EX-99.2 3 exh_992.htm EXHIBIT 99.2 EdgarFiling

Exhibit 99.2

 

 

 

 

 

 

 

PROFOUND MEDICAL CORP.

 

 

 

 

 

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

SEPTEMBER 30, 2022

 

PRESENTED IN US DOLLARS (000s)

 

 

 

 

 

 

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Balance Sheets

In USD (000s)

(Unaudited)

 

    September 30,
2022
$
    December 31,
2021
$
 
           
Assets          
           
Current assets          
Cash   46,208    67,152 
Trade and other receivables (note 3)   3,458    1,412 
Inventory (note 4)   7,440    7,413 
Prepaid expenses and deposits   447    1,148 
Total current assets   57,553    77,125 
           
Trade and other receivables (note 3)   2,569    3,622 
Property and equipment (note 5)   891    788 
Intangible assets (note 6)   721    1,435 
Right-of-use assets (note 7)   863    1,116 
Goodwill   2,487    2,689 
           
Total assets   64,084    86,775 
           
Liabilities          
           
Current liabilities          
Accounts payable and accrued liabilities   2,537    3,180 
Deferred revenue   479    477 
Provisions   57    87 
Derivative financial instruments   13    161 
Lease liabilities (note 8)   230    250 
Total current liabilities   3,316    4,155 
           
Deferred revenue   779    875 
Lease liabilities (note 8)   870    1,127 
           
Total liabilities   4,965    6,157 
           
Shareholders’ Equity          
           
Share capital (note 9)   203,398    219,579 
Contributed surplus   16,818    16,986 
Accumulated other comprehensive income   19,738    4,746 
Deficit   (179,835)   (160,693)
           
Total Shareholders’ Equity   60,119    80,618 
           
Total Liabilities and Shareholders’ Equity   65,084    86,775 

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Loss and Comprehensive Loss (Income)

In USD (000s)

(Unaudited)

 

    

Three

months

ended

September 30,

2022

$

    

Three

months

ended

September 30,

2021

$

    

Nine
months

ended

September 30,

2022

$

    

Nine
months

ended

September 30,

2021

$

 
                     
Revenue (note 11)                    
Capital equipment   800    1,457    2,004    3,150 
Recurring - non-capital   1,235    1,080    3,420    2,725 
    2,035    2,537    5,424    5,875 
Cost of sales (note 12)   945    1,550    2,962    3,420 
Gross profit   1,090    987    2,462    2,455 
                     
Operating expenses (note 12)                    
Research and development   4,733    4,054    11,601    10,578 
General and administrative   2,393    2,506    7,371    7,091 
Selling and distribution   2,198    2,034    6,794    5,349 
Total operating expenses   9,324    8,594    25,766    23,018 
                     
Operating Loss   8,234    7,607    23,304    20,563 
                     
Net finance income (note 13)   (3,271)   (1,663)   (4,243)   (161)
                     
Loss before taxes   4,963    5,944    19,061    20,402 
                     
Income taxes    34    52    81    136 
                     
Net loss attributed to shareholders for the period   4,997    5,996    19,142    20,538 
                     
Other comprehensive loss                    
Item that may be reclassified to loss                    
Foreign currency translation adjustment - net of tax   11,103    3,931    14,992    1,016 
Net loss and comprehensive loss/(income) for the period   (6,106)   2,065    4,150    19,522 
                     
Loss per share (note 14)                    
Basic and diluted loss per common share   0.24    0.29    0.92    1.01 

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Changes in Shareholders’ Equity

In USD (000s)

(Unaudited)

 

    

Number

of shares

    

Share

capital

$

    

Contributed

surplus

$

    

Accumulated

other

comprehensive

income

$

    

Deficit

$

    

Total

$

 
                               
Balance – January 1, 2021   20,208,948    211,527    11,250    4,567    (129,994)   97,350 
                               
Net loss for the period   -    -    -    -    (20,538)   (20,538)
Cumulative translation adjustment – net of tax of $nil   -    (916)   (111)   1,016    -    (11)
Exercise of share options   73,908    974    (392)   -    -    582 
Exercise of warrants   485,161    6,836    (997)   -    -    5,839 
Vesting of RSUs   1,234    18    (18)   -    -    - 
Share-based compensation (note 10)   -    -    4,792    -    -    4,792 
Balance – September 30, 2021   20,769,251    218,439    14,524    5,583    (150,532)   88,014 
                               
Balance – January 1, 2022   20,776,217    219,579    16,986    4,746    (160,693)   80,618 
                               
Net loss for the period   -    -    -    -    (19,142)   (19,142)
Cumulative translation adjustment – net of tax of $nil   -    (17,655)   (2,630)   14,992    -    (5,293)
Exercise of share options   40,405    442    (179)   -    -    263 
Vesting of RSUs   59,405    1,032    (1,032)   -    -    - 
Share-based compensation (note 10)   -    -    3,673    -    -    3,673 
Balance – September 30, 2022   20,876,027    203,398    16,818    19,738    (179,835)   60,119 

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

 

 

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

In USD (000s)

(Unaudited)

 

    

Nine
months
ended

September 30,

2022

$

    

Nine
months
ended

September 30,

2021

$

 
           
Operating activities          
Net loss for the period   (19,142)   (20,538)
Adjustments to reconcile net loss to net cash flows from operating activities:          
Depreciation of property and equipment (note 5)   520    371 
Amortization of intangible assets (note 6)   654    763 
Depreciation of right-of-use assets (note 7)   174    249 
Share-based compensation (note 10)   3,673    4,792 
Interest and accretion expense (note 13)   46    67 
Deferred revenue   13    31 
Change in fair value of derivative financial instruments   (145)   (183)
Interest income on trade and other receivables (note 13)   (251)   - 
Changes in non-cash working capital balances          
Trade and other receivables   (1,235)   (531)
Prepaid expenses and deposits   654    974 
Inventory   (1,294)   (2,025)
Accounts payable and accrued liabilities   (476)   (1,237)
Provisions   (25)   3 
Income taxes payable   -    (13)
Foreign exchange on cash   (2,348)   (30)
Net cash flow used in operating activities   (19,182)   (17,307)
           
Investing activities          
Purchase of property and equipment   -    (32)
Purchase of intangible assets   -    (434)
Total cash used in investing activities   -    (466)
           
Financing activities          
Payment of other liabilities   -    (99)
Proceeds from share options exercised   263    582 
Proceeds from warrants exercised   -    5,839 
Payment of lease liabilities   (240)   (286)
Total cash from financing activities   23    6,036 
           
Net change in cash during the period   (19,159)   (11,737)
Foreign exchange on cash   (1,785)   42 
Cash – Beginning of period   67,152    83,913 
Cash – End of period   46,208    72,218 

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2022

In USD (000s)

(Unaudited)

 

1Description of business

 

Profound Medical Corp. (Profound) and its subsidiaries (together, the Company) were incorporated under the Ontario Business Corporations Act on July 16, 2014. The Company is a medical technology Company developing treatments to ablate the prostate gland, uterine fibroids, osteoid osteoma and nerves for palliative pain relief for patients with metastatic bone disease.

 

The Company’s registered address is 2400 Skymark Avenue, Unit 6, Mississauga, Ontario, L4W 5K5, Canada.

 

2Summary of significant accounting policies and basis of preparation

 

Basis of preparation

 

The Company prepares its consolidated financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (IFRS), applicable to the preparation of interim condensed consolidated financial statements, including International Accounting Standards (IAS) 34, Interim Financial Reporting. These interim condensed consolidated financial statements are presented in US dollars and should be read in conjunction with the Company’s annual financial statements for the year ended December 31, 2021, which were prepared in accordance with IFRS.

 

The Board of Directors approved these consolidated financial statements on November 3, 2022. These consolidated financial statements comply with IFRS.

 

The interim condensed consolidated financial statements were prepared on a going concern basis under the historical cost convention, except for the derivative financial instrument which is measured at fair value.

 

COVID-19

 

The COVID-19 outbreak has been declared a pandemic by the World Health Organization. COVID-19 is altering business and consumer activity in affected areas and beyond. The global response to the COVID-19 pandemic has resulted in, among other things, border closures, severe travel restrictions, the temporary shut-down of non-essential services and extreme fluctuations in financial and commodity markets. Additional measures may be implemented by one or more governments in jurisdictions where the Company operates. These measures have caused material disruption to businesses globally, resulting in an economic slowdown.

 

To date, the economic downturn and uncertainty caused by the COVID-19 pandemic and global measures undertaken to contain its spread have affected all of the Company’s operations to some extent and, in particular, have caused volatility in demand for the TULSA-PRO® and SONALLEVE® systems and the one-time-use devices related thereto. This has resulted in a reduction in anticipated sales and led to delays in the Company’s expectations regarding the rate at which agreements for new system user sites will be entered into and when user sites will become operational for the initiation of patient treatments. Despite the COVID-19 pandemic, patient treatments are continuing and Profound continues to identify potential new system user sites.

 

 

(1)

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2022

In USD (000s)

(Unaudited)

 

The financial impacts from COVID-19 during the period has affected Profound’s ability to collect payments due to continuous lockdowns and hospital restrictions, which have impeded our efforts to install our systems and has delayed corresponding collections. Profound continues to work with local authorities and team members located within these countries to help expedite the process.

 

3Trade and other receivables

 

The trade and other receivables balance comprises the following:

 

    

September 30, 2022

$

    

December 31, 2021

$

 
           
Trade receivables   5,792    4,592 
Tax receivables   234    407 
Other receivables   1    35 
Total trade and other receivables   6,027    5,034 
Less: Current portion   3,458    1,412 
Long-term portion   2,569    3,622 

 

Trade receivables past due represents amounts not collected beyond the customer’s contractual terms. The Company applies the simplified approach to provide for expected credit losses prescribed by IFRS 9, which permits the use of the lifetime expected loss provision for all trade receivables. At September 30, 2022 and December 31, 2021 there were no trade receivables that were past due.

 

Management continually reviews the future cash flows used in the calculation of the amortized cost of its trade and other receivables. Due to the ongoing COVID-19 pandemic and access to customer locations, certain trade and other receivables are expected to have a longer repayment term due to the payment term being based on installation of the device. The Company recognized $39 and $251 of interest income for the three and nine months ended September 30, 2022, respectively ($nil and $nil for the three and nine months ended September 30, 2021, respectively). During the nine months ended September 30, 2022, certain trade and other receivables where the amortized cost had been previously revised were collected. As a result, all remaining interest income accretion was recognized on an accelerated basis. Those trade and other receivables that are anticipated to be collected after one year are classified as non-current.

 

 

(2)

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2022

In USD (000s)

(Unaudited)

 

4Inventory

 

    

September 30,

2022

$

    

December 31, 2021

$

 
           
Finished goods   5,212    5,114 
Raw materials   2,238    2,306 
Inventory provision   (10)   (7)
Total inventory   7,440    7,413 

 

During the three and nine months ended September 30, 2022, $669 and $1,848 (three and nine month periods ended September 30, 2021, $1,209 and $3,213, respectively) of inventory was recognized in cost of sales. The Company decreased its inventory provision by $18 and increased its inventory provision by $3 during the three and nine months ended September 30, 2022, respectively (decreased during the three and nine month periods ended September 30, 2021 - $1 and $10). There were no other inventory writedowns charged to cost of sales during the period ended September 30, 2022.

 

5Property and equipment

 

Property and equipment consists of the following:

 

    

Leasehold

improvements

$

    

Equipment
under lease

$

    

Total

$

 
                
At January 1, 2022               
Cost   578    1,077    1,655 
Accumulated depreciation   (292)   (575)   (867)
Net book value   286    502    788 
                
Nine months ended
September 30, 2022
               
Opening net book value   286    502    788 
Additions   -    643    643 
Foreign exchange   (18)   (2)   (20)
Depreciation   (45)   (475)   (520)
Closing net book value   223    668    891 

 

At September 30, 2022               
Cost   536    1,669    2,205 
Accumulated depreciation   (313)   (1,001)   (1,314)
Net book value   223    668    891 

 

 

(3)

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2022

In USD (000s)

(Unaudited)

 

6Intangible assets

 

Intangible assets consist of the following:

 

    

Exclusive

licence

agreement

$

    

Software

$

    

Proprietary

technology

$

    

Brand

$

    

Total

$

 
                          
As at January 1, 2022                         
Cost   231    978    3,456    681    5,346 
Accumulated amortization   (66)   (208)   (3,039)   (598)   (3,911)
Net book value   165    770    417    83    1,435 
                          
Nine months ended
September 30, 2022
                         
Opening net book value   165    770    417    83    1,435 
Foreign exchange   (8)   (41)   (8)   (3)   (60)
Amortization   (18)   (147)   (409)   (80)   (654)
Closing net book value   139    582    -    -    721 
                          
As at September 30, 2022                         
Cost   231    978    3,456    681    5,346 
Accumulated amortization   (92)   (396)   (3,456)   (681)   (4,625)
Net book value   139    582    -    -    721 

 

7Right-of-use assets

 

    

Leased
premises

$

 
      
As at January 1, 2022     
Cost   1,918 
Accumulated depreciation   (802)
Net book value   1,116 
      
Nine months ended September 30, 2022     
Opening net book value   1,116 
Foreign exchange   (79)
Depreciation   (174)
Closing net book value   863 
      
As at September 30, 2022     
Cost   1,675 
Accumulated depreciation   (812)
Net book value   863 

 

The Company leases office premises in Mississauga, Canada and Beijing, China. These lease agreements are typically entered into for three to ten-year periods.

 

 

(4)

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2022

In USD (000s)

(Unaudited)

 

8Lease liabilities

 

    

September 30,

2022

$

    

December 31, 2021

$

 
           
Balance – Beginning of period   1,377    1,676 
Repayments   (240)   (386)
Foreign exchange   (83)   2 
Addition   -    18 
Interest and accretion expense   46    67 
Balance – End of Period   1,100    1,377 
Less: Current portion   230    250 
Long-term portion   870    1,127 

 

9Share capital

 

Common shares

 

The Company is authorized to issue an unlimited number of common shares.

 

Issued and outstanding (with no par value)

 

    

September 30,

2022

$

    

December 31, 2021

$

 
           
20,876,027 (December 31, 2021 – 20,776,217) common shares   203,398    219,579 

 

Warrants

 

A summary of warrants outstanding is shown below:

 

    

Number of

warrants

    

Weighted

average

exercise

price

C$

    

Weighted

average

remaining

contractual

life

(years)

 
                
Balance - January 1, 2022 & September 30, 2022   724,983    13.81    0.48 

 

 

(5)

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2022

In USD (000s)

(Unaudited)

 

10Share-based payments

 

Share options

 

Compensation expense related to share options for the three and nine months ended September 30, 2022 was $754 and $2,455, respectively (three and nine month periods ended September 30, 2021 was $1,765 and $4,397, respectively).

 

A summary of the share option changes during the period presented and the total number of share options outstanding as at those dates are set forth below:

 

    

Number of
options

    

Weighted

average

exercise

price

C$

 
           
Balance - January 1, 2022   2,092,596    16.90 
Granted   25,200    9.20 
Exercised   (40,405)   8.45 
Forfeited/expired   (446,626)   16.18 
Balance - September 30, 2022   1,630,765    16.55 

 

The Company estimated the fair value of the share options granted during the period using the Black-Scholes option pricing model with the weighted average assumptions below.

 

    

August 15,

2022

 
      
Exercise price   C$9.20 
Expected volatility   68%
Expected life of options (years)   6  
Risk-free interest rate   2.76%
Dividend yield   - 
Number of share options issued   25,200 

 

 

The following table summarizes information about the share options outstanding as at September 30, 2022:

 

Exercise price
C$
   

Number of

options

outstanding

    

Weighted

average

remaining

contractual life (years)

    

Number of

options

exercisable

 
                
2.01 – 4.00   1,800    0.72    1,800 
8.01 – 10.00   358,995    4.79    278,230 
10.01 – 12.00   122,262    5.67    106,669 
12.01 – 14.00   8,300    3.87    8,300 
14.01 – 16.00   148,656    6.52    123,986 
16.01 – 18.00   440,793    7.67    255,542 
20.01 – 22.00   900    7.88    459 
22.01 – 24.00   455,659    8.53    153,171 
24.01 – 26.00   83,400    8.18    38,177 
28.01 – 30.00   10,000    8.45    3,751 
    1,630,765    8.43    970,085 

 

 

(6)

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2022

In USD (000s)

(Unaudited)

 

Long-term incentive plan

 

Share-based compensation expense related to long-term incentive plan (LTIP) for the three and nine months ended September 30, 2022 was $462 and $1,228 (three and nine month periods ended September 30, 2021 was $229 and $395, respectively).

 

The Company implemented a DSU plan for its non-employee directors in 2020. According to the plan, each director can elect to receive a portion of his or her annual retainer in DSUs that is predetermined for the year. Directors may also receive discretionary DSUs as determined by the Board of Directors.

 

DSUs vest only when the director ceases to hold all positions with the Company. The holder of a DSU may elect to receive the value of the DSUs on the date of vesting in either cash or shares. The cost of the DSUs is recognized in accounts payable and accrued liabilities in the Consolidated Balance Sheet and a corresponding expense is recognized over the estimated vesting period of three years.

 

The liability is re-measured to fair value based on the market price of the Company’s common shares at each reporting date up to and including the settlement date.

 

A summary of the RSUs changes during the period are set forth below:

 

    Number of
RSUs
    

Weighted

average

remaining contractual life (years)

 
           
Balance - January 1, 2022   232,317    2.45 
Issued   382,083    2.87 
Vested   (59,405)   - 
Forfeited   (76,401)   0.69 
Balance - September 30, 2022   478,594    2.63 

 

 

(7)

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2022

In USD (000s)

(Unaudited)

 

A summary of the DSUs changes during the period are set forth below:

 

    Number of
DSUs
 
      
Balance - January 1, 2022   - 
Issued   60,000 
Balance - September 30, 2022   60,000 

 

11Revenue

 

   Three months ended September 30,
   2022
$
  2021
$
    Contracts with customers    Leasing    Total    Contracts with customers    Leasing    Total 
                               
Capital equipment   800    -    800    1,457    -    1,457 
Recurring - non-capital   1,075    160    1,235    922    158    1,080 
    1,875    160    2,035    2,379    158    2,537 

 

   Nine months ended September 30,
   2022
$
  2021
$
    Contracts with customers    Leasing    Total    Contracts with customers    Leasing    Total 
                               
Capital equipment   2,004    -    2,004    3,150    -    3,150 
Recurring - non-capital   2,950    470    3,420    2,410    315    2,725 
    4,954    470    5,424    5,560    315    5,875 

 

 

(8)

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2022

In USD (000s)

(Unaudited)

 

12Nature of expenses

 

    

Three months

ended

September 30,

2022

$

    

Three months

ended

September 30,

2021

$

    

Nine
months

ended

September 30,

2022

$

    

Nine
months

ended

September 30,

2021

$

 
                     
Production and manufacturing costs   539    1,233    1,897    2,543 
Salaries and benefits   4,509    3,236    12,157    8,995 
Consulting fees   872    848    3,091    2,862 
Research and development expense, excluding salaries and benefits   987    745    1,725    2,114 
Sales and marketing expenses   572    483    1,299    803 
Amortization and depreciation   379    487    1,348    1,383 
Share-based compensation   1,216    1,994    3,683    4,792 
Rent   89    42    337    175 
Software/Hardware   241    152    823    427 
Insurance   371    447    989    1,088 
Other expenses   284    285    731    978 
Office and shop supplies   210    192    648    278 
    10,269    10,144    28,728    26,438 

 

13Net finance costs

 

    

Three
months

ended

September 30,

2022

$

    

Three
months

ended

September 30,

2021

$

    

Nine
months

ended

September 30,

2022

$

    

Nine
months

ended

September 30,

2021

$

 
                     
Change in fair value of derivative financial instrument   (56)   (34)   (145)   (183)
Lease liability interest expense (note 8)   14    22    46    67 
Interest income   (209)   (22)   (318)   (116)
Interest income on trade and other receivables (note 3)   (39)   -    (251)   - 
Foreign exchange (gain) loss   (2,981)   (1,629)   (3,575)   71 
    (3,271)   (1,663)   (4,243)   (161)

 

Foreign currency risk occurs as a result of foreign exchange rate fluctuations between the time a transaction is recorded and the time it is settled.

 

 

(9)

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2022

In USD (000s)

(Unaudited)

 

The Company purchases goods and services denominated in foreign currencies and, accordingly, is subject to foreign currency risk. The Company’s financial instruments denominated in foreign currencies are shown below in US dollars.

 

            September 30, 2022
    

US

dollars

$

    

 

Euro

$

    

Canadian

dollars

$

    

 

Renminbi

$

    

 

Total

$

 
                          
Cash   36,741    500    8,850    117    46,208 
Trade and other receivables   1,078    1,038    3,911    -    6,027 
Accounts payable and accrued liabilities   (180)   (1,079)   (1,268)   (10)   (2,537)
Lease liabilities   -    -    (1,100)   -    (1,100)

 

As at September 30, 2022, if foreign exchange rates had been 5% higher, with all other variables held constant, comprehensive loss would have been $548 higher, mainly as a result of the translation of foreign currency denominated cash, trade and other receivables, accounts payable and accrued liabilities, other liabilities and lease liabilities. The Company does not use derivatives to reduce exposure to foreign currency risk.

 

14Loss per share

 

The following table shows the calculation of basic and diluted loss per share:

 

    

Three
months

ended

September 30,

2022

    

Three
months

ended

September 30,

2021

    

Nine
months

ended

September 30,

2022

    

Nine
months

ended

September 30,

2021

 
                     
Net loss for the period  $4,997   $5,996   $19,142   $20,538 
Weighted average number of common shares   20,856,063    20,406,538    20,814,205    20,360,518 
Basic and diluted loss per share  $0.24   $0.29   $0.92   $1.01 

 

Of the 1,630,765 (September 30, 2021 – 1,970,075) share options, 478,594 (September 30, 2021 – 208,983) RSUs, 60,000 (September 30, 2021 – Nil) DSUs and 724,983 (September 30, 2021 – 724,983) warrants not included in the calculation of diluted loss per share for the period ended September 30, 2022, 1,695,068 (September 30, 2021 – 1,413,582) were exercisable.

 

 

(10)

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2022

In USD (000s)

(Unaudited)

 

15Related party transactions

 

Key management includes the Company’s directors and senior management team. The remuneration of directors and the senior management team was as follows:

 

    

Three
months

ended

September 30,

2022

$

    

Three
months

ended

September 30,

2021

$

    

Nine
months

ended

September 30,

2022

$

    

Nine
months

ended

September 30,

2021

$

 
                     
Salaries and employee benefits   704    299    1,714    1,435 
Directors’ fees   81    63    215    171 
Share-based compensation   735    586    1,614    2,020 
    1,520    948    3,543    3,626 

 

Executive employment agreements allow for additional payments in the event of a liquidity event, or if the executive is terminated without cause.

 

16Segment reporting

 

The Company’s operations are categorized into one industry segment, which is medical technology focused on magnetic resonance guided ablation procedures for the treatments to ablate the prostate gland, uterine fibroids, osteoid osteoma and nerves for palliative pain relief for patients with metastatic bone disease. The Company is managed geographically in Canada, Germany, USA, China and Finland.

 

For the three months ended September 30, 2022:

 

    

Canada

$

    

USA

$

    

Germany

$

    

Total

$

 
                     
Revenue                    
Capital equipment   -    -    800    800 
Recurring - non-capital   138    789    308    1,235 
    138    789    1,108    2,035 

 

For the nine months ended September 30, 2022:

 

    

Canada

$

    

USA

$

    

Germany

$

    

Total

$

 
                     
Revenue                    
Capital equipment   986    218    800    2,004 
Recurring - non-capital   424    2,229    767    3,420 
    1,410    2,447    1,567    5,424 

 

 

(11)

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2022

In USD (000s)

(Unaudited)

 

For the three months ended September 30, 2021:

 

    

Canada

$

    

USA

$

    

Germany

$

    

Total

$

 
                     
Revenue                    
Capital equipment   469    -    988    1,457 
Recurring - non-capital   42    570    468    1,080 
    511    570    1,456    2,537 

 

For the nine months ended September 30, 2021:

 

    

Canada

$

    

USA

$

    

Germany

$

    

Total

$

 
                     
Revenue                    
Capital equipment   1,724    -    1,426    3,150 
Recurring - non-capital   247    1,398    1,080    2,725 
    1,971    1,398    2,506    5,875 

 

Other financial information by segment as at September 30, 2022:

 

    

Canada

$

    

USA

$

    

Germany

$

    

China

$

    

Finland

$

    

Total

$

 
                               
Total assets   58,109    3,190    1,387    132    2,266    64,084 
Goodwill and intangible assets   3,208    -    -    -    -    3,208 
Property and equipment   223    668    -    -    -    891 
Right-of-use assets   863    -    -    -    -    863 
Amortization of intangible assets   654    -    -    -    -    654 
Depreciation of property and equipment   248    272    -    -    -    520 
Depreciation of right-of-use assets   165    -    -    9    -    174 

 

Other financial information by segment as at December 31, 2021:

 

    

Canada

$

    

USA

$

    

Germany

$

    

China

$

    

Finland

$

    

Total

$

 
                               
Total assets   81,529    2,068    1,445    81    1,652    86,775 
Goodwill and intangible assets   4,124    -    -    -    -    4,124 
Property and equipment   490    298    -    -    -    788 
Right-of-use assets   1,106    -    -    10    -    1,116 
Amortization of intangible assets   1,029    -    -    -    -    1,029 
Depreciation of property and equipment   408    110    -    -    -    518 
Depreciation of right-of-use assets   234    -    -    8    90    332 

 

 

(12)

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2022

In USD (000s)

(Unaudited)

 

17Subsequent event

 

Subsequent to period end, the Company entered into a term loan agreement with CIBC Innovation Banking (CIBC) to provide a secured loan for total initial gross proceeds of $10,000 CAD maturing 5 years from the closing date with an interest rate based on prime plus 2.0% on closing. The Company is required to make interest only payments for 12 months after the closing date, followed by 48 equal monthly principal payments, plus accrued interest. All obligations of the Company under the term loan agreement are guaranteed by current and future subsidiaries of the Company and include security of first priority interests in the assets of the Company and its subsidiaries.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13)