighted

average

exercise

price

C$

    

Weighted

average

remaining

contractual

life

(years)

 
                
Balance - January 1, 2023   772,270    13.29    0.82 
Expired   (458,477)   14.00    - 
Exercised   (313,793)   13.48    - 
Balance - June 30, 2023   -    -    - 

 

 

11Share-based payments

 

Share options

 

Compensation expense related to share options for the three and six months ended June 30, 2023 was $293 and $708, respectively (three and six months ended June 30, 2022 was $1,203 and $1,700, respectively). A summary of the share option changes during the period presented and the total number of share options outstanding as at those dates are set forth below:

 

    

Number

of options

    

Weighted

average

exercise

price

C$

 
           
Balance - January 1, 2023   1,511,773    16.07 
Granted   37,350    17.26 
Exercised   (32,851)   9.88 
Forfeited/expired   (36,676)   17.36 
Balance - June 30, 2023   1,479,596    16.21 

 

The Company estimated the fair value of the share options granted during the period using the Black-Scholes option pricing model with the weighted average assumptions below.

 

    

March 22,

2023

    

June 12,

2023

 
           
Exercise price   C$13.39    C$19.87 
Expected volatility   70%   70%
Expected life of options   6 years    6 years 
Risk-free interest rate   3.38%   3.22%
Dividend yield   -    - 
Number of share options issued   13,900    23,450 

 

(7)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2023

In USD (000s)

(Unaudited)

The following table summarizes information about the share options outstanding as at June 30, 2023:

 

Exercise price

C$

   

Number of

options

outstanding

    

Weighted

average

remaining

contractual life (years)

    

Number of

options

exercisable

 
                
8.01 – 10.00   326,374    5.88    313,774 
10.01 – 12.00   109,534    4.73    105,019 
12.01 – 14.00   22,200    7.22    8,300 
14.01 – 16.00   145,456    4.02    131,277 
16.01 – 18.00   423,527    6.90    324,828 
18.01 – 22.00   23,750    9.92    209 
22.01 – 24.00   416,955    7.88    218,519 
24.01 – 26.00   1,800    7.40    1,148 
26.01 – 30.00   10,000    7.70    5,628 
    1,479,596    6.57    1,108,702 

 

Long-term incentive plan

 

Share-based compensation expense related to long-term incentive plan (LTIP) for the three and six months ended June 30, 2023 was $549 and $1,075, respectively (three and six months ended June 30, 2022 was $388 and $766, respectively).

 

A summary of the RSU changes during the period are set forth below:

    Number of RSUs    

Weighted

average

remaining

contractual life (years)

 
           
Balance - January 1, 2023   443,861    2.38 
Granted   10,000    2.73 
Vested   (53,109)   - 
Forfeited   (15,000)   - 
Balance - June 30, 2023   385,752    1.97 

 

Effective May 17, 2023, the Company adopted the approval of revision to the amended LTIP. Previously, vested DSUs were settled either in common shares or in cash or a combination thereof at the discretion of the holder and were classified as a cash-settled liability. Under the amended LTIP, vested DSUs are settled either in common shares or in cash or a combination thereof at the discretion of the Company. The change in terms resulted in the DSUs being classified as equity settled and the effect of this change was recognized in the current period resulting in a reclassification between accounts payable and accrued liabilities and contributed surplus of $241.

 

A summary of the DSU changes during the period are set forth below:

      Number of DSUs 
        
 Balance - January 1, 2023    60,000 
 Vested    (10,000)
 Balance - June 30, 2023    50,000 

 

(8)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2023

In USD (000s)

(Unaudited)

12Revenue

 

    Three months ended June 30, 
    2023 $    2022 $ 
    Contracts with customers    Leasing    Total    Contracts with customers    Leasing    Total 
                               
Recurring - non-capital   1,302    300    1,602    981    180    1,161 
Capital equipment   -    -    -    864    -    864 
    1,302    300    1,602    1,845    180    2,025 

 

 

    Six months ended June 30, 
    2023 $    2022 $ 
    Contracts with customers    Leasing    Total    Contracts with customers    Leasing    Total 
                               
Recurring - non-capital   2,559    510    3,069    1,875    310    2,185 
Capital equipment   393    -    393    1,204    -    1,204 
    2,952    510    3,462    3,079    310    3,389 

 

13Nature of expenses

 

    

Three months

ended

June 30,

2023

$

    

Three months

ended

June 30,

2022

$

    

 

Six months

ended

June 30,

2023

$

    

 

Six months

ended

June 30,

2022

$

 
                     
Production and manufacturing costs   92    759    308    1,358 
Salaries and benefits   3,107    3,680    6,864    7,648 
Consulting fees   1,537    1,096    2,555    2,219 
Research and development expense   574    503    1,390    741 
Sales and marketing expenses   619    466    1,102    724 
Amortization and depreciation   277    497    560    976 
Share-based compensation   842    1,591    1,783    2,466 
Rent   219    151    500    248 
Software/Hardware   88    306    248    582 
Insurance   359    308    719    618 
Office and shop supplies   55    201    188    439 
Other expenses   269    245    519    440 
    8,038    9,803    16,736    18,459 

 

Certain comparative figures have been reclassified to conform with current year presentation.

(9)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2023

In USD (000s)

(Unaudited)


14Net finance (income) costs

 

    

Three months

ended

June 30,

2023

$

    

Three months

ended

June 30,

2022

$

    

Six months

ended

June 30,

2023

$

    

Six months

ended

June 30,

2022

$

 
                     
Change in fair value of derivative financial instrument   353    (12)   232    (89)
Lease liability interest expense (note 9)   11    16    23    32 
Interest income   (455)   (75)   (752)   (109)
Change in amortized cost of trade and other receivables (note 3)   (40)   (168)   (79)   (212)
Interest expense - CIBC   181    -    361    - 
Foreign exchange (gain) loss   834    (1,625)   954    (594)
    884    (1,864)   739    (972)

Foreign currency risk occurs as a result of foreign exchange rate fluctuations between the time a transaction is recorded and the time it is settled.

 

The Company purchases goods and services denominated in foreign currencies and, accordingly, is subject to foreign currency risk. The Company’s financial instruments denominated in foreign currencies are shown below in US dollars.

 

                   June 30, 2023 
    

US

dollars

$

    

 

Euro

$

    

Canadian

dollars

$

    

Chinese renminbi

$

    

 

Total

$

 
                          
Cash   26,701    755    11,740    79    39,275 
Trade and other receivables   4,873    1,536    177    -    6,586 
Accounts payable and accrued liabilities   (139)   (426)   (1,841)   (18)   (2,424)
Lease liabilities   -    -    (960)   -    (960)
Long-term debt   -    -    (7,329)   -    (7,329)

 

As at June 30, 2023, if foreign exchange rates had been 5% higher, with all other variables held constant, loss and comprehensive loss would have been $188 higher, mainly as a result of the translation of foreign currency denominated cash, trade and other receivables, accounts payable and accrued liabilities, other liabilities and lease liabilities. The Company does not use derivatives to reduce exposure to foreign currency risk.

 

(10)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2023

In USD (000s)

(Unaudited)

15Loss per share

 

The following table shows the calculation of basic and diluted loss per share:

 

    

Three months

ended

June 30,

2023

    

Three months

ended

June 30,

2022

    

Six months

ended

June 30,

2023

    

Six months

ended

June 30,

2022

 
                     
Net loss for the period  $7,355   $5,930   $14,096   $14,145 
Weighted average number of common shares   21,165,107    20,789,726    21,044,330    20,788,195 
Basic and diluted loss per share  $0.35   $0.28   $0.67   $0.68 

 

The computation of diluted loss per share is equal to the basic loss per share due to the anti-dilutive effect of the share options, RSUs, DSUs and warrants. Of the 1,479,596 share options (June 30, 2022 – 1,848,336), 385,752 RSUs (June 30, 2022 – 143,911), 50,000 DSUs (June 30, 2022 – nil) and nil warrants (June 30, 2022 – 724,983) not included in the calculation of diluted loss per share for the period ended June 30, 2023, 1,158,702 (June 30, 2022 – 1,737,898) were exercisable.

 

16Related party transactions

 

Key management includes the Company’s directors and senior management team. The remuneration of directors and the senior management team was as follows:

 

    

Three months

ended

June 30,

2023

$

    

Three months

ended

June 30,

2022

$

    

Six months

ended

June 30,

2023

$

    

Six months

ended

June 30,

2022

$

 
                     
Salaries and employee benefits   253    251    731    1,010 
Directors’ fees   75    71    156    134 
Share-based compensation   577    723    1,354    879 
    905    1,045    2,241    2,023 

 

Executive employment agreements allow for additional payments in the event of a liquidity event, or if the executive is terminated without cause.

 

17Segment reporting

 

The Company’s operations are categorized into one industry segment, which is medical technology focused on magnetic resonance guided ablation procedures for the treatments to ablate the prostate gland, uterine fibroids, osteoid osteoma and nerves for palliative pain relief for patients with metastatic bone disease. The Company is managed geographically in Canada, Germany, USA, China and Finland.

 

(11)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2023

In USD (000s)

(Unaudited)

For the three months ended June 30, 2023:

 

    

Canada

$

    

USA

$

    

Germany

$

    

Total

$

 
                     
Revenue                    
Recurring - non-capital   99    1,286    217    1,602 
    99    1,286    217    1,602 

 

For the six months ended June 30, 2023:

 

    

Canada

$

    

USA

$

    

Germany

$

    

Total

$

 
                     
Revenue                    
Recurring - non-capital   140    2,346    583    3,069 
Capital equipment   -    -    393    393 
    140    2,346    976    3,462 

 

For the three months ended June 30, 2022:

 

    

Canada

$

    

USA

$

    

Germany

$

    

Total

$

 
                     
Revenue                    
Recurring - non-capital   156    827    178    1,161 
Capital equipment   646    218    -    864 
    802    1,045    178    2,025 

 

For the six months ended June 30, 2022:

 

    

Canada

$

    

USA

$

    

Germany

$

    

Total

$

 
                     
Revenue                    
Recurring - non-capital   286    1,440    459    2,185 
Capital equipment   986    218    -    1,204 
    1,272    1,658    459    3,389 

 

Other financial information by segment as at June 30, 2023:

 

    

Canada

$

    

USA

$

    

Germany

$

    

China

$

    

Finland

$

    

Total

$

 
                               
Total assets   47,910    4,049    1,761    93    2,993    56,806 
Intangible assets   592    -    -    -    -    592 
Property and equipment   187    608    -    -    -    795 
Right-of-use assets   726    -    -    -    -    726 
Amortization of intangible assets   101    -    -    -    -    101 
Depreciation of property and equipment   28    323    -    -    -    351 
Depreciation of right-of-use assets   108    -    -    -    -    108 

 

(12)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2023

In USD (000s)

(Unaudited)

Other financial information by segment as at December 31, 2022:

 

    

Canada

$

    

USA

$

    

Germany

$

    

China

$

    

Finland

$

    

Total

$

 
                               
Total assets   57,694    3,010    1,288    56    2,373    64,421 
Intangible assets   680    -    -    -    -    680 
Property and equipment   212    687    -    -    -    899 
Right-of-use assets   818    -    -    -    -    818 
Amortization of intangible assets   704    -    -    -    -    704 
Depreciation of property and equipment   59    613    -    -    -    672 
Depreciation of right-of-use assets   219    -    -    9    -    228 

 

 

EX-99.3 4 exh_993.htm EXHIBIT 99.3

Exhibit 99.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROFOUND MEDICAL CORP.

 

 

 

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

JUNE 30, 2023

 

PRESENTED IN US DOLLARS (000s)

 

 

 

 

 

 

 

 

 

 

Profound Medical Corp.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 and 2022

In USD$ (000s)

 

The following Management’s Discussion and Analysis (“MD&A”) prepared as of August 9, 2023 should be read in conjunction with the June 30, 2023 unaudited interim condensed consolidated financial statements and related notes of Profound Medical Corp. (“Profound” or the “Company”). The unaudited interim condensed consolidated financial statements of Profound and related notes were prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS”) applicable to the preparation of interim financial statements, including International Accounting Standard 34, Interim Financial Reporting. Unless stated otherwise, all references to “$” are to United States dollars and all references to “C$” are to Canadian dollars. In this MD&A, unless the context requires otherwise, references to “Profound”, “the Company”, “we”, “us” or “our” are references to Profound Medical Corp. and its subsidiaries.

 

FORWARD-LOOKING STATEMENTS

 

This MD&A contains “forward-looking statements” within the meaning of Section 27A of the US Securities Act and Section 21E of the U.S. Securities Exchange Act of 1934, as amended (the “Exchange Act”) pursuant to the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995, and “forward-looking information” within the meaning of applicable Canadian securities laws, which include all statements other than statements of historical fact contained in this MD&A, such as statements that relate to the Company’s current expectations and views of future events. Often, but not always, forward-looking statements can be identified by the use of words such as “may”, “will”, “expect”, “anticipate”, “predict”, “aim”, “estimate”, “intend”, “plan”, “seek”, “believe”, “potential”, “continue”, “is/are likely to”, “is/are projected to” or the negative of these terms, or other similar expressions intended to identify forward-looking statements. These forward-looking statements include, among other things, statements relating to:

·our expectations regarding the commercialization and adoption of our approved products (particularly the TULSA-PRO® system following US Food and Drug Administration (“FDA”) clearance) and our ability to generate revenues and achieve profitability;
·our expectations regarding the safety, efficacy and advantages of our products over our competitors and alternative treatment options;
·our expectations regarding our products fulfilling unmet clinical needs and achieving market acceptance among patients, physicians and clinicians;
·our expectations regarding reimbursement for our approved products from third-party payors;
·our expectations regarding an out-of-pocket market for the Company’s products;
·our expectations regarding our relationships with Koninklijke Philips N.V. (“Philips”), Siemens Healthcare GmBH (“Siemens”) and GE Healthcare (“GE”), and our ability to achieve compatibility of our systems with magnetic resonance imaging (“MRI”) scanners produced by other manufacturers;
·our ability to attract, develop and maintain relationships with other suppliers, manufacturers, distributors and strategic partners;
·our expectations regarding our pipeline of product development, including expanding the clinical application of our products to cover additional indications;
·our expectations regarding current and future clinical trials, including the timing, enrollment and results thereof;
·our expectations regarding changes to existing regulatory frameworks;
·our expectations regarding obtaining regulatory approvals;
·our expectations regarding maintenance of the current regulatory approvals we have received, including our compliance with the conditions under such approvals, and the receipt of additional regulatory approvals for our products and future product candidates;
·our mission and future growth plans;
·our ability to attract and retain personnel;
·our expectations regarding our competitive position for each of our products in the jurisdictions where they are approved;
·our expectations regarding the impact of COVID-19 on the Company’s business, affairs, operations, financial condition, liquidity, availability of credit and results of operations;
·our ability to manage our working capital and our ongoing ability to satisfy our cash requirements and any future commitments and contingencies;
·our ability to raise debt and equity capital to fund future product development, pursue regulatory approvals and commercialize our approved products;
·our remediation plan with respect to our internal controls over financial reporting; and
·anticipated trends and challenges in our business and the markets in which we operate.

 

Forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of Profound to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including those factors discussed in the section entitled “Risk Factors” in the Company’s Annual Information Form prepared as of March 7, 2023 for the year ended December 31, 2022 (the “AIF”), available on SEDAR+ at www.sedarplus.com and filed as an exhibit to the Company’s annual report on Form 40-F, filed on March 7, 2023 (the “40-F”), available on EDGAR at www.sec.gov, such as:

 

 Page 1 

Profound Medical Corp.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 and 2022

In USD$ (000s)

 

·risks related to our limited operating history and history of net losses;
·risks related to our liquidity and financing needs;
·risks related to our ability to commercialize our approved products, including realizing the anticipated benefits of our co-development agreement with GE (the “GE Agreement”), expanding our sales and marketing capabilities, increasing our manufacturing and distribution capacity, increasing reimbursement coverage for our approved products and achieving and maintaining market acceptance for our products;
·risks related to the regulation of our products, including in connection with obtaining regulatory approvals as well as post-marketing regulation;
·risks related to our successful completion of clinical trials with respect to our products and future product candidates;
·risks related to managing growth, including in respect of obtaining additional funding and establishing and maintaining collaborative partnerships, to achieve our goals;
·risks related to competition that may impact market acceptance of our products and limit our growth;
·risks relating to fluctuating input prices and currency exchange rates;
·risks related to the reimbursement models in relevant jurisdictions that may not be advantageous;
·risks related to reliance on third parties, including our collaborative partners, manufacturers, distributors and suppliers, and increasing the compatibility of our systems with MRI scanners;
·risks related to intellectual property, including license rights that are key to our business;
·risks related to product liability;
·the extent and impact of COVID-19 and the related response from the Company, government (federal, provincial, municipal and state) and regulatory authorities; and
·risks related to the loss of key personnel.

 

Forward-looking statements contained herein are made as of the date of this MD&A and Profound disclaims any obligation to update any forward-looking statements, whether as a result of new information, future events or results or otherwise, unless required by applicable laws. There can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements due to the inherent uncertainty in them. Readers are cautioned that while Profound believes it has accurately summarized all clinical studies cited in this MD&A, readers should review the full publications of the studies prior to making an investment decision in the Company.

 

BUSINESS OVERVIEW

 

Profound (NASDAQ: PROF; TSX: PRN) is a commercial-stage medical device company focused on the development and marketing of customizable, incision-free therapeutic systems for the image guided ablation of diseased tissue utilizing its platform technologies and leveraging the healthcare system’s existing imaging infrastructure. Profound’s lead product (the “TULSA-PRO® system”) combines real-time MRI, robotically driven transurethral sweeping-action thermal ultrasound with closed-loop temperature feedback control for the ablation of prostate tissue. The product is comprised of one-time-use devices and durable equipment that are used in conjunction with a customer’s existing MRI scanner.

 

In August 2019, the TULSA-PRO® system received FDA clearance as a Class II device in the United States of America (“United States” or “US”) for thermal ablation of prescribed prostate tissue, using transurethral ultrasound ablation (“TULSA®”) based on the Company sponsored (“TACT”) whole gland ablation pivotal clinical study. It is also CE marked in the European Union (“EU”) for ablation of targeted prostate tissue (benign or malignant). The TULSA-PRO® system was approved by Health Canada in November 2019.

 

Profound believes that, based on the Company’s TACT clinical data and additional studies conducted in the EU, physicians may elect to use TULSA-PRO® to ablate benign or malignant prostate tissue in patients with a variety of prostate diseases. Prostate diseases include prostate cancer and benign prostatic hyperplasia (“BPH”). Prostate cancer is one of the most common types of cancer affecting men. The annual incidence of newly diagnosed cases in 2023 is estimated to reach 288,300 in the United States according to the American Cancer Society and in 2020 there were approximately 475,000 newly diagnosed cases of prostate cancer in Europe, according to the International Agency for Research on Cancer. The American Cancer Society further estimates that there are approximately 5.8 million men living with prostate cancer in these two geographic regions. Although ten-year survival outcomes for prostate cancer remain favorable, it is still one of most common causes of cancer deaths among men. BPH is a histologic diagnosis that refers to the proliferation of smooth muscle and epithelial cells within the prostatic transition zone. According to the American Urological Association, BPH is nearly ubiquitous in the aging male population with worldwide autopsy proven histological prevalence increases starting at ages 40 to 45 years, reaching 60% at age 60 and 80% at age 80.

 

Profound initiated the commercial launch of its lead product, the TULSA-PRO® system in the United States in Q4 2019, treating the first patient in a non-trial setting in January 2020. In addition, Profound continues to support additional clinical trials in the United States and abroad to further increase the body of clinical evidence that may be needed particularly for reimbursement and coverage of its technologies by private and government healthcare providers. The Company continues to expand the compatibility of its TULSA-PRO® system with additional MRI brands to broaden its ability to utilize the global MRI installed base and seek regulatory approvals of its products in additional international jurisdictions.

 

 Page 2 

Profound Medical Corp.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 and 2022

In USD$ (000s)

 

Profound’s second product, the Sonalleve® system, is CE marked in the EU for the treatment of uterine fibroids and palliative pain relief associated with metastases in bone and has also been approved by the National Medical Products Association, the regulatory body in China, for non-invasive treatment of uterine fibroids. In late 2020, Sonalleve® received Humanitarian Device Exemption (“HDE”) approval from the FDA for the treatment of Osteoid Osteoma in the United States. The Sonalleve® system is only compatible with certain Philips MRIs.

 

Profound deploys a recurring revenue business model in the United States to market TULSA-PRO®, charging a one-time payment that includes a supply of its one-time-use devices, use of the system, as well as the Company’s customer and technological support (“Genius”) services that support each TULSA center with clinical and patient recruitment. The Sonalleve® product is marketed primarily outside North America in European and Asian countries, deploying a capital sales model. Outside of North America, Profound generates most of its revenues from its system sales in Europe and Asia, where the Company deploys a more traditional hybrid business model, charging for the system separately as a capital sale and an additional per patient charge for the one-time-use devices and associated Genius services.

 

Profound’s Technology

 

TULSA-PRO® and Sonalleve® share the common technological concept of using MRI to enable visualization by the surgeon of desired tissue in real time. Both products also use thermal ultrasound technology to gently heat and ablate tissue using the real-time thermometry capability of the MRI.

 

TULSA-PRO® delivers its ultrasound energy through a transurethral catheter, a one-time-use device that is placed in the patient’s prostate through a natural orifice. Focused ultrasound energy is then delivered by the catheter in the shape of a blade. Externally the catheter is connected to a software controlled robotic manipulator that rotates up to 360-degree in a sweeping action to impart thermal energy and thus ablation of tissue. The real time temperature measurement of the prostate is coupled with closed loop process control that measures the appropriate amount of ultrasound energy to gently heat the physician-prescribed region of prostate tissue to the target temperature to achieve cell kill without boiling or charring the tissue. As a measure to keep the urethra within the prostate viable, the temperature of the transurethral catheter is maintained at an appropriate level by circulating water inside the catheter. Similarly, a water-cooled specially designed catheter is placed in the patient’s rectum during the ablation process to keep it protected from thermal damage during the procedure. Profound believes that TULSA-PRO®’s controlled and relatively gentle heating process may result in lower post procedural pain, reduced potential of life affecting side effects and in significantly desirable shrinkage of the prostate via resorption of the dead tissue over time, which may provide a longer-term durable benefit.

 

Sonalleve® delivers its ultrasound energy via a disc located outside the patient. Its ultrasound energy is focused to create small cylindrical hot spots a certain distance into the patient. Overlapping cylinders create ablation of the physician-prescribed desired tissue. Similar to TULSA-PRO, Sonalleve® also provides for controlled temperature increases to achieve cell kill.

 

The physician is in charge of using the Profound devices and decides which tissue needs to be ablated to impart therapeutic effect. Profound believes that in the hands of trained physicians, its systems have the ability to provide customizable, incision-free ablative therapies with the precision of real-time MRI visualization and thermometry, focused ultrasound and closed-loop temperature feedback control. Profound believes that its technology offers clinicians and appropriate patients a better alternative to traditional surgical or radiation therapies, with respect to clinical outcomes, side effects and recovery time.

 

TULSA-PRO®

 

The TULSA-PRO® system is designed to provide precise, flexible and durable ablation of a surgeon defined region of the prostate while actively protecting the urethra and rectum to help preserve the patient’s natural functional abilities. To date, over 2,000 global TULSA-PRO® procedures have been performed by more than 100 physicians at over 30 commercial and 20 clinical research sites.

 

Clinical Studies

 

In March 2014, Profound completed enrollment and treatment of 30 patients in the Phase I TULSA multi-jurisdictional safety and precision study. Based on the Phase I clinical trial results, in April 2016, Profound received a CE Certificate of Conformity for the TULSA-PRO® system from its notified body in the EU, and in the fourth quarter of 2016, Profound initiated a pilot commercial launch of TULSA-PRO® in key European markets where the CE mark is accepted.

 

 Page 3 

Profound Medical Corp.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 and 2022

In USD$ (000s)

 

Profound received FDA clearance for the TULSA-PRO® system in August 2019 for transurethral ultrasound ablation of prostate tissue, based on the Company’s TACT Pivotal Clinical Trial. The TACT Pivotal Clinical Trial is a prospective, open-label, single-arm pivotal clinical study, of 115 treatment-naïve localized prostate cancer patients across 13 research sites in the United States, Canada and Europe, which enrolled patients between August 2016 and February 2018.

 

Localized Prostate Cancer, Ablation Safety and Efficacy: TACT Pivotal Study

 

The TACT Pivotal Clinical Trial demonstrates that MRI-guided TULSA is a minimally invasive procedure for effective prostate cancer ablation with a favorable side effect profile, minimal impact on quality of life and low rates of residual disease1. In the large, multi-center prospective study in men with predominately intermediate-risk prostate cancer, whole gland ablation sparing the urethra and apical sphincter with the TULSA-PRO® met its primary regulatory endpoint of prostate-specific antigen (“PSA”) reduction in 96% of men to a median nadir of 0.34 ng/ml and 0.5 ng/ml at 12 months. Median decrease in perfused prostate volume as assessed by a central radiologist using 12-month MRI was 91%, from a median 37 cc to 2.8 cc. At 12 months, extensive biopsy sampling of the markedly reduced prostate volume demonstrated a benefit for nearly 80% of men. There was no evidence of cancer in 65% of men and 14% had low-volume clinically-insignificant disease. The authors, however, noted that thermally-fixed non-viable cells can retain their apparently-malignant tissue morphology, confounding Gleason grading and potentially introducing false positives2. By two and five years, 7% and 21%, respectively, of men sought additional treatment for their prostate cancer (prostatectomy, radiation). The study patient population, with two-thirds of those with Gleason Grade Group (GGG) ≥ 2 having either bilateral disease or at least five positive cores, allowed for evaluation of oncologically relevant secondary outcomes including PSA stability, post-treatment biopsy, and salvage treatment. Notwithstanding the limitations of comparisons between ablative and extirpative therapies, the 21% 5-year rate of salvage treatment and 20% rate of residual clinically significant prostate cancer in intermediate-risk patients are in line with accepted rates of early failure or additional intervention after standard treatments and goals for retreatment after ablative therapies. By five years, the median PSA nadir further reduced to 0.26 ng/ml. PSA reduction was durable over the extended follow-up period, from 0.53 ng/ml at one year to 0.63 ng/ml at five years.

 

TULSA was associated with a high degree of safety and maintenance of quality-of-life, durable to five years, comparing favorably to radical prostatectomy and other whole-gland ablation techniques. At 12 months, 96% of men returned to baseline urinary continence, and 75% of potent men maintained or returned to erections sufficient for penetration, with these rates remaining stable or further improving to five years. A total of 12 grade 3 adverse events occurred in 8% of men, including genitourinary infection (4%), urethral stricture (2%), urinary retention (1.7%), urethral calculus and pain (1%), and urinoma (1%), all resolved by 12 months. There were no grade 4 events, rectal injuries, severe incontinence requiring surgical intervention, or severe erectile dysfunction unresponsive to medication.

 

Localized Prostate Cancer, Durability of Outcomes: Phase I Safety and Precision Study

 

The Phase I Clinical Trial demonstrates that MRI-guided TULSA is safe and precise for ablation in patients with localized prostate cancer, providing spatial ablation precision of ± 1.3 mm with a well-tolerated side-effect profile and minor or no impact on urinary, erectile and bowel function at 12 months3. There were no grade 4 or higher adverse events, one transient attributable grade 3 event (epididymitis), and notably no injury to rectal or periprostatic structures. Functional outcomes, International Prostate Symptom Score (“IPSS”) and IIEF-15, both showed a favorable anticipated trend of initial deterioration with subsequent gradual improvement toward baseline levels. Consistent with the conservative whole-gland treatment plan which included a 3 mm circumferential margin expected to spare 10% viable prostate at the gland periphery, intra-operative MRI thermometry measured 90% thermal ablation of the prostate gland, median PSA decreased 90% from 5.8 ng/ml to nadir of 0.6 ng/ml, and median prostate volume reduced by 88% on 1-year MRI. Prostate biopsy at one year identified decreased cancer burden with 61% reduction in cancer length; however, attributable to the circumferential safety margin, clinically significant cancer in 9 of 29 men (31%), and any cancer in 16 of 29 (55%).

 

______________________________

1 Klotz et al, “MRI-guided transurethral ultrasound ablation of prostate cancer,” The Journal of Urology, 2020

2 Anttinen et al, “Histopathological evaluation of prostate specimens after thermal ablation may be confounded by the presence of thermally-fixed cells,” International Journal of Hyperthermia, 2019

3 Chin et al, “Magnetic Resonance Imaging-Guided Transurethral Ultrasound Ablation of Prostate Tissue in Patients with Localized Prostate Cancer: A Prospective Phase 1 Clinical Trial,” European Urology, 2016; Bonekamp et al, “Twelve-month prostate volume reduction after MRI-guided transurethral ultrasound ablation of the prostate,” European Radiology, 2018

 

 Page 4 

Profound Medical Corp.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 and 2022

In USD$ (000s)

 

Follow-up data to three and five years demonstrate durability of the outcomes, with continued treatment safety and stable quality of life, as well as predictable PSA and biopsy oncological outcomes based on treatment-day imaging and early PSA follow-up, without precluding any potential salvage therapy options4. Repeat prostate biopsy at three years demonstrated durable histological outcomes, with only one subject upgrading to GGG 1 from negative at 12 months, and one subject upgrading to GGG 2 from GGG 1 at 12 months. Between one and five years, there were no new serious adverse events. By five years, 16 men completed protocol follow-up, three withdrew with PSA <0.4 ng/ml, 10 had salvage therapy without complications (six prostatectomy, three radiation and one laser ablation), and one died of an unrelated cause. Of 16 men with complete follow-up data, five-year median PSA remained at 0.55 ng/ml. Median IPSS of 6 at baseline returned to 5 by three months, and 6.5 at five years. At baseline, 9 of 16 had erections sufficient for penetration, 11 of 16 at one year, and 7 of 16 at five years. All 16 subjects had leak-free, pad-free continence at one and five years. Predictors of salvage therapy included lower ablation coverage and higher PSA nadir. At five years after TULSA, cancer specific survival is 100%, and overall survival 97%.

 

Benign Prostatic Hyperplasia (BPH), Relief of Lower Urinary Tract Symptoms (LUTS): Phase I Studies

 

Promising safety and feasibility of the TULSA-PRO® to relieve Lower Urinary Tract Symptoms (“LUTS”) associated with BPH has been demonstrated in two Phase I studies showing improvements in IPSS comparable to modern minimally invasive surgical therapies5. A retrospective analysis of a sub-group of nine men from a localized prostate cancer study who also had LUTS (baseline IPSS ≥ 12) demonstrated significant IPSS improvement of 58% from 16.1 to 6.3 at 12 months (p=0.003), with at least a moderate (≥ 6 points) symptom reduction in eight of nine patients. IPSS Quality of Life (“QoL”) improved in eight of nine patients. Erectile function (IIEF-EF) remained stable from 14.6 at baseline to 15.7 at 12 months. The proportion of patients with erections sufficient for penetration was unchanged. Full urinary continence (pad-free, leak-free) was achieved at 12 months in all patients. In five men who suffered from more severe symptoms (baseline IPSS ≥ 12 and Qmax < 15 ml/s), peak urine flow rate (“Qmax”) increased from 11.6 ml/s to 22.5 ml/s at 12 months. All adverse events were mild to moderate with no serious events reported.

 

A prospective study of TULSA-PRO® for BPH has been conducted with early outcomes published in 20226. All measures of urinary function and quality of life improved during the initial twelve-month follow up among the first ten patients treated, while no adverse effects were seen on sexual and bowel functions: average IPSS decreased from 17.5 to 4.0, IPSS QoL decreased from 4.0 to 0.5, and Qmax increased from 12.4 ml/s to 21.8 ml/s, among several other improved urinary measures. A single serious adverse event had occurred, abscess of the epididymis requiring drainage at two weeks post therapy.

 

Radio-recurrent localized prostate cancer, Salvage TULSA (sTULSA): Phase I Study

 

Salvage ablation of radio-recurrent localized prostate cancer has been evaluated in a prospective study of TULSA-PRO® with early outcomes published in 20207. The report includes the first eleven patients from a 40-patient study, who were successfully treated, and discharged on the first postoperative day, with median catheterization time of seven days. Median PSA decreased from 7.6 ng/ml at baseline to a nadir of 0.2 ng/ml and was 0.23 ng/ml at 12 months. . At 12 months, 10/11 patients were free of any PCa in the targeted ablation zone, confirmed with biopsy and imaging (MRI and PSMA-PET), and had low and stable PSA. Four patients had prolonged catheterization and subsequent urinary tract infection, and one of these patients had upper urinary tract dilation treated with double-J-stents.

 

Palliation of symptomatic locally advanced prostate cancer, Palliative TULSA (pTULSA): Phase I Study

 

Patients with symptomatic locally advanced prostate cancer can suffer from severe urinary retention due to bladder outlet obstruction, intractable hematuria and frequent hospitalization. While these complications are commonly treated by palliative transurethral resection of the prostate (“TURP”), the improvement is often insufficient and may exclude patients who cannot discontinue anticoagulants. The safety and feasibility of MRI-guided TULSA was evaluated as an alternative palliative treatment option for men suffering from symptomatic locally advanced prostate cancer8. Ten patients with locally advanced prostate cancer were enrolled, half with clinical stage T4 disease and half with clinical T3. Prior to TULSA, all patients had continuous indwelling catheterization due to urinary retention, and 90% had history of recurrent and/or ongoing gross hematuria. Three patients had palliative TURP performed six months prior to receiving palliative TULSA, all of which were unsuccessful. One week after palliative TULSA, 50% of men were catheter-free. At last follow-up, 100% of men were free of gross hematuria, and 80% had an improvement in catheterization, with 70% completely catheter-free. Notably, the average hospitalization time from local complications reduced from 7.3 to 1.4 days in the six-month period before and after palliative TULSA. All adverse events were related to urinary tract infections, with two patients requiring intravenous administration of antibiotics and three patients resolved with oral antibiotics alone. No other treatment related adverse events were recorded, with no rectal injury or fistula. Further, there was no need for blood transfusions and there was no perioperative mortality.

 

______________________________

4 Nair et al, “MRI-Guided Transurethral Ultrasound Ablation in Patients with Localized Prostate Cancer: Three Year Outcomes of a Prospective Phase I Study”, BJU International, 2020; Nair et al, “PD17-03 Five-Year Outcomes from a Prospective Phase I Study of MRI-Guided Transurethral Ultrasound Ablation in Men with Localized Prostate Cancer”, AUA 2020 Virtual Experience, Abstract in The Journal of Urology, 2020; Hatiboglu et al, “Durability of functional outcomes after MRI-guided transurethral ultrasound ablation of the prostate,” JU Open Plus, 2023.

5 Elterman et al, “Relief of Lower Urinary Tract Symptoms after MRI-Guided Transurethral Ultrasound Ablation (TULSA) for localized prostate cancer: Subgroup Analyses in Patients with concurrent cancer and Benign Prostatic Hyperplasia,” Journal of Endourology, 2020; Anttinen et al, “Transurethral ultrasound therapy for benign prostatic obstruction in humans,” EAU 2020 Conference Presentation

6 Viitala et al, “Magnetic resonance imaging-guided transurethral ultrasound ablation for benign prostatic hyperplasia: 12-month clinical outcomes of a phase I study,” BJU Int, 2022.

7 Anttinen et al, “Salvage Magnetic Resonance Imaging–guided Transurethral Ultrasound Ablation for Localized Radiorecurrent Prostate Cancer: 12-Month Functional and Oncological Results,” European Urology Open Science, 2020.

8 Anttinen et al, “Palliative MRI-guided transurethral ultrasound ablation for symptomatic locally advanced prostate cancer,” Scandinavian Journal of Urology, 2020

 

 Page 5 

Profound Medical Corp.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 and 2022

In USD$ (000s)

 

CAPTAIN Trial

 

CAPTAIN (A Comparison of TULSA Procedure vs. Radical Prostatectomy in Participants with Localized Prostate Cancer) is a prospective, multi-centre randomized controlled trial of 201 patients aimed at comparing the safety and efficacy of the TULSA procedure (performed with the TULSA-PRO® system) with radical prostatectomy (“RP”) in men with organ-confined, intermediate-risk, Gleason Score 7 (Grade Group 2 and 3) prostate cancer. In the CAPTAIN trial, 134 patients will be randomized to receive one or two TULSA procedures and 67 patients will be randomized to receive RP. The trial is expected to take place at nine or more sites in the United States and two in Canada. Of those, ten sites have been activated to date and are currently recruiting patients.

 

RP is currently the gold-standard surgical treatment for intermediate-risk prostate cancer. RP effectively controls disease but carries risk of significant side effects such as long-term erectile dysfunction and urinary incontinence. The TULSA procedure combines transurethral, robotically-driven therapeutic ultrasound with real-time visualization of temperature and automated control of heating from magnetic resonance thermometry. The high spatial, thermal, and anatomic resolution of the target volume enables precise ablation of prostate tissue while sparing functionally important structures, potentially reducing the risk of side effects relative to RP.

 

The goal of the CAPTAIN trial is to demonstrate that the efficacy of the TULSA procedure is not inferior to RP, while demonstrating superior quality of life outcomes in patients receiving the TULSA procedure as compared to those patients receiving RP. The primary safety endpoint is the proportion of patients who preserve both erectile potency and urinary continence at one year after treatment. The primary efficacy endpoint is the proportion of patients who are free from any additional treatment for prostate cancer by three years after treatment. Secondary endpoints include comparison of rates of complications, cost effectiveness, and timing of the return to baseline activity. Long-term follow-up will be gathered for up to 10 years after treatment.

 

Sonalleve®

 

Profound’s Sonalleve® system combines real-time MRI and thermometry with focused ultrasound delivered from the outside of the patient to enable customized incision-free ablation of diseased tissue. Profound acquired the Sonalleve® technology from Philips in 2017.

 

The Sonalleve® system is CE marked in the EU for the treatment of uterine fibroids and palliative pain treatment of bone metastases. The uterine fibroids application is also available for sale in Canada. In 2018, the Sonalleve® system was also approved in China by the National Medical Products Administration for the non-invasive treatment of uterine fibroids. Philips Oy registered Sonalleve® in several Middle East, North African, and South Asian countries. In 2020, Sonalleve® also received HDE from the US FDA for treatment of Osteoid Osteoma.

 

Sonalleve® Clinical Applications

 

Uterine Fibroids and Adenomyosis

 

Uterine fibroids are the most common non-cancerous tumors in women of childbearing age. Both surgical and medical treatments are available, and the choice depends on number, size, and location of uterine fibroids, patient’s age and preferences, and pregnancy expectations. To date, symptomatic uterine fibroids have been mostly treated with radical surgery (hysterectomy) in women who have completed childbearing, or conservative surgery (myomectomy and endometrial ablation) in women who wish to preserve fertility. Today, the radiologist also has interventional options available. Minimally or non-invasive interventional radiology procedures include uterine artery embolization.

 

There is currently no ideal treatment for adenomyosis, and new options are needed. Drawing on experience of treatment of uterine fibroids, MR-High Intensity Focused Ultrasound (“MR-HIFU”) has been explored as a potential new conservative treatment and MR-HIFU is an early-stage, non-invasive, therapeutic technology with the potential to improve the QoL and decrease the cost of care for patients with adenomyosis.

 

To achieve its current regulatory clearances, the Sonalleve® MR-HIFU System has undergone several studies and clinical trials for uterine applications at Sunnybrook Health Sciences Center (Toronto, Ontario), University Medical Center Utrecht (Utrecht, the Netherlands), University Hospital St. André (Bordeaux, France), Samsung Medical Center (Seoul, Korea), Peking University First Hospital Beijing (Beijing, China), First Affiliated Hospital of Medical College of Xi’an Jiaotong University (Xi’an, China), Turku University Hospital (Turku, Finland), National Institutes of Health (Bethesda, MD, USA), and St. Luke’s Episcopal Hospital (Houston, TX, USA), amongst others.

 

 Page 6 

Profound Medical Corp.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 and 2022

In USD$ (000s)

 

In addition, a comprehensive literature review provides supportive evidence showcasing the beneficial action of MR-HIFU in uterine fibroid and adenomyosis therapy. These studies include the Verpalen et al. 2020, Nguyen 2020, Yeo et al. 2017, Kim et al. 2017, and Hocquelet et al. 2017 that utilized the Sonalleve® MR-HIFU System. Specifically, the studies show impressive performance in terms of ablation efficiency, therapeutic efficacy, symptom reduction, and/or QoL improvement. There were no treatment-related serious adverse events in any of these studies, although Browne et al. 2020 describes a procedure-related major complication in the form of deep vein thrombosis that was noted in one patient (0.8%) and subsequently and successfully treated with anticoagulation therapy. Minor adverse events, when present, typically include 1st and 2nd degree skin burns, local swelling, cramps, leg pain, abdominal pain, buttock pain, and back pain, which are all known and anticipated adverse events of MR-HIFU therapy.

 

Palliative Bone Pain Treatment

 

Pain caused by bone metastases is common in the event of malignancy and is inevitably associated with serious complications that may deteriorate the QoL of patients and become life threatening.

 

For patients with bone metastases, clinical evaluation reports were completed in October 2020, showing significant decrease in pain score and/or dosage of medication and increasein QoL are to be expected with MR-HIFU bone therapy. The randomized controlled Phase III study by Hurwitz et al. represents some of the most important clinical data that has been reported. In 112 subjects receiving MR-HIFU compared against 35 subjects receiving sham treatment, significant pain reduction at three months (decrease in worst NRS pain ≥ 2 without increase in pain medication) was 64.3% vs. 20.0% (p<0.001), with mean Numeric Pain Scale (“NRS”) reduction of 3.6 ± 3.1 vs. 0.7 ± 2.4 from an initial median NRS score of 7.0 in both groups. Improvement in average Brief Pain Inventory-Quality of Life at three months was 2.4 points superior in the MR-HIFU group (p<0.001), representing a clinically important reduction in impairment caused by bone metastasis pain.

 

The clinical data above shows that patients with bone metastases can expect a statistically significant decrease in pain scores and/or in medication dosage and increase in quality of life with MR-HIFU bone metastasis therapy.

 

Osteoid Osteoma Treatment

 

Osteoid osteoma is a relatively rare, painful bone tumor that typically occurs in the cortex of long bones, especially in children and adolescents, and accounts for approximately 10% of all benign bone tumors.

 

Current osteoid osteoma treatment options include surgery and radiofrequency ablation (“RFA”), which is a less invasive option than surgical resection. Although RFA can have a high success rate, the treatment is invasive and can potentially cause minor and major complications. It also exposes patients and operators to ionizing radiation associated with the CT imaging guidance.

 

Sonalleve® MR-HIFU provides an optimal therapy choice for osteoid osteoma which is a precise, completely non-invasive, and free from ionizing radiation treatment. The recent studies have assessed the use of Sonalleve® MR-HIFU in treatment of osteoid osteoma, showing a high clinical success rate and complete symptom resolution without any serious adverse effects and only few minor adverse effects that promptly resolve. The Sonalleve® MR-HIFU device offers a novel, minimally invasive, MRI-guided method to treat osteoid osteoma safely and effectively.

 

Business Update and Sales Strategy

 

During the period ended June 30, 2023, the Company experienced the delay of customer payments due to Profound’s inability to install systems as a result of hospital restrictions related to COVID-19, particularly in Asia, along with delays in MRI delivery by Original Equipment Manufacturers (“OEM”).

 

While the adverse impacts of COVID-19 regulations on the Company have lessened in both Canada and the US alongside the loosening of restrictions, the Company experienced a negative financial impact from COVID-19 as a result of lockdowns and hospital restrictions, which remain in Asia along with delays related to supply chain issues with MRI vendors. The lockdowns, restrictions and delays have impacted Profound’s ability to install its systems, causing delays in completing commitments and resulting collections. Profound continues to work with local authorities and team members located within these countries to help expedite the process. Despite the challenging and uncertain economic environment created by the ongoing impact of the COVID-19 pandemic, Profound’s business continues to operate normally, and the Company believes its business demonstrates resilience because of its preparation and strong relationships. Throughout these challenging circumstances, the Company has continued to serve its customers, quickly adapting to the current environment.

 

Profound initiated its launch of the TULSA-PRO® system in the United States in Q4 2019 and the first patient was treated in the United States in a non-clinical trial setting in January 2020. Since then, Profound’s business model has evolved to a recurring revenue model that includes durable hardware usage, one-time-use devices and Profound’s Genius services, which includes necessary support for a productive start-up of the practice.

 

 Page 7 

Profound Medical Corp.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 and 2022

In USD$ (000s)

 

Profound has generated revenues from capital sales, one-time-use devices and related services, in the EU (principally in Germany) and Asia. For the six months ended June 30, 2023, approximately 68%, 28% and 4% of revenues were generated in the United States, EU and Asia, respectively, compared to approximately 49%, 13% and 38% of revenues which were generated in the United States, EU and Asia, respectively for the six months ended June 30, 2022. Revenue on a quarter over quarter basis is expected to fluctuate given the Company maintaining a limited European commercial effort and remains primarily focused on the US market.

 

Profound’s TULSA-PRO® system is primarily marketed to early adopter physicians who specialize in treatment of prostate disease including urologists and radiologists at opinion leading hospitals. TULSA-PRO® services are available at either independent imaging centers or at hospital-based imaging centers.

 

Historically, treatment of conditions such as localized prostate disease and uterine fibroids have included surgical intervention. Over time, surgery has evolved from an ‘open’ technique, to laparoscopic, to robotic surgery. The motivation of surgeons behind this evolution has been to perform procedures that reduce invasiveness, improve clinical outcomes and reduce recovery times. Profound is seeking to take this concept to the next level by enabling customizable, incision-free therapies for the MRI-guided ablation of diseased tissue with the TULSA-PRO® and Sonalleve® systems. These incision-free and radiation-free procedures offer surgeons the option of providing predictable and customizable procedures that eliminate invasiveness, offer the potential to improve clinical outcomes and further reduce hospital stays and patient recovery times.

 

Profound is establishing its own direct sales and marketing teams for sales of TULSA-PRO® systems and the one-time-use devices related thereto, as well as for Sonalleve® systems in the jurisdictions where it is approved. The primary focus of Profound’s direct sales team is to cultivate adoption of the TULSA-PRO® technology, support clinical customers with the TULSA-PRO® procedures and increase the utilization of the systems and one-time-use devices. Profound expects to generate recurring revenues from the use of the system, one-time-use devices, clinical support and service maintenance.

 

Profound also collaborates with its strategic partners Philips and Siemens for lead generation and distribution of durable equipment, which are currently available through the Philips and Siemens sales catalogs.

 

On January 21, 2019, the Company entered into an agreement with Siemens (the “Siemens Agreement”). Under the Siemens Agreement, there is a one-time fixed license fee and per annum payments calculated based on annual volume of Profound’s systems that are interfaced to a Siemens MRI scanner. The initial term of the Siemens Agreement is five years and will be automatically extended for successive one-year terms thereafter unless terminated earlier. The Company also obtained a non-exclusive license to Siemens Access I interface software and reasonable support for the term of the Siemens Agreement.

 

On December 21, 2020, Profound signed the GE Agreement to expand provider access to TULSA-PRO®. Pursuant to the terms of the GE Agreement, Profound has been supplied with additional information to utilize the ExSI interface, which has allowed Profound to interface with GE MRI scanners and GE is helping support the development efforts of Profound to achieve compatibility with its GE MRI scanners which was achieved on March 1, 2022 when the Company signed the first site agreement for a Tulsa-PRO® system interfaced with a GE scanner.

 

Competition

 

TULSA-PRO®

 

The TULSA-PRO® system is intended to ablate benign and malignant prostate tissue, however there are other treatment options for prostate disease. There are currently no marketed devices indicated for the treatment of prostate diseases or prostate cancer and Profound’s FDA indication and CE mark in the EU also do not include treatment of any particular disease or condition. However, there are a number of devices indicated for the destruction or removal of prostate tissue and devices indicated for use in performing surgical procedures that physicians and surgeons currently utilize when treating patients with prostate disease, including prostate cancer. Approaches that physicians and surgeons currently use to address prostate disease include: (1) watchful waiting/active surveillance; (2) simple prostectomy; (3) radical prostatectomy (includes open, laparoscopic and robotic procedures); (4) radiation therapies including, external beam radiation therapy, brachytherapy and high dose radiation; (5) cryoablation; and (6) trans-rectal high intensity focused ultrasound (“HIFU”). In addition, certain adjunct or less common procedures are used or are under development to address prostate disease, such as androgen deprivation therapy and proton beam therapy.

 

 Page 8 

Profound Medical Corp.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 and 2022

In USD$ (000s)

 

Each of the foregoing competing options have their own limitations and benefits and may only be appropriate for limited patient populations. For example, active surveillance is generally recommended for patients who have been diagnosed with earlier stage, lower risk, disease where the possibility of side effects from intervention may outweigh the expected benefit of the chosen procedure. For clinicians and patients, the gap between active surveillance and the most commonly utilized options of surgery or radiation therapy imposes the possibility of substantial side effects, creating a need for a less invasive methodology to remove diseased prostate tissue that is both radiation and incision-free and provides a more favorable side-effect profile.

 

Profound believes that the flexibility of the TULSA-PRO® system may allow the Company to demonstrate its use as a tool for ablating benign and malignant diseased prostate tissue with greater speed and precision than current options while minimizing potential side effects. Profound believes that the TULSA-PRO® system may overcome certain limitations of other devices and methodologies for removing or addressing diseased prostate tissue including HIFU, such as complications associated with trans-rectal delivery and limitations relating to prostate size. Profound believes that a transurethral (inside out) ablation approach with millimeter accuracy has advantages over HIFU in ablating the whole gland safely.

 

Sonalleve®

 

The treatment choices for uterine fibroids usually depend on the symptoms of the patient, size of the fibroid, desire for future pregnancy and preference of the treating gynecologist. The most common treatment options for uterine fibroids include: (1) hormonal medications including gonadotrophin releasing hormone agonists; (2) progesterone releasing intra-uterine devices; (3) surgical procedures such as hysterectomy and myomectomy; and (4) uterine artery embolization. Profound believes that the Sonalleve® system may provide a treatment option that is more convenient and comfortable with fewer side effects than hormonal medications or surgical procedures, such as hysterectomy or myomectomy.

 

Reimbursement

 

Profound’s ability to successfully commercialize the Company’s products depends in large part on the extent to which coverage and adequate reimbursement for such products and related treatments or procedures will be available from government health administration authorities, government and private health insurers, and other organizations or third-party payors. Pricing and reimbursement procedures and decisions vary from country to country. Many government health authorities and private payors condition payment on the cost-effectiveness of the product. Even if a device is FDA cleared or CE marked or has received other regulatory clearance or approval, there is no guarantee that third-party payors will reimburse providers or patients for the cost of the device and related procedures or that the amount of such reimbursement will be adequate to cover the cost of the device. The availability of coverage and adequate reimbursement to hospitals and clinicians using Profound’s products therefore is important to its ability to generate revenue and Profound plans to pursue coverage and reimbursement for the Company’s products in the key markets where the Company has regulatory approvals. Successful commercialization of the Company’s approved products will also depend on the cost of the system and the availability of coverage and adequate reimbursement from third-party payors.

 

Although Profound expects there to be an out-of-pocket market for the Company’s approved products, an out-of-pocket market alone is unlikely to be sufficient to support successful commercialization of the Company’s products. With sponsorship and support from multiple physician specialty societies, the American Medical Association (“AMA”) has established three new Current Procedural Terminology (“CPT’) Category 1 codes for MRI-Monitored Transurethral Ultrasound Ablation (“TULSA”) of prostate tissue, performed using Profound’s TULSA-PRO system. The first CPT Code describes the complete TULSA procedure when furnished by a single physician, such as a urologist. The other two CPT codes each describe a part of the TULSA procedure when TULSA is furnished by two physicians, such as a urologist in collaboration with a radiologist. The three new CPT Category 1 codes and their descriptors covering the TULSA procedure will be included in a future edition of the CPT Codebook and will be effective on January 1, 2025. In the meantime, U.S. hospitals performing the TULSA procedure on Medicare patients may continue to utilize HCPCS C code, C9734, established by the U.S. Centers for Medicare and Medicaid Services (CMS) for the Hospital Outpatient Prospective Payment System (“OPPS”). Effective January 1, 2023, reimbursement to a hospital billing under C9734 was increased to $13,048.

 

Q2 2023 HIGHLIGHTS

 

§On June 2, 2023, Profound Medical announces new CPT Category 1 Codes from the AMA for TULSA to treat prostate diseases.

 

§On May 17, 2023, Profound held its 2023 Annual General Meeting of Shareholders, at which Profound’s shareholders elected all six nominees to its board of directors.

 

§On May 1, 2023, TULSA procedure was featured in the Scientific Program at the American Urological Association 2023 annual meeting.

 

 Page 9 

Profound Medical Corp.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 and 2022

In USD$ (000s)

 

SELECTED FINANCIAL INFORMATION

 

The following selected financial information as at and for the six months ended June 30, 2023 and 2022, have been derived from the audited consolidated financial statements and should be read in conjunction with those audited consolidated financial statements and related notes.

 

   For the six months ended June 30, 
  

2023

$

  

2022

$

 
         
Revenue   3,462    3,389 
Operating expenses   15,537    16,442 
Net finance (income) costs   739    (972)
Net loss for the year   14,096    14,145 
Basic and diluted loss per share   0.67    0.68 

 

 

  

June 30,

2023

$

  

December 31,

2022
$

 
         
Total assets   56,806    64,421 
Total non-current financial liabilities   1,462    8,232 

 

Revenue has increased due to higher recurring revenue during the period ended June 30, 2023 from new US sites and increased patient procedures as compared to the prior year period offset by lower capital sales.

 

The significant increase in net finance costs as at June 30, 2023 compared to the prior year period was primarily the impact of the change in the foreign exchange rates for Profound’s foreign currency denominated cash, increase in interest expense derived from CIBC loan as well as the change in the fair value of the derivative financial instrument.

 

The net loss for the period decreased compared to the prior period due to improved gross margin during the six months ended June 30, 2023.

 

The Company reported total assets of $56,806 as at June 30, 2023 compared to $64,421 as at December 31, 2022. The decrease in 2023 was a result of a reduction in cash and prepaid expenses and deposits of $7,688 which was partially offset by an increase in trade and other receivables of $242.

 

The Company reported total non-current financial liabilities of $1,462 as at June 30, 2023 compared to $8,232 as at December 31, 2022. The decrease in 2023 was a result of the CIBC Loan balance moving to current due to the breach of a financial covenant whereby revenue for any fiscal quarter must be 15% greater than revenue for the same fiscal quarter in the prior fiscal year as at June 30, 2023.

 

 Page 10 

Profound Medical Corp.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 and 2022

In USD$ (000s)

 

RESULTS OF OPERATIONS

 

   Three months ended
June 30
           Six months ended
June 30
         
   2023   2022   Change   2023   2022   Change 
   $   $   $   %   $   $   $   % 
                             
Revenue   1,602    2,025    (423)   -21%   3,462    3,389    73    2%
Cost of sales   552    1,089    (537)   -49%   1,199    2,017    (818)   -41%
Gross profit   1,050    936    114    12%   2,263    1,372    891    65%
                                         
Expenses                                        
Research and development   3,155    3,688    (533)   -14%   6,995    6,868    127    2%
General and administrative   2,080    2,632    (552)   -21%   4,186    4,978    (792)   -16%
Selling and distribution   2,251    2,394    (143)   -6%   4,356    4,596    (240)   -5%
Total operating expenses   7,486    8,714    (1,228)   -14%   15,537    16,442    (905)   -6%
                                         
Net finance (income)/costs   884    (1,864)   2,748    -147%   739    (972)   1,711    -176%
                                         
Loss before income taxes   7,320    5,914    1,406    24%   14,013    14,098    (85)   -1%
                                         
Income taxes   35    16    19    119%   83    47    36    77%
                                         
Net loss attributed to shareholders for the period   7,355    5,930    1,425    24%   14,096    14,145    (49)   0%
                                         
Other comprehensive loss (income)                                        
Item that may be reclassified to profit or loss                                        
      Foreign currency translation adjustment   4,117    (6,181)   10,298    -167%   4,164    (3,888)   8,052    -207%
Net loss/(gain) and comprehensive loss/(gain) for the period   11,472    (251)   11,723    -4670%   18,260    10,257    8,003    78%
                                         
Loss per share                                        
Basic and diluted net loss per Common Share   0.35    0.28    0.07    25%   0.67    0.68    (0.01)   -1%

 

 Page 11 

Profound Medical Corp.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 and 2022

In USD$ (000s)

 

Revenue

 

Profound deploys a recurring revenue business model in the US to market TULSA-PRO®, charging a one-time payment that includes a supply of its one-time-use device, use of the system as well as Company’s Genius services that support each TULSA center with clinical and patient recruitment. The Sonalleve® product is marketed primarily outside North America in European and Asian countries deploying one-time capital sales model with limited recurring service revenue. Outside of North America, Profound generates most of its revenues from its system sales (both TULSA-PRO® and Sonalleve®) in Europe and Asia where the Company deploys a more traditional hybrid business model, charging for the system separately as capital and an additional per patient charge for the one-time-use devices and associated Genius services.

 

As the Company expands its commercialization efforts, it anticipates generating revenues through in-house sales and marketing efforts, as well as from collaborative partnerships. In August 2019, the Company received FDA clearance for the TULSA-PRO® system in the US.

 

For the three months ended June 30, 2023, the Company recorded revenue totaling $1,602 with $1,602 all coming from recurring – non-capital revenue, which consists of the sale of one-time-use devices, lease of medical devices, procedures and services associated with extended warranties. For the three months ended June 30, 2022, the Company recorded revenue totaling $2,025 with $864 from the one-time sale of capital equipment and $1,161 from recurring – non-capital revenue, which consists of the sale of one-time-use devices, lease of medical devices, procedures and services associated with extended warranties. The decrease in revenue for the three months ended June 30, 2023, was the direct result of no capital sales but was partially offset by higher recurring revenue from procedures. Revenue on a quarter over quarter basis is expected to fluctuate in the near term given the Company is maintaining a limited European commercial effort and remains focused primarily on the US market which continues to see growth quarter over quarter.

 

For the six months ended June 30, 2023, the Company recorded revenue totaling $3,462 with $393 from the one-time sale of capital equipment and $3,069 from recurring – non-capital revenue, which consists of the sale of one-time-use devices, lease of medical devices, procedures and services associated with extended warranties. For the six months ended June 30, 2022, the Company recorded revenue totaling $3,389 with $1,204 from the one-time sale of capital equipment and $2,185 from recurring – non-capital revenue, which consists of the sale of one-time-use devices, lease of medical devices, procedures and services associated with extended warranties. The increase in revenue for the six months ended June 30, 2023, was the result of higher recurring revenue from procedures.

 

Cost of sales

 

Cost of sales includes cost of finished goods, inventory provisions, warranty, freight and manufacturing overhead expenses.

 

For the three months ended June 30, 2023, the Company recorded cost of sales of $552, related to the sale of medical devices, non-capital, which reflects a 66% gross margin. For the three months ended June 30, 2022, the Company recorded cost of sales of $1,089, related to the sale of medical devices, capital and non-capital, which reflects a 46% gross margin. The gross margin was higher in 2023 due to manufacturing operating at higher efficiency rates based on improvements that have been implemented.

 

For the six months ended June 30, 2023, the Company recorded cost of sales of $1,199, related to the sale of medical devices, capital and non-capital, which reflects a 65% gross margin. For the six months ended June 30, 2022, the Company recorded a cost of sales of $2,017, related to the sale of medical devices, capital and non-capital, which reflects a 40% gross margin. The gross margin was higher in 2023 due to manufacturing operating at higher efficiency rates based on improvements that have been implemented.

 

Operating Expenses

 

Operating expenses consist of three components: research and development (“R&D”), general and administrative (“G&A”) and selling and distribution expenses. Historically, R&D expenses have exceeded selling and distribution expenses; however, in the future Profound expects selling and distribution expenses to increase relative to R&D expenses as the Company further commercializes the TULSA-PRO® system in the US.

 

R&D Expenses

 

R&D expenses are comprised of costs incurred in performing R&D activities, including new product development, continuous product improvement, investment in clinical trials and related clinical manufacturing costs, materials and supplies, salaries and benefits, consulting fees, patent procurement costs, and occupancy costs related to R&D activity.

 

 Page 12 

Profound Medical Corp.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 and 2022

In USD$ (000s)

 

For the three months ended June 30, 2023, R&D expenses were lower by $533 compared to the three months ended June 30, 2022. Salaries and benefits, share based compensation and other expenses decreased by $455, $174 and $40, respectively. The decrease in salaries and benefits expense was due to lower headcount and reimbursement of workforce costs associated with a research project. Share based compensation decreased due to fewer awards granted for employees and other expenses decreased because of lower office supplies purchased. Offsetting these amounts was an increase in clinical trial costs of $348 associated with the CAPTAIN trial treatments and recruitment efforts. Amortization expenses decreased by $212 due to intangible assets associated with the Sonalleve® brand and technology being fully amortized.

 

For the six months ended June 30, 2023, R&D expenses were higher by $127 compared to the six months ended June 30, 2022. Clinical trial costs, materials, consulting fees, rent and share based compensation increased by $343, $695, $98, $128 and $56, respectively. The increase in clinical trial costs was due to CAPTAIN trial treatments and recruitment efforts, materials expenses were higher due to spending on R&D initiatives to reduce design costs, improve efficiencies and improve quality. Consulting fees increased due to regulatory consultants being utilized to assist with regulatory approvals in various countries. Rent was higher due to increased MRI time usage and increased rental area for labs and share-based compensation was higher due to awards granted to employees. Offsetting these amounts was a decrease in salaries and benefits of $515 due to lower headcount and reimbursement of workforce costs associated with a research project and office supply costs of $233 due to timing of orders and supply chain issues which arose in 2022 resulting in larger quantities ordered compared to 2023. Amortization expenses decreased by $424 due to intangible assets associated with the Sonalleve® brand and technology being fully amortized.

 

G&A expenses

 

G&A expenses are comprised of management costs, including salaries and benefits, various management and administrative support functions, insurance and other operating and occupancy costs.

 

G&A expenses for the three months ended June 30, 2023 decreased by $552 compared to the three months ended June 30, 2022. Salaries and benefits, share based compensation and software decreased by $97, $284 and $198, respectively, due to reduced headcount, fewer awards granted for employees and decreased license costs for the enterprise resource planning and customer relationship management software. Offsetting these amounts was an increase in insurance costs of $50 due to increased insurance coverage.

 

G&A expenses for the six months ended June 30, 2023 decreased by $792 compared to the six months ended June 30, 2022. Salaries and benefits, consulting fees, share based compensation and software decreased by $270, $253, $65 and $338, respectively, due to reduced headcount, fewer awards granted for employees, reduced legal and accounting projects and decreased license costs for the enterprise resource planning and customer relationship management software. Offsetting these amounts was an increase in insurance costs of $101 due to increased insurance coverage.

 

Selling and distribution expenses

 

Selling and distribution expenses are comprised of business development costs related to the market development activities and commercialization of the Company’s systems, including salaries and benefits, marketing support functions, occupancy costs related to marketing activity and other miscellaneous marketing costs.

 

Selling and distribution expenses for the three months ended June 30, 2023 were lower by $143 compared to the three months ended June 30, 2022. Salaries and benefits and share based compensation decreased by $158 and $267, respectively due to employee departures and fewer awards granted for employees. Offsetting these amounts was an increase in consulting fees, marketing, travel and other expenses by $67, $80, $55 and $82, respectively due to increased in-person conferences, customer meetings, release of patient videos, marketing materials and overall increase to general expenses.

 

Selling and distribution expenses for the six months ended June 30, 2023 were lower by $240 compared to the six months ended June 30, 2022. Salaries and benefits and share based compensation decreased by $240 and $632, respectively due to employee departures and fewer awards granted for employees. Offsetting these amounts was an increase in consulting fees, marketing, travel and other expenses by $125, $270, $129 and $101, respectively due to increased in-person conferences, customer meetings, release of patient videos, marketing materials and overall increase to general expenses.

 

Net finance (income) costs

 

Net finance (income) costs are primarily comprised of the following: (i) the CIBC Loan Agreement (as defined herein) accreting to the principal amount repayable and its related interest expense; (ii) the change in the fair value of the derivative liability warrants; (iii) the lease liability interest expense; (iv) foreign exchange gain or losses; (v) interest income; and (vi) the change in amortized cost of trade and other receivables.

 

 Page 13 

Profound Medical Corp.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 and 2022

In USD$ (000s)

 

Net finance costs for the three months ended June 30, 2023, were higher by $2,748 compared to the three months ended June 30, 2022. During the three months ended June 30, 2023, the Company recognized $834 of foreign exchange loss, $40 change in amortized cost of trade and other receivables and a $353 loss on the change in fair value of the derivative liability warrants. The Company also recognized interest income of $455, interest expense from the CIBC Loan Agreement of $181 and lease liability interest expense of $11. The largest fluctuation from the three months ended June 30, 2023 versus the three months ended June 30, 2022 was the $2,459 increase in foreign exchange loss and the $365 increase on the change in fair value of the derivative liability warrants.

 

Net finance costs for the six months ended June 30, 2023, were lower by $1,711 compared to the six months ended June 30, 2022. During the six months ended June 30, 2023, the Company recognized $954 of foreign exchange loss, $79 change in amortized cost of trade and other receivables and a $232 loss on the change in fair value of the derivative liability warrants. The Company also recognized interest income of $752, interest expense from the CIBC Loan Agreement of $361 and lease liability interest expense of $23. The largest fluctuation from the six months ended June 30, 2023 versus the six months ended June 30, 2022 was the $1,548 increase in foreign exchange loss, $361 increase in the CIBC interest expense and $321 change in fair value of the derivative liability warrants which was offset by a $643 increase in interest income attributed to the increase in the prime rate.

 

Net loss

 

Net loss for the three months ended June 30, 2023, was $7,355 or $0.35 per Common Share, compared to a net loss of $5,930 or $0.28 per Common Share for the three months ended June 30, 2022. The increase in net loss was attributed to an increase in net financing costs of $2,748. This was offset by a decrease in R&D expense of $533, decrease in G&A expenses of $552, a decrease in selling and distribution expenses of $143 and an increase in gross profits of $114.

 

Net loss for the six months ended June 30, 2023, was $14,096 or $0.67 per Common Share, compared to a net loss of $14,145 or $0.68 per Common Share for the six months ended June 30, 2022. The decrease in net loss was primarily attributed to a decrease in G&A expenses of $792, a decrease in selling and distribution expenses of $240 and an increase in gross profits of $891. This was offset by an increase in R&D expense of $127 and an increase in net finance costs of $1,711.

 

SUMMARY OF QUARTERLY FINANCIAL RESULTS

 

The summary financial information provided below is derived from the Company’s interim financial statements for each of the last eight quarters that are prepared under IFRS in US dollars.

 

   2023   2022   2021 
    

Q2

$

    

Q1

$

    

Q4

$

    

Q3

$

    

Q2

$

    

Q1

$

    

Q4

$

    

Q3

$

 
                                         
Revenue   1,602    1,860    1,257    2,035    2,025    1,364    998    2,537 
Cost of sales   552    647    698    945    1,089    928    501    1,550 
Gross profit   1,050    1,213    559    1,090    936    436    497    987 
                                         
Operating expenses   7,486    8,051    9,381    9,324    8,714    7,728    10,225    8,594 
Net finance costs (income)   884    (145)   499    (3,271)   (1,864)   892    464    (1,663)
Loss before income taxes   7,320    6,693    9,321    4,963    5,914    8,184    10,192    5,944 
                                         
Income taxes   35    48    206    34    16    31    (31)   52 
                                         
Net loss for the period   7,355    6,741    9,527    4,997    5,930    8,215    10,161    5,996 
                                         
Loss per common share                                        
Basic and diluted   0.35    0.32    0.46    0.24    0.28    0.40    0.49    0.29 

 

The second quarter of 2023 revenue was lower compared to prior quarters due to decreased one-time capital sales. Operating expenses were lower due to decreased share based compensation expenses and lower amortization expenses as a result of intangible assets being fully amortized.

 

The first quarter of 2023 cost of sales decreased from the quarterly periods in 2022 as a result of manufacturing operating at a higher efficiency rate based on improvements to quality and training that were implemented in the manufacturing process.

 

 Page 14 

Profound Medical Corp.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 and 2022

In USD$ (000s)

 

The fourth quarter of 2022 revenue was lower compared to prior quarters due to decreased one-time capital sales, primarily resulting from lower capital sales than previous quarters. Operating expenses were higher due to goodwill impairment.

 

The third quarter of 2022 cost of sales decreased as a result of better yields and product quality. In addition, there was also a decrease in finance costs due to the US dollar and Euro foreign currency rates, triggering an unrealized foreign exchange gain.

 

The second quarter of 2022 revenue continued to increase compared to the prior quarter as a result of the rise of recurring revenue from US procedures. Operating expenses were higher due to the increase in headcount and software fees. In addition, there was also a decrease in finance costs due to the US dollar and Euro foreign currency rate, triggering an unrealized foreign exchange gain.

 

The first quarter of 2022 revenue increased compared to the prior quarter as a result of the rise of recurring revenue from US procedures. Operating expenses remained relatively steady with a slight increase from additional headcount.

 

The fourth quarter of 2021 revenue was lower compared to prior quarters due to decreased one-time capital sales. Operating expenses were higher due to the increase in headcount and increased share-based compensation. In addition, there were minimal financing costs due to the US dollar and Euro foreign currency rate, triggering an unrealized foreign exchange loss offset by gain on the fair value of the derivative financial instrument.

 

The third quarter of 2021 operating expenses were higher compared to prior quarters due to increased headcount, increased travel due to travel restrictions being removed and increased share-based compensation. In addition, there was also a decrease in finance costs due to the US dollar and Euro foreign currency rate, triggering an unrealized foreign exchange gain.

 

LIQUIDITY AND CAPITAL RESOURCES

 

At June 30, 2023, the Company had cash of $39,275 compared to $46,517 at December 31, 2022. Historically, the Company’s primary source of cash has been financing activities, e.g., equity offerings as well as the CIBC Loan (as defined below) and warrant exercises.

 

CIBC Loan

 

Profound Medical Inc. (“PMI”) entered into a loan agreement with Canadian Imperial Bank of Commerce (“CIBC”) on November 3, 2022 (the “CIBC Loan Agreement”), for gross proceeds of C$10,000, maturing on November 3, 2027, with an interest rate based on CIBC prime plus 2% (the “CIBC Loan”). The Company is required to make interest-only payments until October 31, 2023, and monthly repayments on the principal of C$208 plus accrued interest commencing on October 31, 2023. All obligations of the Company under the CIBC Loan Agreement were guaranteed by current and future subsidiaries of the Company and included security of first priority interests in the assets of the Company and its subsidiaries. The Company has financial covenants in relation to the CIBC loan where unrestricted cash is at all times greater than EBITDA for the most recent six month period, reported on a monthly basis and that revenue for any fiscal quarter must be 15% greater than revenue for the same fiscal quarter in the prior fiscal year, reported on a quarterly basis. The Company is compliant with the first covenant whereby unrestricted cash is at all times greater than EBITDA for the most recent six month period ended June 30, 2023. However, the Company is in breach with the second covenant whereby revenue for any fiscal quarter must be 15% greater than revenue for the same fiscal quarter in the prior fiscal year as at June 30, 2023. The loan is classified as current since CIBC has the right to demand the repayment of the loan. If CIBC demands repayment of the loan, the Company has sufficient cash to cover the repayment of the loan and would have $29,275 cash remaining. Future compliance with the financial covenants included in the CIBC loan is dependent upon achieving certain revenue, EBITDA, and anticipated cash levels. Management considers there is a potential for a breach of these covenants in 2023 due to the volatility and unpredictability of revenues. Subsequent to period end, the Company has received a waiver.

 

In connection with the CIBC Loan Agreement, the Company issued 47,287 Common Share purchase warrants (the “November 2022 Warrants”) to CIBC, with each warrant entitling the holder to acquire one common share at a price of C$5.29 per common share until the date that is 10 years from the closing of the term loan agreement, with a cashless exercise feature. The cashless exercise feature causes the conversion ratio to be variable and the warrants are therefore classified as a financial liability. Gains and losses on the warrants are recorded within net finance (income) costs on the interim condensed consolidated statements of loss and comprehensive loss. On June 14, 2023, all of the outstanding warrants were exercised resulting in the issuance of 34,537 common shares. A pricing model with observable market based inputs was used to estimate the fair value of the warrants issued and is considered level 2 in the fair value hierarchy. The estimated fair value of the warrants on June 14, 2023, the date of exercise, was $568 (December 31, 2022 - $418) and this amount was transferred from derivative financial instrument to common shares.

 

 Page 15 

Profound Medical Corp.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 and 2022

In USD$ (000s)

 

In connection with the term loan agreement between PMI and CIBC dated July 30, 2018 (the “July 2018 Loan Agreement”), which was previously repaid, the Company had issued 32,171 common share purchase warrants to CIBC (the “July 2018 Warrants”), with each July 2018 Warrant entitling the holder to acquire one Common Share at a price of C$9.70 per Common Share until the date that is 60 months from the closing of the July 2018 Loan Agreement, with a cashless exercise feature. The cashless exercise feature causes the conversion ratio to be variable and the warrants are therefore classified as a financial liability. Gains and losses on the warrants are recorded within net finance (income) costs on the interim condensed consolidated statements of loss and comprehensive loss. On June 14, 2023, all of the outstanding warrants were exercised resulting in the issuance of 16,266 common shares. A pricing model with observable market based inputs was used to estimate the fair value of the warrants issued and is considered level 2 in the fair value hierarchy. The estimated fair value of the warrants on June 14, 2023, the date of exercise, was $227 (December 31, 2022 - $145) and this amount was transferred from derivative financial instrument to common shares.

 

Cash Flow

 

The Company manages liquidity risk by monitoring actual and projected cash flows. A cash flow forecast is performed regularly to ensure that the Company has sufficient cash to meet operational needs while maintaining sufficient liquidity. The Company’s cash requirements depend on numerous factors, including market acceptance of the Company’s products, the resources devoted to developing and supporting the products and other factors. Profound expects to continue to devote substantial resources to expand procedure adoption and acceptance of the Company’s products.

 

The Company may require additional capital to fund R&D activities and any significant expansion of operations. Potential sources of capital could include equity and/or debt financings, development agreements or marketing agreements, the collection of revenue resulting from future commercialization activities and/or new strategic partnership agreements to fund some or all costs of development. There can be no assurance that the Company will be able to obtain the capital sufficient to meet any or all of the Company’s needs. The availability of equity or debt financing will be affected by, among other things, the results of R&D, the Company’s ability to obtain regulatory and reimbursement approvals, the market acceptance of the Company’s products, the state of the capital markets generally, strategic alliance agreements and other relevant commercial considerations. In addition, if the Company raises additional funds by issuing equity securities, existing security holders will likely experience dilution (including upon exercise of warrants), and any incurring of indebtedness would result in increased debt service obligations and could require the Company to agree to operating and financial covenants that would restrict operations. Any failure on the Company’s part to raise additional funds on terms favourable to the Company or at all may require the Company to significantly change or curtail current or planned operations in order to conserve cash until such time, if ever, that sufficient proceeds from operations are generated, and could result in the Company not being in a position to take advantage of business opportunities, in the termination or delay of clinical trials for its products, in curtailment of product development programs designed to identify new products, in the sale or assignment of rights to technologies, product and/or an inability to file market approval applications at all or in time to competitively market products.

 

   Three months ended June 30,   Six months ended June 30, 
   2023
$
   2022
$
   2023
$
  

2022

$

 
                 
Cash provided by (used in) operating activities   (5,119)   (5,568)   (10,942)   (13,427)
Cash provided by (used in) financing activities   -    9    2,144    (66)
Foreign exchange on cash   1,410    (1,330)   1,556    (424)
Net increase (decrease) in cash   (3,709)   (6,889)   (7,242)   (13,917)

 

Operating Activities

 

Net cash provided by (used in) operating activities for the three months ended June 30, 2023 was $(5,119) versus $(5,568) for the three months ended June 30, 2022. The primary change of the operating cash flows during this period related to decreased production and manufacturing costs, consulting fees and increased net finance income.

 

Net cash provided by (used in) operating activities for the six months ended June 30, 2023 was $(10,942) versus $(13,427) for the six months ended June 30, 2022. The primary change of the operating cash flows during this period related to decreased production and manufacturing costs, consulting fees and increased net finance income.

 

Financing Activities

 

Net cash provided by (used in) financing activities for the three months ended June 30, 2023 was $nil versus $9 for the three months ended June 30, 2022.

 

 Page 16 

Profound Medical Corp.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 and 2022

In USD$ (000s)

 

Net cash provided by (used in) financing activities for the six months ended June 30, 2023 was $2,144 versus $(66) for the six months ended June 30, 2022. These cash flows related to an increase in the exercise of warrants during the first quarter of 2023.

 

Foreign Exchange on Cash

 

Cash was impacted by the change in the foreign exchange rates for the Company’s foreign currency denominated cash (non-USD). The value of the Company’s currencies decreased, resulting in a decrease in the Company’s cash holdings.

 

Contractual obligations

 

The following table summarizes the Company’s significant contractual obligations:

 

       June 30, 2023 
    

Carrying amount

$

    

Future cash flows

$

    

Less than 1 Year

$

    

Between 1 year and 5 years

$

 
                     
Accounts payables and accrued liabilities   2,424    2,424    2,424    - 
Lease liability   9601   1,053    298    755 
Long-term debt   7,329    9,311    9,3112   - 
Total   10,713    12,788    12,033    755 

1 Present value of the lease payments that are not paid, discounted using the interest rate implicit in the lease.

2 Subsequent to period end, a waiver was obtained which revert the payment terms back in alignment with the CIBC agreement.

 

Non-IFRS Financial Measures

 

Non-IFRS measures are not recognized measures under IFRS and do not have a standardized meaning prescribed by IFRS. These measures are defined with reference to the nearest comparable IFRS measure such that a reconciliation to the nearest comparable IFRS measure can be completed. Accordingly, these measures may not be comparable to similar measures presented by other companies. Profound uses non-IFRS measures in order to provide additional financial information to complement the closest IFRS measures in order to provide investors with a further understanding of the Company’s operations from management’s perspective. Investors should not consider these non-IFRS measures as a substitute for analyses of the financial information that Profound reports under IFRS. Profound uses these non-IFRS measures in order to provide investors with a supplemental measure of its operating performance and thus highlight trends in the Company’s business that may not otherwise be apparent when relying solely on IFRS measures.

 

The Company’s working capital (defined as current assets less current liabilities) is a non-IFRS financial measure. Working capital is used to fund operations and meet short-term obligations. If the Company has enough working capital, it can continue to pay its employees and suppliers and meet other obligations, such as interest payments and taxes, even if it runs into cash flow challenges. The working capital as at June 30, 2023 and December 31, 2022 is set forth in the table below.

 

   June 30,
2023
$
  

December 31,

2022
$

 
         
Current assets   54,693    62,024 
Less: Current liabilities   10,978    4,185 
Working capital   43,715    57,839 

 

Working capital has decreased by $14,124 with a surplus of $43,715 at June 30, 2023 compared to the surplus of $57,839 at December 31, 2022. The change in working capital is due to a decrease in current assets of $7,331, which was primarily the result of the decreased cash balance of $7,242. Current liabilities increased by $6,793 due to the long-term debt being fully reclassified as current due to the breach in covenant and increased deferred revenue which were offset by a decrease in derivative financial instruments due to the warrants being exercised.

 

 Page 17 

Profound Medical Corp.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 and 2022

In USD$ (000s)

 

COMMITMENTS & CONTINGENCIES

 

All directors and officers of the Company are indemnified by the Company for various items including, but not limited to, all costs to settle lawsuits or actions due to their association with the Company, subject to certain restrictions. The Company has purchased directors’ and officers’ liability insurance to mitigate the cost of any potential future lawsuits or actions. The term of the indemnification is not explicitly defined but is limited to events for the period during which the indemnified party served as a director or officer of the Company. The maximum amount of any potential future payment cannot be reasonably estimated but could have a material adverse effect on the Company.

 

The Company has also indemnified certain lenders and underwriters in relation to certain debt and equity offerings and their respective affiliates and directors, officers, employees, shareholders, partners, advisers and agents and each other person, if any, controlling any of the underwriters or lenders or their affiliates against certain liabilities.

 

FINANCIAL INSTRUMENTS

 

The Company’s financial instruments consist of cash, trade and other receivables, accounts payable and accrued liabilities, derivative financial instruments, lease liabilities and long-term debt. The fair values of these financial instruments, approximate carrying value as a result of their short-term nature. For the non-current trade and other receivables, the fair value is also not significantly different from the carrying amount. Financial assets measured at amortized cost include cash and trade and other receivables. The fair value of the long-term debt approximates its carrying amount as it has a floating interest rate.

 

The fair value of the Company’s derivative financial instruments is based on the Black-Scholes valuation techniques with observable market based inputs and is considered level 2 in the fair value hierarchy.

 

Financial liabilities measured at amortized cost include accounts payable and accrued liabilities, long-term debt and lease liabilities.

 

The Company’s financial instruments are exposed to certain financial risks including credit risk, liquidity risk, currency risk and interest rate risk. There have been no significant changes to those risks impacting the Company since December 31, 2022, nor has there been a significant change in the composition of its financial instruments since December 31, 2022.

 

RELATED PARTY TRANSACTIONS

 

Key management includes the Company’s directors and senior management team. Additional information on the senior management team can be found in the Company’s AIF. The remuneration of directors and the senior management team were as follows:

 

  Three months ended June 30, Six months ended June 30,
 

2023

$

2022

$

2023

$

2022

$

         
Salaries and employee benefits   253 251 731 1,010
Directors’ fees   75 71 156 134
Share-based compensation   577 723 1,354 879
Total   905 1,045 2,241 2,023

 

Executive employment agreements allow for additional payments in the event of a liquidity event, or if the executive is terminated without cause.

 

 

 

 

 Page 18 

Profound Medical Corp.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 and 2022

In USD$ (000s)

 

OUTSTANDING SHARES

 

As at August 9, 2023, the date of this MD&A, the Company had the following securities outstanding:

 

   Number 
Common Shares   21,260,595 
Share purchase options   1,470,185 
Deferred Share Units   50,000 
Restricted Share Units   385,752 

 

OFF-BALANCE SHEET ARRANGEMENTS

 

The Company has no off-balance sheet arrangements.

 

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

 

The preparation of consolidated financial statements in conformity with IFRS requires management to make estimates and judgements that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenue and expenses during the year. Actual results could differ from these estimates. As additional information becomes available or actual amounts are determinable, the recorded estimates are revised and reflected in operating results in the year in which they are determined.

 

Critical accounting policies

 

Revenue

 

To determine revenue recognition for arrangements the Company performs the following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the entity satisfies a performance obligation. The Company only applies the five-step model to contracts when it is probable that the entity will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer.

 

The Company derives its revenues primarily from the lease and sale of medical devices and the sale of certain one-time-use devices. Capital equipment consists of one-time revenue for the sale of capital equipment including installation fees. Recurring – non-capital revenue consists of the sale of one-time-use devices, lease of medical devices, procedures and services associated with extended warranties. Revenue is recognized when a contractual promise to a customer (performance obligation) has been fulfilled by transferring control over the promised goods or services, generally at the point in time of shipment to or receipt of the products by the customer or when the services are performed. When contracts contain customer acceptance provisions, revenue is recognized on the satisfaction of the specific acceptance criteria.

 

The amount of revenue to be recognized is based on the consideration the Company expects to receive in exchange for its goods and services. For contracts that contain multiple performance obligations, the Company allocates the consideration to which it expects to be entitled to each performance obligation based on relative standalone selling prices and recognizes the related revenue when or as control of each individual performance obligation is transferred to customers.

 

Service revenue related to installation and training is recognized over the period in which the services are performed. Service revenue related to extended warranty service is deferred and recognized on a straight-line basis over the extended warranty period covered by the respective customer contract.

 

Critical accounting estimates

 

Impairment of non-financial assets

 

The Company reviews amortized non-financial assets for impairment whenever events or changes in circumstances indicate the carrying amount of the assets may be impaired. If the recoverable amount of the respective non-financial asset is less than its carrying amount, it is considered to be impaired. In the process of measuring the recoverable amount, management makes assumptions about future events and circumstances. The actual results may vary and may cause significant adjustments.

 

 Page 19 

Profound Medical Corp.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 and 2022

In USD$ (000s)

 

Trade and other receivables

 

The key judgements and estimates used in determining the amortized cost for trade and other receivables are the estimated collection period and the discount rate applied to the cash flow projections.

 

DISCLOSURE CONTROLS AND PROCEDURES AND INTERNAL CONTROLS OVER FINANCIAL REPORTING

 

Disclosure controls and procedures have been designed to ensure that information required to be disclosed by the Company is accumulated and communicated to the Company’s management as appropriate to allow timely decisions regarding required disclosure.

 

The Chief Executive Officer and the Chief Financial Officer of the Company (collectively the “Certifying Officers”) are responsible for establishing and maintaining disclosure controls and procedures (“DC&P”) and internal control over financial reporting (“ICFR”), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuer’s Annual and Interim Filings.

 

The Certifying Officers have concluded that as at June 30, 2023, the Company's DC&P has been designed effectively to provide reasonable assurance that (a) material information relating to the Company is made known to them by others, particularly during the period in which the annual filings are being prepared; and (b) information required to be disclosed by the Company in its annual filings, interim filings or other reports are filed or submitted, recorded, processed, summarized and reported within the time periods specified in the securities legislation.

 

There have been no significant changes to the Company's ICFR for the period ended June 30, 2023, which have materially affected, or are reasonably likely to materially affect the Company's ICFR. Based on their evaluation of these controls for the period ended June 30, 2023, the Certifying Officers have also concluded that the Company's ICFR have been designed effectively to provide reasonable assurance regarding the reliability of the preparation and presentation of the financial statements for external purposes and that ICFR were effective as at June 30, 2023. The Company used the Committee of Sponsoring Organizations of the Treadway Commission control framework to evaluate DC&P and ICFR.

 

It should be noted that while the Company's Certifying Officers believe that the Company's DC&P provides a reasonable level of assurance that they are effective, they do not expect that the disclosure controls will prevent all errors and fraud. A control system, no matter how well conceived or operated, can only provide reasonable, not absolute, assurance that the objectives of the control system are met.

 

ICFR is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the annual financial statements for external reporting purposes in line with IFRS. Management is responsible for establishing and maintaining adequate internal controls over financial reporting appropriate to the nature and size of the Company. However, any system of internal control over financial reporting has inherent limitations and can only provide reasonable assurance with respect to annual financial statement preparation and presentation.

 

ENVIRONMENTAL, SOCIAL AND GOVERNANCE

 

Environmental, social and governance (“ESG”) issues are an integral part of human life. They’ve also become a more conscious and explicit part of business life, especially for public entities like Profound. The Company believes ESG sensitivities are an integral part of growing a successful, sustainable business. The importance Profound places on ESG principles stems from its foundation as a company, whose mission is focused on providing customizable incision-free therapies that are flexible to treat different types of patients and can treat each patient differently. ESG is embedded in the Company’s corporate strategy, which seeks to maximize long-term value by taking a disciplined and sustainable approach to changing the paradigm of prostate cancer treatment.

 

Through Profound’s ESG plan, the Company intends to create enduring value for shareholders by:

·attracting, retaining and empowering a diverse, engaged workforce to bring unique perspectives and experiences to strategic decisions;
·ensuring safe and secure workplaces for its employees and contributing to their welfare;
·caring for the environment in which the Company operates;
·strengthening relationships with shareholders by working collaboratively to achieve positive social, economic and environmental outcomes; and
·operating transparently.

 

 Page 20 

Profound Medical Corp.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 and 2022

In USD$ (000s)

 

Environmental

Profound is focused on waste reduction, waste avoidance, and waste management strategies for all materials, including plastic, metal, water and cardboard. To manage the Company’s waste it segregates, recycles, and properly disposes of hazardous and non-hazardous materials and where possible, reuses materials such as alcohol and water through its recycling plan. Profound will continue managing its waste and material use through clear and consistent communication of best practices throughout the Company. Profound is committed to environmental sustainability and prioritizes efforts to prevent pollution and to conserve, recover, and recycle materials wherever possible. The Company attempts to distribute documents electronically to minimize paper consumption, waste and limit the use of single-use plastics. Across operations, Profound has retrofitted its lighting with high-efficiency LEDs. Since 2021, Profound has invested in upgrading its lighting in its manufacturing facilities to high-efficiency LED to reduce energy consumption and enhance the manufacturing facilities work environment for its employees. The Company plans to continue to invest in lighting where it can have a positive environmental impact and improve working conditions.

 

Profound believes in the 3Rs: reduce, reuse, recycle. Profound strives to control the waste and, in its facilities, electronic equipment, paper, glass, plastic and metal items, as well as hazardous waste, are recovered and recycled. Given the finite resources in the world, Profound believes moving towards a circular economy in which Profound reduces waste production is critical for both business and society. Recognizing the opportunity for the medical technology industry to support the transition towards lower waste and circular business models, including by minimizing Profound’s waste footprint and exploring opportunities to reduce the volume of materials used. At Profound, focusing efforts on waste minimization through a repair first strategy, and by using materials that can be recycled to increase the supply of material for future reuse. The equipment that Profound provides to customers is collected, tested, repaired, or refurbished then redeployed thus contributing to a circular economy. Equipment which can no longer be redeployed is brought to organizations or third party vendors that partner with Profound to resell and recycle obsolete equipment.

 

The repair first approach promotes reuse of existing materials and reduction of new materials (including packaging associated with replacing parts), therefore avoiding waste to landfill. To further support these key areas, the Company is exploring opportunities to recycle glass, water and metals. In Profound’s facilities, multiple waterless urinals have been installed which save over 100,000 litres of water per urinal each year.

 

Social

As the demand for talent increases, the need for innovative attraction and retention strategies also increases. The Company recognizes that in a rapidly changing environment, its employees are central to its business performance. Profound’s workforce is a key driver of its success, which is why providing a superior employee experience is one of its top priorities. This includes Profound’s commitment to providing a safe and healthy workplace for all employees, consultants, and business partners. Profound does not simply consider this to be its duty of care but an important business practice as it lowers costs, reduces absenteeism and turnover, increases productivity and quality and raises employee morale.

 

In addition to competitive salaries, Profound offers other benefits to its employees. These benefits include a range of incentives, flexible and home-based work options and other health-related benefits. The human resources department is responsible for promoting a wide range of opportunities for innovation at work – which is a significant aspect of Profound’s corporate strategy – and for helping employees to nurture their personal strengths while developing as individuals. In order to be best prepared for challenges, Profound emphasizes the acquisition of technical expertise as part of the qualification system.

 

Diversity and inclusion are long-standing core values that Profound embraces by fostering a respectful workplace where integrity, trust and inclusion are the norm. Profound believes that an inclusive workplace is one where everyone feels a sense of belonging, has a safe environment in which to work and develop, and shares equal opportunities for career advancement regardless of gender, skin colour, ethnicity, religion, age, disability or sexual orientation. Profound values diversity and inclusion as together they enable a highly collaborative and engaging work environment and drive innovation and the development of new ideas, which in turn directly correlates with improved Company performance.

 

Profound wants every employee to feel healthy, safe and productive at work. Cultivating a safe workplace helps advance the Company’s purpose of enabling everyone to live healthier, fuller lives. Given the increased incidence of mental illness in the workplace, Profound’s healthcare coverage offers access to quality counseling services.

 

Governance

Profound’s board of directors are responsible for the stewardship of the Company and for overseeing the conduct of business and the activities of management. The Human Resource and Corporate Governance Committee of the board of directors of Profound is responsible for providing leadership in shaping the Company’s governance policies and practices. The committees of the board of directors of Profound consist of many affluent senior leadership members within the industry that provide meaningful insight and guidance. Strong and effective governance practices are part of Profound’s organizational culture. This encompasses sound and effective internal processes and procedures, minimizing risks, continuous enhancement of human resource policies and practices, a cyber security strategy and promoting efficiency.

 

 Page 21 

Profound Medical Corp.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 and 2022

In USD$ (000s)

 

The Company holds itself to a high standard of governance and it is continually taking steps to strengthen its performance and accountability in critical areas. Profound’s Code of Business Conduct and Ethics and Whistleblower policies provide the standards for ethical behavior throughout Profound’s business activities and reflect its commitment to conducting a culture of honesty, integrity, and accountability.

 

As Profound continues to work towards its mission, the Company is committed to conducting its business in a responsible and sustainable manner by aspiring to develop healthy, resilient communities through its dedication to social, economic and environmental sustainability. By unlocking value through its core activities, Profound remains focused on execution on all fronts including in fulfilling its commitment to ESG best practices in the years to come.

 

RISK FACTORS

 

For a detailed description of risk factors associated with the Company, refer to the “Risk Factors” section of the AIF, which is available on SEDAR+ at www.sedarplus.com and filed as an exhibit to the 40-F, available on EDGAR at www.sec.gov.

 

In addition, the Company is exposed to a variety of financial risks in the normal course of operations, including risks relating to cash flows from operations, liquidity, capital reserves, market rate fluctuations and internal controls over financial reporting. Profound’s overall risk management program and business practices seek to minimize any potential adverse effects on the Company’s consolidated financial performance. Financial risk management is carried out under practices approved by Profound’s audit committee. This includes reviewing and making recommendations to the board of directors regarding the adequacy of the Company’s risk management policies and procedures with regard to identification of the Company’s principal risks, and implementation of appropriate systems and controls to manage these risks.

 

ADDITIONAL INFORMATION

 

Additional information relating to the Company, including the AIF the other exhibits to the 40-F, is available on SEDAR+ at www.sedarplus.com and on EDGAR at www.sec.gov. The Common Shares are listed for trading on the TSX under the symbol “PRN” and on Nasdaq under the symbol “PROF”.

 

 

 

 

 

 

 

 

 

 

 

Page 21

 

EX-99.4 5 exh_994.htm EXHIBIT 99.4

Exhibit 99.4

 

FORM 52-109F2
CERTIFICATION OF INTERIM FILINGS
FULL CERTIFICATE

 

 

 

I, Arun Menawat, the Chief Executive Officer of Profound Medical Corp., certify the following:

 

1.Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of Profound Medical Corp. (the “issuer”) for the interim period ended June 30, 2023.

 

2.No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

 

3.Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

 

4.Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

 

5.Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings

 

(a)designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

(i)material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

(ii)information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

(b)designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

 

5.1Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is the Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

 

5.2ICFR – material weakness relating to design: N/A

 

 

 

 

5.3Limitation on scope of design: N/A

 

6.Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on April 1, 2023 and ended on June 30, 2023 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

 


Date: August 9, 2023

 


(signed) Arun Menawat
Arun Menawat
Chief Executive Officer

 

 

 

 

 

 

 

EX-99.5 6 exh_995.htm EXHIBIT 99.5

Exhibit 99.5

 

FORM 52-109F2
CERTIFICATION OF INTERIM FILINGS
FULL CERTIFICATE

 


I, Rashed Dewan, Chief Financial Officer of Profound Medical Corp., certify the following:

 

1.Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of Profound Medical Corp. (the “issuer”) for the interim period ended June 30, 2023.

 

2.No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

 

3.Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

 

4.Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

 

5.Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings

 

(a)designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

(i)material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

(ii)information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

(b)designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

 

5.1Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is the Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

 

5.2ICFR – material weakness relating to design: N/A

 

5.3Limitation on scope of design: N/A

 

 

 

 

6.Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on April 1, 2023 and ended on June 30, 2023 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

 


Date: August 9, 2023

 
(signed) Rashed Dewan
Rashed Dewan
Chief Financial Officer

 

 

 

GRAPHIC 7 logo.jpg GRAPHIC begin 644 logo.jpg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end